XML 43 R29.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value (Tables)
6 Months Ended
Jun. 30, 2020
Fair Value Disclosures [Abstract]  
Recurring Fair Value Measurements
The assets and liabilities measured at estimated fair value on a recurring basis and their corresponding placement in the fair value hierarchy, including those items for which the Company has elected the FVO, are presented below at:
 
 
June 30, 2020
 
 
Fair Value Hierarchy
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Total
Estimated
Fair Value
 
 
(In millions)
Assets
 
 
 
 
 
 
 
 
Fixed maturity securities AFS:
 
 
 
 
 
 
 
 
U.S. corporate
 
$

 
$
80,921

 
$
9,191

 
$
90,112

Foreign government
 

 
65,649

 
57

 
65,706

Foreign corporate
 

 
51,276

 
11,541

 
62,817

U.S. government and agency
 
22,074

 
25,213

 

 
47,287

RMBS
 
477

 
27,730

 
3,668

 
31,875

ABS
 

 
15,394

 
930

 
16,324

Municipals
 

 
14,611

 

 
14,611

CMBS
 

 
10,494

 
779

 
11,273

Total fixed maturity securities AFS
 
22,551

 
291,288

 
26,166

 
340,005

Equity securities
 
556

 
176

 
373

 
1,105

Unit-linked and FVO Securities (1)
 
9,406

 
1,916

 
589

 
11,911

Short-term investments (2)
 
3,019

 
1,836

 
7

 
4,862

Residential mortgage loans — FVO
 

 

 
175

 
175

Other investments
 
70

 
174

 
491

 
735

Derivative assets: (3)
 
 
 
 
 
 
 
 
Interest rate
 
2

 
9,258

 
953

 
10,213

Foreign currency exchange rate
 

 
4,474

 
28

 
4,502

Credit
 

 
126

 
19

 
145

Equity market
 
3

 
957

 
51

 
1,011

Total derivative assets
 
5

 
14,815

 
1,051

 
15,871

Embedded derivatives within asset host contracts (4)
 

 

 
69

 
69

Separate account assets (5)
 
84,717

 
101,559

 
1,067

 
187,343

Total assets (6)
 
$
120,324

 
$
411,764

 
$
29,988

 
$
562,076

Liabilities
 
 
 
 
 
 
 
 
Derivative liabilities: (3)
 
 
 
 
 
 
 
 
Interest rate
 
$

 
$
131

 
$
71

 
$
202

Foreign currency exchange rate
 
6

 
2,918

 
166

 
3,090

Credit
 

 
114

 
4

 
118

Equity market
 
45

 
534

 
12

 
591

Total derivative liabilities
 
51

 
3,697

 
253

 
4,001

Embedded derivatives within liability host contracts (4)
 

 

 
1,994

 
1,994

Separate account liabilities (5)
 
1

 
27

 
11

 
39

Total liabilities
 
$
52

 
$
3,724

 
$
2,258

 
$
6,034

 
 
December 31, 2019
 
 
Fair Value Hierarchy
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Total
Estimated
Fair Value
 
 
(In millions)
Assets
 
 
 
 
 
 
 
 
Fixed maturity securities AFS:
 
 
 
 
 
 
 
 
U.S. corporate
 
$

 
$
81,501

 
$
6,252

 
$
87,753

Foreign government
 

 
67,112

 
117

 
67,229

Foreign corporate
 

 
56,188

 
7,977

 
64,165

U.S. government and agency
 
21,058

 
21,026

 

 
42,084

RMBS
 
3

 
25,682

 
2,862

 
28,547

ABS
 

 
13,326

 
1,216

 
14,542

Municipals
 

 
13,046

 
7

 
13,053

CMBS
 

 
10,067

 
380

 
10,447

Total fixed maturity securities AFS
 
21,061

 
287,948

 
18,811

 
327,820

Equity securities
 
794

 
118

 
430

 
1,342

Unit-linked and FVO Securities (1)
 
10,598

 
1,879

 
625

 
13,102

Short-term investments (2)
 
