XML 106 R15.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Investments
12 Months Ended
Dec. 31, 2019
Investments, Debt and Equity Securities [Abstract]  
Investments
8. Investments
See Note 10 for information about the fair value hierarchy for investments and the related valuation methodologies.
Investment Risks and Uncertainties
Investments are exposed to the following primary sources of risk: credit, interest rate, liquidity, market valuation, currency and real estate risk. The financial statement risks, stemming from such investment risks, are those associated with the determination of estimated fair values, the diminished ability to sell certain investments in times of strained market conditions, the recognition of impairments, the recognition of income on certain investments and the potential consolidation of VIEs. The use of different methodologies, assumptions and inputs relating to these financial statement risks may have a material effect on the amounts presented within the consolidated financial statements.
The determination of valuation allowances and impairments is highly subjective and is based upon periodic evaluations and assessments of known and inherent risks associated with the respective asset class. Such evaluations and assessments are revised as conditions change and new information becomes available.
The recognition of income on certain investments (e.g. structured securities, including mortgage-backed securities, asset-backed securities (“ABS”), certain structured investment transactions and FVO Securities) is dependent upon certain factors such as prepayments and defaults, and changes in such factors could result in changes in amounts to be earned.
Fixed Maturity Securities AFS
Fixed Maturity Securities AFS by Sector
The following table presents the fixed maturity securities AFS by sector. U.S. corporate and foreign corporate sectors include redeemable preferred stock. RMBS includes agency, prime, alternative and sub-prime mortgage-backed securities. ABS includes securities collateralized by corporate loans and consumer loans. Municipals includes taxable and tax-exempt revenue bonds and, to a much lesser extent, general obligations of states, municipalities and political subdivisions. Commercial mortgage-backed securities (“CMBS”) primarily includes securities collateralized by multiple commercial mortgage loans. RMBS, ABS and CMBS are collectively, “Structured Products.”
 
December 31, 2019
 
December 31, 2018
 

Amortized
Cost
 
Gross Unrealized
 
Estimated
Fair
Value
 

Amortized
Cost
 
Gross Unrealized
 
Estimated
Fair
Value
 
 
Gains
 
Temporary
Losses
 
OTTI
Losses (1)
 
Gains
 
Temporary
Losses
 
OTTI
Losses (1)
 
 
(In millions)
U.S. corporate
$
79,115

 
$
8,943

 
$
305

 
$

 
$
87,753

 
$
77,761

 
$
3,467

 
$
2,280

 
$

 
$
78,948

Foreign government
58,840

 
8,710

 
321

 

 
67,229

 
56,353

 
6,406

 
471

 

 
62,288

Foreign corporate
59,342

 
5,540

 
717

 

 
64,165

 
56,290

 
2,438

 
2,025

 

 
56,703

U.S. government and agency
37,586

 
4,604

 
106

 

 
42,084

 
37,030

 
2,756

 
464

 

 
39,322

RMBS
27,051

 
1,535

 
72

 
(33
)
 
28,547

 
27,409

 
920

 
394

 
(26
)
 
27,961

ABS
14,547

 
83

 
88

 

 
14,542

 
12,552

 
74

 
153

 
1

 
12,472

Municipals
11,081

 
2,001

 
29

 

 
13,053

 
10,376

 
1,228

 
71

 

 
11,533

CMBS
10,093

 
396

 
42

 

 
10,447

 
9,045

 
115

 
122

 

 
9,038

Total fixed maturity securities AFS
$
297,655

 
$
31,812

 
$
1,680

 
$
(33
)
 
$
327,820

 
$
286,816

 
$
17,404

 
$
5,980

 
$
(25
)
 
$
298,265


__________________
(1)
Noncredit OTTI losses included in AOCI in an unrealized gain position are due to increases in estimated fair value subsequent to initial recognition of noncredit losses on such securities. See also “— Net Unrealized Investment Gains (Losses).”
Methodology for Amortization of Premium and Accretion of Discount on Structured Products
Amortization of premium and accretion of discount on Structured Products considers the estimated timing and amount of prepayments of the underlying loans. Actual prepayment experience is periodically reviewed and effective yields are recalculated when differences arise between the originally anticipated and the actual prepayments received and currently anticipated. Prepayment assumptions for Structured Products are estimated using inputs obtained from third-party specialists and based on management’s knowledge of the current market. For credit-sensitive and certain prepayment-sensitive Structured Products, the effective yield is recalculated on a prospective basis. For all other Structured Products, the effective yield is recalculated on a retrospective basis.
Maturities of Fixed Maturity Securities AFS
The amortized cost and estimated fair value of fixed maturity securities AFS, by contractual maturity date, were as follows at December 31, 2019:
 
