XML 38 R24.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Segment Reporting Information, by Segment
 
 
 
 
 
 
 
Three Months Ended June 30, 2020
 
U.S.
 
Asia
 
Latin
America
 
EMEA
 
MetLife
Holdings
 
Corporate
& Other
 
Total
 
Adjustments
 
Total
Consolidated
 
 
(In millions)
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premiums
 
$
5,184

 
$
1,584

 
$
489

 
$
557

 
$
889

 
$
13

 
$
8,716

 
$
20

 
$
8,736

Universal life and investment-type product policy fees
 
268

 
420

 
238

 
92

 
249

 
1

 
1,268

 
31

 
1,299

Net investment income
 
1,425

 
767

 
260

 
63

 
981

 
(52
)
 
3,444

 
643

 
4,087

Other revenues
 
240

 
14

 
10

 
11

 
70

 
72

 
417

 
39

 
456

Net investment gains (losses)
 

 

 

 

 

 

 

 
231

 
231

Net derivative gains (losses)
 

 

 

 

 

 

 

 
(710
)
 
(710
)
Total revenues
 
7,117

 
2,785

 
997

 
723

 
2,189

 
34

 
13,845

 
254

 
14,099

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policyholder benefits and claims and policyholder dividends
 
5,038

 
1,255

 
449

 
263

 
1,705

 
3

 
8,713

 
244

 
8,957

Interest credited to policyholder account balances
 
412

 
447

 
56

 
27

 
219

 

 
1,161

 
801

 
1,962

Capitalization of DAC
 
(122
)
 
(351
)
 
(74
)
 
(115
)
 
(5
)
 
(2
)
 
(669
)
 
(2
)
 
(671
)
Amortization of DAC and VOBA
 
115

 
284

 
70

 
85

 
11

 
3

 
568

 
(8
)
 
560

Amortization of negative VOBA
 

 
(8
)
 

 
(2
)
 

 

 
(10
)
 

 
(10
)
Interest expense on debt
 
2

 

 
1

 

 
1

 
228

 
232

 

 
232

Other expenses
 
1,012

 
797

 
307

 
328

 
239

 
134

 
2,817

 
55

 
2,872

Total expenses
 
6,457

 
2,424

 
809

 
586

 
2,170

 
366

 
12,812

 
1,090

 
13,902

Provision for income tax expense (benefit)
 
137

 
105

 
56

 
21

 
(1
)
 
(120
)
 
198

 
(151
)
 
47

Adjusted earnings
 
$
523

 
$
256

 
$
132

 
$
116

 
$
20

 
$
(212
)
 
835

 
 
 
 
Adjustments to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
254

 
 
 
 
Total expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
(1,090
)
 
 
 
 
Provision for income tax (expense) benefit
 
 
 
 
 
 
 
 
 
 
 
 
 
151

 
 
 
 
Net income (loss)
 
 
 
 
 
 
 
 
 
 
 
 
 
$
150

 
 
 
$
150

 
 
 
 
 
 
 
Three Months Ended June 30, 2019
 
U.S.
 
Asia
 
Latin
America
 
EMEA
 
MetLife
Holdings
 
Corporate
& Other
 
Total
 
Adjustments
 
Total
Consolidated
 
 
(In millions)
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premiums
 
$
6,234

 
$
1,631

 
$
773

 
$
551

 
$
924

 
$
16

 
$
10,129

 
$

 
$
10,129

Universal life and investment-type product policy fees
 
274

 
419

 
280

 
105

 
286

 

 
1,364

 
48

 
1,412

Net investment income
 
1,795

 
944

 
360

 
73

 
1,338

 
44

 
4,554

 
139

 
4,693

Other revenues
 
223

 
13

 
11

 
13

 
65

 
82

 
407

 
71

 
478

Net investment gains (losses)
 

 

 

 

 

 

 

 
61

 
61

Net derivative gains (losses)
 

 

 

 

 

 

 

 
724

 
724

Total revenues
 
8,526

 
3,007

 
1,424

 
742

 
2,613

 
142

 
16,454

 
1,043

 
17,497

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policyholder benefits and claims and policyholder dividends
 
6,101

 
1,279

 
790

 
292

 
1,703

 
18

 
10,183

 
112

 
10,295

Interest credited to policyholder account balances
 
504

 
424

 
86

 
23

 
227

 

 
1,264

 
251

 
1,515

Capitalization of DAC
 
(127
)
 
(472
)
 
(100
)
 
(126
)
 
(8
)
 
(4
)
 
(837
)
 

 
(837
)
Amortization of DAC and VOBA
 
117

 
312

 
79

 
107

 
80

 
2

 
697

 
(8
)
 
689

Amortization of negative VOBA
 

 
(7
)
 

 
(3
)
 

 

 
(10
)
 

 
(10
)
Interest expense on debt
 
3

 

 
1

 

 
2

 
268

 
274

 

 
274

Other expenses
 
1,009

 
955

 
352

 
350

 
237

 
289

 
3,192

 
82

 
3,274

Total expenses
 
7,607

 
2,491

 
1,208

 
643

 
2,241

 
573

 
14,763

 
437

 
15,200

Provision for income tax expense (benefit)
 
187

 
157

 
57

 
22

 
73

 
(181
)
 
315

 
236

 
551

Adjusted earnings
 
$
732

 
$
359

 
$
159

 
$
77

 
$
299

 
$
(250
)
 
1,376

 
 
 
 
Adjustments to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
1,043

 
 
 
 
Total expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
(437
)
 
 
 
 
Provision for income tax (expense) benefit
 
 
 
 
 
 
 
 
 
 
 
 
 
(236
)
 
 
 
 
Net income (loss)
 
 
 
 
 
 
 
 
 
 
 
 
 
$
1,746

 
 
 
$
1,746









Six Months Ended June 30, 2020

U.S.
 