2,042

 
1,108

 
32

 
3,182

Residential mortgage loans — FVO
 

 

 
188

 
188

Other investments
 
74

 
160

 
455

 
689

Derivative assets: (3)
 
 
 
 
 
 
 
 
Interest rate
 
2

 
6,616

 
89

 
6,707

Foreign currency exchange rate
 
7

 
2,336

 
35

 
2,378

Credit
 

 
244

 
32

 
276

Equity market
 
6

 
686

 
31

 
723

Total derivative assets
 
15

 
9,882

 
187

 
10,084

Embedded derivatives within asset host contracts (4)
 

 

 
60

 
60

Separate account assets (5)
 
86,790

 
100,668

 
987

 
188,445

Total assets (6)
 
$
121,374

 
$
401,763

 
$
21,775

 
$
544,912

Liabilities
 
 
 
 
 
 
 
 
Derivative liabilities: (3)
 
 
 
 
 
 
 
 
Interest rate
 
$
3

 
$
220

 
$
195

 
$
418

Foreign currency exchange rate
 

 
2,324

 
118

 
2,442

Credit
 

 
102

 
1

 
103

Equity market
 
8

 
747

 
19

 
774

Total derivative liabilities
 
11

 
3,393

 
333

 
3,737

Embedded derivatives within liability host contracts (4)
 

 

 
802

 
802

Separate account liabilities (5)
 
1

 
14

 
7

 
22

Total liabilities
 
$
12

 
$
3,407

 
$
1,142

 
$
4,561

__________________
(1)
Unit-linked and FVO Securities were primarily comprised of Unit-linked investments at both June 30, 2020 and December 31, 2019.
(2)
Short-term investments as presented in the tables above differ from the amounts presented on the interim condensed consolidated balance sheets because certain short-term investments are not measured at estimated fair value on a recurring basis.
(3)
Derivative assets are presented within other invested assets on the interim condensed consolidated balance sheets and derivative liabilities are presented within other liabilities on the interim condensed consolidated balance sheets. The amounts are presented gross in the tables above to reflect the presentation on the interim condensed consolidated balance sheets, but are presented net for purposes of the rollforward in the Fair Value Measurements Using Significant Unobservable Inputs (Level 3) tables.
(4)
Embedded derivatives within asset host contracts are presented within premiums, reinsurance and other receivables and other invested assets on the interim condensed consolidated balance sheets. Embedded derivatives within liability host contracts are presented within policyholder account balances and other liabilities on the interim condensed consolidated balance sheets.
(5)
Investment performance related to separate account assets is fully offset by corresponding amounts credited to contractholders whose liability is reflected within separate account liabilities. Separate account liabilities are set equal to the estimated fair value of separate account assets. Separate account liabilities presented in the tables above represent derivative liabilities.
(6)
Total assets included in the fair value hierarchy exclude other limited partnership interests that are measured at estimated fair value using the net asset value (“NAV”) per share (or its equivalent) practical expedient. At June 30, 2020 and December 31, 2019, the estimated fair value of such investments was $75 million and $95 million, respectively.
Fair Value Inputs, Quantitative Information
The following table presents certain quantitative information about the significant unobservable inputs used in the fair value measurement, and the sensitivity of the estimated fair value to changes in those inputs, for the more significant asset and liability classes measured at fair value on a recurring basis using significant unobservable inputs (Level 3) at:
 
 
 
 
 
 
 
June 30, 2020
 
December 31, 2019
 
Impact of
Increase in Input
on Estimated
Fair Value (2)
 
Valuation
Techniques
 
Significant
Unobservable Inputs
 
Range
 
Weighted
Average (1)
 
Range
 
Weighted
Average (1)
 
Fixed maturity securities AFS (3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. corporate and foreign corporate
Matrix pricing
 
Offered quotes (4)
 
-
187
 
112
 
5
-
145
 
110
 
Increase
 
Market pricing
 
Quoted prices (4)
 
20
-
112
 
96
 
25
-
131
 
100
 
Increase
 
Consensus pricing
 
Offered quotes (4)
 