Due in One Year or Less
 
Due After One
Year Through
Five Years
 
Due After Five
Years
Through Ten
Years
 
Due After Ten
Years
 
Structured Products
 
Total Fixed
Maturity
Securities AFS
 
(In millions)
Amortized cost
$
17,822

 
$
48,014

 
$
58,800

 
$
121,328

 
$
51,691

 
$
297,655

Estimated fair value
$
17,960

 
$
50,058

 
$
64,135

 
$
142,131

 
$
53,536

 
$
327,820


Actual maturities may differ from contractual maturities due to the exercise of call or prepayment options. Fixed maturity securities AFS not due at a single maturity date have been presented in the year of final contractual maturity. Structured Products are shown separately, as they are not due at a single maturity.
Continuous Gross Unrealized Losses for Fixed Maturity Securities AFS by Sector
The following table presents the estimated fair value and gross unrealized losses of fixed maturity securities AFS in an unrealized loss position by sector and aggregated by length of time that the securities have been in a continuous unrealized loss position at:
 
December 31, 2019

December 31, 2018
 
Less than 12 Months

Equal to or Greater than 12 Months

Less than 12 Months

Equal to or Greater than 12 Months
 
Estimated Fair Value

Gross Unrealized Losses

Estimated Fair Value

Gross Unrealized Losses

Estimated Fair Value

Gross Unrealized Losses

Estimated Fair Value

Gross Unrealized Losses
 
(Dollars in millions)
U.S. corporate
$
3,817

 
$
107

 
$
2,226

 
$
198

 
$
32,430

 
$
1,663

 
$
5,826

 
$
617

Foreign government
3,295

 
149

 
1,490

 
172

 
4,392

 
243

 
2,902

 
228

Foreign corporate
3,188

 
133

 
5,873

 
584

 
19,564

 
1,230

 
5,765

 
795

U.S. government and agency
5,391

 
97

 
196

 
9

 
6,813

 
58

 
8,937

 
406

RMBS
2,341

 
25

 
584

 
14

 
6,506

 
120

 
6,423

 
248

ABS
3,692

 
22

 
4,843

 
66

 
8,230

 
138

 
392

 
16

Municipals
1,156

 
29

 
1

 

 
1,380

 
46

 
349

 
25

CMBS
1,926

 
16

 
487

 
26

 
3,893

 
67

 
707

 
55

Total fixed maturity securities AFS
$
24,806

 
$
578

 
$
15,700

 
$
1,069

 
$
83,208

 
$
3,565

 
$
31,301

 
$
2,390

Total number of securities in an unrealized loss position
2,153

 
 
 
1,411

 
 
 
6,913

 
 
 
2,335

 
 