Asia
 
Latin
America
 
EMEA
 
MetLife
Holdings
 
Corporate
& Other
 
Total
 
Adjustments
 
Total
Consolidated


(In millions)
Revenues


















Premiums

$
10,858


$
3,220


$
1,129


$
1,125


$
1,793


$
25


$
18,150


$
52


$
18,202

Universal life and investment-type product policy fees

543


850


508


208


543


1


2,653


77


2,730

Net investment income

3,191


1,704


478


132


2,296


(36
)

7,765


(617
)

7,148

Other revenues

480


28


21


24


105


156


814


81


895

Net investment gains (losses)















(57
)

(57
)
Net derivative gains (losses)















3,491


3,491

Total revenues

15,072

 
5,802

 
2,136

 
1,489

 
4,737

 
146

 
29,382

 
3,027

 
32,409

Expenses









 



 



 
Policyholder benefits and claims and policyholder dividends

10,473


2,576


1,059


573


3,366


29


18,076


195


18,271

Interest credited to policyholder account balances

870


892


126


54


437




2,379


(337
)

2,042

Capitalization of DAC

(234
)

(772
)

(174
)

(245
)

(10
)

(5
)

(1,440
)

(5
)

(1,445
)
Amortization of DAC and VOBA

234


599


144


215


111


4


1,307


41


1,348

Amortization of negative VOBA



(16
)



(4
)





(20
)



(20
)
Interest expense on debt

4




2




3


445


454




454

Other expenses

2,078


1,671


652


660


467


270


5,798


121


5,919

Total expenses

13,425

 
4,950

 
1,809

 
1,253

 
4,374

 
743

 
26,554

 
15

 
26,569

Provision for income tax expense (benefit)

344


246


100


42


66


(286
)

512


777


1,289

Adjusted earnings

$
1,303

 
$
606

 
$
227

 
$
194

 
$
297

 
$
(311
)

2,316





Adjustments to:













 



 
Total revenues













3,027




 
Total expenses













(15
)



 
Provision for income tax (expense) benefit
 
 
 
 
 
 
 
 
 
 
 
 

(777
)



 
Net income (loss)
 
 
 
 
 
 
 
 
 
 
 
 

$
4,551




$
4,551


 
 

 
 
 
 
Six Months Ended June 30, 2019
 
U.S.
 
Asia
 
Latin
America
 
EMEA
 
MetLife
Holdings
 
Corporate
& Other
 
Total
 
Adjustments
 
Total
Consolidated
 
 
(In millions)
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premiums
 
$
11,801

 
$
3,330

 
$
1,419

 
$
1,093

 
$
1,851

 
$
40

 
$
19,534

 
$

 
$
19,534

Universal life and investment-type product policy fees
 
544

 
825

 
564

 
208

 
560

 
1

 
2,702

 
75

 
2,777

Net investment income
 
3,514

 
1,824

 
656

 
147

 
2,625

 
69

 
8,835

 
766

 
9,601

Other revenues
 
444

 
29

 
23

 
27

 
132

 
176

 
831

 
141

 
972

Net investment gains (losses)
 

 

 

 

 

 

 

 
76

 
76

Net derivative gains (losses)
 

 

 

 

 

 

 

 
839

 
839

Total revenues
 
16,303

 
6,008

 
2,662

 
1,475

 
5,168

 
286

 
31,902

 
1,897

 
33,799

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policyholder benefits and claims and policyholder dividends
 
11,474

 
2,598

 
1,387

 
576

 
3,351

 
38

 
19,424

 
243

 
19,667

Interest credited to policyholder account balances
 
1,005

 
827

 
180

 
47

 
453

 

 
2,512

 
964

 
3,476

Capitalization of DAC
 
(241
)
 
(951
)
 
(194
)
 
(243
)
 
(14
)
 
(6
)
 
(1,649
)
 

 
(1,649
)
Amortization of DAC and VOBA
 
231

 
619

 
157

 
199

 
143

 
3

 
1,352

 
(39
)
 
1,313

Amortization of negative VOBA
 

 
(16
)
 

 
(4
)
 

 

 
(20
)
 

 
(20
)
Interest expense on debt
 
5

 

 
2

 

 
4

 
497

 
508

 

 
508

Other expenses
 
2,002

 
1,910

 
718

 
688

 
464

 
511

 
6,293

 
170

 
6,463

Total expenses
 
14,476

 
4,987

 
2,250

 
1,263

 
4,401

 
1,043

 
28,420

 
1,338

 
29,758

Provision for income tax expense (benefit)
 
371

 
306

 
119

 
49

 
151

 
(346
)
 
650

 
260

 
910

Adjusted earnings
 
$
1,456

 
$
715

 
$
293

 
$
163

 
$
616

 
$
(411
)
 
2,832

 
 
 
 
Adjustments to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
1,897

 
 
 
 
Total expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
(1,338
)
 
 
 
 
Provision for income tax (expense) benefit
 
 
 
 
 
 
 
 
 
 
 
 
 
(260
)
 
 
 
 
Net income (loss)
 
 
 
 
 
 
 
 
 
 
 
 
 
$
3,131

 
 
 
$
3,131


The following table presents total assets with respect to the Company’s segments, as well as Corporate & Other, at:
 
 
June 30, 2020
 
December 31, 2019
 
 
(In millions)
U.S.
 
$
284,305

 
$
266,174

Asia
 
163,082

 
161,018

Latin America
 
70,791

 
75,069

EMEA
 
25,915

 
27,281

MetLife Holdings
 
179,585

 
175,199

Corporate & Other
 
43,905

 
35,722

Total
 
$
767,583

 
$
740,463