50
-
111
 
100
 
81
-
109
 
102
 
Increase
RMBS
Market pricing
 
Quoted prices (4)
 
-
132
 
95
 
-
119
 
95
 
Increase (5)
ABS
Market pricing
 
Quoted prices (4)
 
3
-
111
 
96
 
3
-
119
 
98
 
Increase (5)
 
Consensus pricing
 
Offered quotes (4)
 
-
 
 
99
-
104
 
100
 
Increase (5)
Derivatives
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
Interest rate
Present value techniques
 
Swap yield (6)
 
66
-
158
 
123
 
190
-
251
 
 
 
Increase (7)
 
 
 
 
Repurchase rates (8)
 
(8)
-
10
 
(2)
 
(6)
-
6
 
 
 
Decrease (7)
Foreign currency exchange rate
Present value techniques
 
Swap yield (6)
 
(165)
-
237
 
(108)
 
(125)
-
328
 
 
 
Increase (7)
Credit
Present value techniques
 
Credit spreads (9)
 
97
-
100
 
98
 
96
-
100
 
 
 
Decrease (7)
 
Consensus pricing
 
Offered quotes (10)
 
 

 
 
 
 
 
 
 
 
 
 
 
Equity market
Present value techniques or option pricing models
 
Volatility (11)
 
23%
-
35%
 
31%
 
14%
-
23%
 
 
 
Increase (7)
 
 
 
 
Correlation (12)
 
10%
-
30%
 
11%
 
10%
-
30%
 
 
 
 
Embedded derivatives
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Direct, assumed and ceded guaranteed minimum benefits
Option pricing techniques
 
Mortality rates:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ages 0 - 40
 
0%
-
0.18%
 
0.06%
 
0%
-
0.18%
 
 
 
Decrease (13)
 
 
 
 
 
Ages 41 - 60
 
0.03%
-
0.80%
 
0.30%
 
0.03%
-
0.80%
 
 
 
Decrease (13)
 
 
 
 
 
Ages 61 - 115
 
0.13%
-
100%
 
1.90%
 
0.13%
-
100%
 
 
 
Decrease (13)
 
 
 
 
Lapse rates:
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
Durations 1 - 10
 
0.25%
-
100%
 
7.90%
 
0.25%
-
100%
 
 
 
Decrease (14)
 
 
 
 
 
Durations 11 - 20
 
0.50%
-
100%
 
6.40%
 
0.50%
-
100%
 
 
 
Decrease (14)
 
 
 
 
 
Durations 21 - 116
 
0.50%
-
100%
 
6.40%
 
0.50%
-
100%
 
 
 
Decrease (14)
 
 
 
 
Utilization rates
 
0%
-
22%
 
0.90%
 
0%
-
22%
 
 
 
Increase (15)
 
 
 
 
Withdrawal rates
 
0%
-
20%
 
4.23%
 
0%
-
20%
 
 
 
(16)
 
 
 
 
Long-term equity volatilities
 
8.48%
-
30%
 
18.30%
 
6.01%
-
30%
 
 
 
Increase (17)
 
 
 
 
Nonperformance risk spread
 
0.04%
-
1.38%
 
0.49%
 
0.03%
-
1.30%
 
 
 
Decrease (18)
__________________
(1)
The weighted average for fixed maturity securities AFS and derivatives is determined based on the estimated fair value of the securities. The weighted average for embedded derivatives is determined based on a combination of account values and experience data.
(2)
The impact of a decrease in input would have resulted in the opposite impact on estimated fair value. For embedded derivatives, changes to direct and assumed guaranteed minimum benefits are based on liability positions; changes to ceded guaranteed minimum benefits are based on asset positions.
(3)
Significant increases (decreases) in expected default rates in isolation would have resulted in substantially lower (higher) valuations.
(4)
Range and weighted average are presented in accordance with the market convention for fixed maturity securities AFS of dollars per hundred dollars of par.
(5)
Changes in the assumptions used for the probability of default would have been accompanied by a directionally similar change in the assumption used for the loss severity and a directionally opposite change in the assumptions used for prepayment rates.
(6)
Ranges represent the rates across different yield curves and are presented in basis points. The swap yield curves are utilized among different types of derivatives to project cash flows, as well as to discount future cash flows to present value. Since this valuation methodology uses a range of inputs across a yield curve to value the derivative, presenting a range is more representative of the unobservable input used in the valuation.
(7)
Changes in estimated fair value are based on long U.S. dollar net asset positions and will be inversely impacted for short U.S. dollar net asset positions.
(8)
Ranges represent different repurchase rates utilized as components within the valuation methodology and are presented in basis points.
(9)
Represents the risk quoted in basis points of a credit default event on the underlying instrument. Credit derivatives with significant unobservable inputs are primarily comprised of written credit default swaps.
(10)
At both June 30, 2020 and December 31, 2019, independent non-binding broker quotations were used in the determination of less than 1% of the total net derivative estimated fair value.
(11)
Ranges represent the underlying equity volatility quoted in percentage points. Since this valuation methodology uses a range of inputs across multiple volatility surfaces to value the derivative, presenting a range is more representative of the unobservable input used in the valuation.
(12)
Ranges represent the different correlation factors utilized as components within the valuation methodology. Presenting a range of correlation factors is more representative of the unobservable input used in the valuation. Increases (decreases) in correlation in isolation will increase (decrease) the significance of the change in valuations.
(13)
Mortality rates vary by age and by demographic characteristics such as gender. Mortality rate assumptions are based on company experience. A mortality improvement assumption is also applied. For any given contract, mortality rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative.
(14)
Base lapse rates are adjusted at the contract level based on a comparison of the actuarially calculated guaranteed values and the current policyholder account value, as well as other factors, such as the applicability of any surrender charges. A dynamic lapse function reduces the base lapse rate when the guaranteed amount is greater than the account value as in the money contracts are less likely to lapse. Lapse rates are also generally assumed to be lower in periods when a surrender charge applies. For any given contract, lapse rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative.
(15)
The utilization rate assumption estimates the percentage of contractholders with a GMIB or lifetime withdrawal benefit who will elect to utilize the benefit upon becoming eligible. The rates may vary by the type of guarantee, the amount by which the guaranteed amount is greater than the account value, the contract’s withdrawal history and by the age of the policyholder. For any given contract, utilization rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative.
(16)
The withdrawal rate represents the percentage of account balance that any given policyholder will elect to withdraw from the contract each year. The withdrawal rate assumption varies by age and duration of the contract, and also by other factors such as benefit type. For any given contract, withdrawal rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative. For GMWBs, any increase (decrease) in withdrawal rates results in an increase (decrease) in the estimated fair value of the guarantees. For GMABs and GMIBs, any increase (decrease) in withdrawal rates results in a decrease (increase) in the estimated fair value.
(17)
Long-term equity volatilities represent equity volatility beyond the period for which observable equity volatilities are available. For any given contract, long-term equity volatility rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative.
(18)
Nonperformance risk spread varies by duration and by currency. For any given contract, multiple nonperformance risk spreads will apply, depending on the duration of the cash flow being discounted for purposes of valuing the embedded derivative.
Fair Value, Measured on Recurring Basis, Unobservable Input Reconciliation
The following tables summarize the change of all assets (liabilities) measured at estimated fair value on a recurring basis using significant unobservable inputs (Level 3):
 
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
 
Fixed Maturity Securities AFS
 
 
 
 
 
 
Corporate (6)
 
Foreign
Government
 
Structured
Products
 
Municipals
 
Equity
Securities
 
Unit-linked and FVO
Securities
 
 
(In millions)
Three Months Ended June 30, 2020
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
19,809

 
$
104

 
$
4,014

 
$

 
$
372

 
$
517

Total realized/unrealized gains (losses) included in net income (loss) (1), (2)
 
(21
)
 
(1
)
 
4

 

 
14

 
56

Total realized/unrealized gains (losses) included in AOCI
 
1,321

 
2

 
206

 

 

 

Purchases (3)
 
1,158

 
9

 
1,307

 

 
7

 
14

Sales (3)
 
(437
)
 
(3
)
 
(219
)
 

 
(2
)
 
(4
)
Issuances (3)
 

 

 

 

 

 

Settlements (3)
 

 

 

 

 

 

Transfers into Level 3 (4)
 
149

 
1

 
143

 

 

 
17

Transfers out of Level 3 (4)
 
(1,247
)
 
(55
)
 
(78
)
 

 
(18
)
 
(11
)
Balance, end of period
 
$
20,732

 
$
57

 
$
5,377

 
$

 
$
373

 
$
589

Three Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
10,962

 
$
157

 
$
4,069

 
$

 
$
434

 
$
457

Total realized/unrealized gains (losses) included in net income (loss) (1), (2)
 

 

 
12

 

 
(2
)
 
10

Total realized/unrealized gains (losses) included in AOCI
 
226

 
(1
)
 
41

 

 

 

Purchases (3)
 
705

 
2

 
401

 
7

 
41

 
38

Sales (3)
 
(264
)
 
(5
)
 
(205
)
 

 
(16
)
 
(5
)
Issuances (3)
 

 

 

 

 

 

Settlements (3)
 

 

 

 

 

 

Transfers into Level 3 (4)
 
104

 
12

 
6

 

 

 
1

Transfers out of Level 3 (4)
 
(126
)
 
(22
)
 
(169
)
 

 

 
(7
)
Balance, end of period
 
$
11,607

 
$
143

 
$
4,155

 
$
7

 
$
457

 
$
494

Changes in unrealized gains (losses) included in net income (loss) for the instruments still held at June 30, 2020 (5)
 
$
(13
)
 
$
1

 
$
13

 
$

 
$
12

 
$
56

Changes in unrealized gains (losses) included in net income (loss) for the instruments still held at June 30, 2019 (5)
 
$
(3
)
 
$
1

 
$
11

 
$

 
$
(3
)
 
$
10

Changes in unrealized gains (losses) included in AOCI for the instruments still held at June 30, 2020 (5)
 
$
1,313

 
$
2

 
$
200

 
$

 
$

 
$

 
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
 
Short-term
Investments
 
Residential
Mortgage
Loans — FVO
 
Other
Investments
 
Net
Derivatives (7)
 
Net Embedded
Derivatives (8)
 
Separate
Accounts (9)
 
 
(In millions)
Three Months Ended June 30, 2020
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
368

 
$
180

 
$
475

 
$
1,039

 
$
(2,232
)
 
$
1,046

Total realized/unrealized gains (losses) included in net income (loss) (1), (2)
 

 
1

 
(7
)
 
38

 
371

 
9

Total realized/unrealized gains (losses) included in AOCI
 
2

 

 

 
(166
)
 
(1
)
 

Purchases (3)
 
1

 

 
23

 

 

 
83

Sales (3)
 
(17
)
 
(2
)
 

 

 

 
(93
)
Issuances (3)
 

 

 

 

 

 
(2
)
Settlements (3)
 

 
(4
)
 

 
(113
)
 
(63
)
 
1

Transfers into Level 3 (4)
 
4

 

 

 

 

 
13

Transfers out of Level 3 (4)
 
(351
)
 

 

 

 

 
(1
)
Balance, end of period
 
$
7

 
$
175

 
$
491

 
$
798

 
$
(1,925
)
 
$
1,056

Three Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
138

 
$
276

 
$
168

 
$
(69
)
 
$
(605
)
 
$
897

Total realized/unrealized gains (losses) included in net income (loss) (1), (2)
 

 
4

 

 
75

 
(146
)
 
2

Total realized/unrealized gains (losses) included in AOCI
 

 

 

 
136

 
(15
)
 

Purchases (3)
 
15

 

 
64

 
4

 

 
101

Sales (3)
 
(25
)
 
(9
)
 

 

 

 
(75
)
Issuances (3)
 

 

 

 
(1
)
 

 
3

Settlements (3)
 

 
(9
)
 

 
(40
)
 
(69
)
 
(3
)
Transfers into Level 3 (4)
 
2

 

 

 

 

 

Transfers out of Level 3 (4)
 
(7
)
 

 

 

 

 

Balance, end of period
 
$
123

 
$
262

 
$
232

 
$
105

 
$
(835
)
 
$
925

Changes in unrealized gains (losses) included in net income (loss) for the instruments still held at June 30, 2020 (5)
 
$

 
$

 
$
(5
)
 
$
46

 
$
366

 
$

Changes in unrealized gains (losses) included in net income (loss) for the instruments still held at June 30, 2019 (5)
 
$

 
$
1

 
$

 
$
69

 
$
(146
)
 
$

Changes in unrealized gains (losses) included in AOCI for the instruments still held at June 30, 2020 (5)
 
$
1

 
$

 
$

 
$
(154
)
 
$
(2
)
 
$


 
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
 
Fixed Maturity Securities AFS
 
 
 
 
 
 
Corporate (6)
 
Foreign
Government
 
Structured
Products
 
Municipals
 
Equity
Securities
 
Unit-linked
and FVO
Securities
 
 
(In millions)
Six Months Ended June 30, 2020
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
14,229

 
$
117

 
$
4,458

 
$
7

 
$
430

 
$
625

Total realized/unrealized gains (losses) included in net income (loss) (1), (2)
 
(68
)
 
(6
)
 
14

 

 
(13
)
 
(24
)
Total realized/unrealized gains (losses) included in AOCI
 
(266
)
 

 
(109
)
 

 

 

Purchases (3)
 
2,809

 
10

 
1,691

 

 
9

 
25

Sales (3)
 
(562
)
 
(4
)
 
(433
)
 

 
(34
)
 
(101
)
Issuances (3)
 

 

 

 

 

 

Settlements (3)
 

 

 

 

 

 

Transfers into Level 3 (4)
 
5,101

 
1

 
156

 

 

 
155

Transfers out of Level 3 (4)
 
(511
)
 
(61
)
 
(400
)
 
(7
)
 
(19
)
 
(91
)
Balance, end of period
 
$
20,732

 
$
57

 
$
5,377

 
$

 
$
373

 
$
589

Six Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
10,467

 
$
138

 
$
4,266

 
$

 
$
419

 
$
405

Total realized/unrealized gains (losses) included in net income (loss) (1), (2)
 
6

 
1

 
25

 

 
28

 
29

Total realized/unrealized gains (losses) included in AOCI
 
595

 
(2
)
 
62

 

 

 

Purchases (3)
 
1,030

 
3

 
592

 
7

 
48

 
70

Sales (3)
 
(351
)
 
(6
)
 
(335
)
 

 
(38
)
 
(7
)
Issuances (3)
 

 

 

 

 

 

Settlements (3)
 

 

 

 

 

 

Transfers into Level 3 (4)
 
245

 
13

 
7

 

 

 
2

Transfers out of Level 3 (4)
 
(385
)
 
(4
)
 
(462
)
 

 

 
(5
)
Balance, end of period
 
$
11,607

 
$
143

 
$
4,155

 
$
7

 
$
457

 
$
494

Changes in unrealized gains (losses) included in net income (loss) for the instruments still held at June 30, 2020 (5)
 
$
(36
)
 
$
(1
)
 
$
23

 
$

 
$
(12
)
 
$
(25
)
Changes in unrealized gains (losses) included in net income (loss) for the instruments still held at June 30, 2019 (5)
 
$
(4
)
 
$
1

 
$
25

 
$

 
$
15

 
$
29

Changes in unrealized gains (losses) included in AOCI for the instruments still held at June 30, 2020 (5)
 
$
(290
)
 
$

 
(106
)
 
$

 
$

 
$

 
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
 
Short-term
Investments
 
Residential
Mortgage
Loans — FVO
 
Other
Investments
 
Net
Derivatives (7)
 
Net Embedded
Derivatives (8)
 
Separate
Accounts (9)
 
 
(In millions)
Six Months Ended June 30, 2020
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
32

 
$
188

 
$
455

 
$
(146
)
 
$
(742
)
 
$
980

Total realized/unrealized gains (losses) included in net income (loss) (1), (2)
 

 
3

 
(3
)
 
112

 
(1,051
)
 
2

Total realized/unrealized gains (losses) included in AOCI
 
(3
)
 

 

 
991

 
(6
)
 

Purchases (3)
 
2

 

 
39

 

 

 
178

Sales (3)
 
(16
)
 
(7
)
 

 

 

 
(107
)
Issuances (3)
 

 

 

 

 

 
(3
)
Settlements (3)
 

 
(9
)
 

 
(159
)
 
(126
)
 
1

Transfers into Level 3 (4)
 
9

 

 

 

 

 
10

Transfers out of Level 3 (4)
 
(17
)
 

 

 

 

 
(5
)
Balance, end of period
 
$
7

 
$
175

 
$
491

 
$
798

 
$
(1,925
)
 
$
1,056

Six Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
33

 
$
299

 
$
39

 
$
(225
)
 
$
(739
)
 
$
937

Total realized/unrealized gains (losses) included in net income (loss) (1), (2)
 
1

 
6

 

 
125

 
47

 
6

Total realized/unrealized gains (losses) included in AOCI
 
(1
)
 

 

 
223

 
(8
)
 

Purchases (3)
 
119

 

 
193

 
4

 

 
124

Sales (3)
 
(31
)
 
(25
)
 

 

 

 
(140
)
Issuances (3)
 

 

 

 
(1
)
 

 
2

Settlements (3)
 

 
(18
)
 

 
(21
)
 
(135
)
 
(2
)
Transfers into Level 3 (4)
 
2

 

 

 

 

 

Transfers out of Level 3 (4)
 

 

 

 

 

 
(2
)
Balance, end of period
 
$
123

 
$
262

 
$
232

 
$
105

 
$
(835
)
 
$
925

Changes in unrealized gains (losses) included in net income (loss) for the instruments still held at June 30, 2020 (5)
 
$

 
$

 
$

 
$
(12
)
 
$
(1,056
)
 
$

Changes in unrealized gains (losses) included in net income (loss) for the instruments still held at June 30, 2019 (5)
 
$
1

 
$
1

 
$

 
$
104

 
$
46

 
$

Changes in unrealized gains (losses) included in AOCI for the instruments still held at June 30, 2020 (5)
 
$
(3
)
 
$

 
$

 
$
899

 
$
(6
)
 
$

__________________
(1)
Amortization of premium/accretion of discount is included within net investment income. Impairments charged to net income (loss) on securities are included in net investment gains (losses), while changes in estimated fair value of residential mortgage loans — FVO are included in net investment income. Lapses associated with net embedded derivatives are included in net derivative gains (losses). Substantially all realized/unrealized gains (losses) included in net income (loss) for net derivatives and net embedded derivatives are reported in net derivative gains (losses).
(2)
Interest and dividend accruals, as well as cash interest coupons and dividends received, are excluded from the rollforward.
(3)
Items purchased/issued and then sold/settled in the same period are excluded from the rollforward. Fees attributed to embedded derivatives are included in settlements.
(4)
Items transferred into and then out of Level 3 in the same period are excluded from the rollforward.
(5)
Changes in unrealized gains (losses) included in net income (loss) and included in AOCI relate to assets and liabilities still held at the end of the respective periods. Substantially all changes in unrealized gains (losses) included in net income (loss) for net derivatives and net embedded derivatives are reported in net derivative gains (losses).
(6)
Comprised of U.S. and foreign corporate securities.
(7)
Freestanding derivative assets and liabilities are presented net for purposes of the rollforward.
(8)
Embedded derivative assets and liabilities are presented net for purposes of the rollforward.
(9)
Investment performance related to separate account assets is fully offset by corresponding amounts credited to contractholders within separate account liabilities. Therefore, such changes in estimated fair value are not recorded in net income (loss). For the purpose of this disclosure, these changes are presented within net investment gains (losses). Separate account assets and liabilities are presented net for the purposes of the rollforward.
Fair Value Option The following table presents information for residential mortgage loans, which are accounted for under the FVO and were initially measured at fair value.
 
 
June 30, 2020
 
December 31, 2019
 
 
(In millions)
Unpaid principal balance
 
$
190

 
$
209

Difference between estimated fair value and unpaid principal balance
 
(15
)
 
(21
)
Carrying value at estimated fair value
 
$
175

 
$
188

Loans in nonaccrual status
 
$
47

 
$
47

Loans more than 90 days past due
 
$
18

 
$
18

Loans in nonaccrual status or more than 90 days past due, or both — difference between aggregate estimated fair value and unpaid principal balance
 
$
(16
)
 
$
(19
)

Fair Value of Financial Instruments Carried at Other Than Fair Value
The carrying values and estimated fair values for such financial instruments, and their corresponding placement in the fair value hierarchy, are summarized as follows at:
 
 
June 30, 2020
 
 
 
 
Fair Value Hierarchy
 
 
 
 
Carrying
Value
 
Level 1
 
Level 2
 
Level 3
 
Total
Estimated
Fair Value
 
 
(In millions)
Assets
 
 
 
 
 
 
 
 
 
 
Mortgage loans
 
$
82,715

 
$

 
$

 
$
85,204

 
$
85,204

Policy loans
 
$
9,639

 
$

 
$
324

 
$
11,908

 
$
12,232

Other invested assets
 
$
1,199

 
$

 
$
848

 
$
352

 
$
1,200

Premiums, reinsurance and other receivables
 
$
3,363

 
$

 
$
743

 
$
2,890

 
$
3,633

Other assets
 
$
1,036

 
$

 
$
871

 
$
161

 
$
1,032

Liabilities
 
 
 
 
 
 
 
 
 
 
Policyholder account balances
 
$
122,150

 
$

 
$

 
$
131,146

 
$
131,146

Long-term debt
 
$
14,393

 
$

 
$
17,623

 
$

 
$
17,623

Collateral financing arrangement
 
$
968

 
$

 
$

 
$
784

 
$
784

Junior subordinated debt securities
 
$
3,151

 
$

 
$
4,182

 
$

 
$
4,182

Other liabilities
 
$
3,130

 
$

 
$
1,612

 
$
2,719

 
$
4,331

Separate account liabilities
 
$
111,977

 
$

 
$
111,977

 
$

 
$
111,977

 
 
December 31, 2019
 
 
 
 
Fair Value Hierarchy
 
 
 
 
Carrying
Value
 
Level 1
 
Level 2
 
Level 3
 
Total
Estimated
Fair Value
 
 
(In millions)
Assets
 
 
 
 
 
 
 
 
 
 
Mortgage loans
 
$
80,341

 
$

 
$

 
$
83,079

 
$
83,079

Policy loans
 
$
9,680

 
$

 
$
326

 
$
11,329

 
$
11,655

Other invested assets
 
$
1,183

 
$

 
$
809

 
$
374

 
$
1,183

Premiums, reinsurance and other receivables
 
$
3,678

 
$

 
$
1,178

 
$
2,706

 
$
3,884

Other assets
 
$
318

 
$

 
$
131

 
$
188

 
$
319

Liabilities
 
 
 
 
 
 
 
 
 
 
Policyholder account balances
 
$
119,262

 
$

 
$

 
$
122,998

 
$
122,998

Long-term debt
 
$
13,336

 
$

 
$
15,830

 
$

 
$
15,830

Collateral financing arrangement
 
$
993

 
$

 
$

 
$
810

 
$
810

Junior subordinated debt securities
 
$
3,150

 
$

 
$
4,405

 
$

 
$
4,405

Other liabilities
 
$
2,045

 
$

 
$
540

 
$
2,279

 
$
2,819

Separate account liabilities
 
$
110,837

 
$

 
$
110,837

 
$

 
$
110,837