Evaluation of Fixed Maturity Securities AFS for OTTI and Evaluating Temporarily Impaired Fixed Maturity Securities AFS
Evaluation and Measurement Methodologies
Management considers a wide range of factors about the security issuer and uses its best judgment in evaluating the cause of the decline in the estimated fair value of the security and in assessing the prospects for near-term recovery. Inherent in management’s evaluation of the security are assumptions and estimates about the operations of the issuer and its future earnings potential. Considerations used in the impairment evaluation process include, but are not limited to: (i) the length of time and the extent to which the estimated fair value has been below amortized cost; (ii) the potential for impairments when the issuer is experiencing significant financial difficulties; (iii) the potential for impairments in an entire industry sector or sub-sector; (iv) the potential for impairments in certain economically depressed geographic locations; (v) the potential for impairments where the issuer, series of issuers or industry has suffered a catastrophic loss or has exhausted natural resources; (vi) whether the Company has the intent to sell or will more likely than not be required to sell a particular security before the decline in estimated fair value below amortized cost recovers; (vii) with respect to Structured Products, changes in forecasted cash flows after considering the quality of underlying collateral, expected prepayment speeds, current and forecasted loss severity, consideration of the payment terms of the underlying assets backing a particular security, and the payment priority within the tranche structure of the security; (viii) the potential for impairments due to weakening of foreign currencies on non-functional currency denominated securities that are near maturity; and (ix) other subjective factors, including concentrations and information obtained from regulators and rating agencies.
The methodology and significant inputs used to determine the amount of credit loss are as follows:
The Company calculates the recovery value by performing a discounted cash flow analysis based on the present value of future cash flows. The discount rate is generally the effective interest rate of the security prior to impairment.
When determining collectability and the period over which value is expected to recover, the Company applies considerations utilized in its overall impairment evaluation process which incorporates information regarding the specific security, fundamentals of the industry and geographic area in which the security issuer operates, and overall macroeconomic conditions. Projected future cash flows are estimated using assumptions derived from management’s best estimates of likely scenario-based outcomes after giving consideration to a variety of variables that include, but are not limited to: payment terms of the security; the likelihood that the issuer can service the interest and principal payments; the quality and amount of any credit enhancements; the security’s position within the capital structure of the issuer; possible corporate restructurings or asset sales by the issuer; and changes to the rating of the security or the issuer by rating agencies.
Additional considerations are made when assessing the unique features that apply to certain Structured Products including, but not limited to: the quality of underlying collateral, expected prepayment speeds, current and forecasted loss severity, consideration of the payment terms of the underlying loans or assets backing a particular security, and the payment priority within the tranche structure of the security.
When determining the amount of the credit loss for the following types of securities: U.S. and foreign corporate, foreign government and municipals, the estimated fair value is considered the recovery value when available information does not indicate that another value is more appropriate. When information is identified that indicates a recovery value other than estimated fair value, management considers in the determination of recovery value the same considerations utilized in its overall impairment evaluation process as described above, as well as any private and public sector programs to restructure such securities.
With respect to securities that have attributes of debt and equity (“perpetual hybrid securities”), consideration is given in the OTTI analysis as to whether there has been any deterioration in the credit of the issuer and the likelihood of recovery in value of the securities that are in a severe and extended unrealized loss position. Consideration is also given as to whether any perpetual hybrid securities with an unrealized loss, regardless of credit rating, have deferred any dividend payments. When an OTTI loss has occurred, the OTTI loss is the entire difference between the perpetual hybrid security’s cost and its estimated fair value with a corresponding charge to earnings.
The amortized cost of securities is adjusted for OTTI in the period in which the determination is made. The Company does not change the revised cost basis for subsequent recoveries in value.
In periods subsequent to the recognition of OTTI on a security, the Company accounts for the impaired security as if it had been purchased on the measurement date of the impairment. Accordingly, the discount (or reduced premium) based on the new cost basis is accreted over the remaining term of the security in a prospective manner based on the amount and timing of estimated future cash flows.
Current Period Evaluation
Based on the Company’s current evaluation of its securities in an unrealized loss position in accordance with its impairment policy, and the Company’s current intentions and assessments (as applicable to the type of security) about holding, selling and any requirements to sell these securities, the Company concluded that these securities were not other-than-temporarily impaired at December 31, 2019. Future OTTI will depend primarily on economic fundamentals, issuer performance (including changes in the present value of future cash flows expected to be collected), and changes in credit ratings, collateral valuation and foreign currency exchange rates. If economic fundamentals deteriorate or if there are adverse changes in the above factors, OTTI may be incurred in upcoming periods.
Gross unrealized losses on fixed maturity securities AFS decreased $4.3 billion for the year ended December 31, 2019 to $1.6 billion. The decrease in gross unrealized losses for the year ended December 31, 2019 was primarily attributable to decreases in interest rates, narrowing credit spreads and, to a lesser extent, foreign currency exchange rate movements.
At December 31, 2019, $161 million of the total $1.6 billion of gross unrealized losses were from 70 fixed maturity securities AFS with an unrealized loss position of 20% or more of amortized cost for six months or greater.
Investment Grade Fixed Maturity Securities AFS
Of the $161 million of gross unrealized losses on fixed maturity securities AFS with an unrealized loss of 20% or more of amortized cost for six months or greater, $92 million, or 57%, were related to gross unrealized losses on 23 investment grade fixed maturity securities AFS. Unrealized losses on investment grade fixed maturity securities AFS are principally related to widening credit spreads since purchase and, with respect to fixed-rate fixed maturity securities AFS, rising interest rates since purchase.
Below Investment Grade Fixed Maturity Securities AFS
Of the $161 million of gross unrealized losses on fixed maturity securities AFS with an unrealized loss of 20% or more of amortized cost for six months or greater, $69 million, or 43%, were related to gross unrealized losses on 47 below investment grade fixed maturity securities AFS. Unrealized losses on below investment grade fixed maturity securities AFS are principally related to U.S. and foreign corporate securities (primarily industrial and financial institutions) and foreign government securities which have experienced significantly wider credit spreads since purchase, largely due to economic and market uncertainty. Management evaluates U.S. and foreign corporate securities based on factors such as expected cash flows, financial condition and near-term and long-term prospects of the issuers. Management evaluates foreign government securities based on factors impacting the issuers such as expected cash flows and financial condition of the issuers and any country-specific economic conditions or public sector programs.
Equity Securities
Equity securities are summarized as follows at:
 
December 31, 2019
 
December 31, 2018
 
Estimated
Fair
Value
 
% of
Total
 
Estimated
Fair
Value
 
% of
Total
 
 
(Dollars in millions)
Common stock
$
944

 
70.3
%
 
$
1,037

 
72.0
%
Non-redeemable preferred stock
398

 
29.7

 
403

 
28.0

Total equity securities
$
1,342

 
100.0
%
 
$
1,440

 
100.0
%

Mortgage Loans
Mortgage Loans by Portfolio Segment
Mortgage loans are summarized as follows at:
 
 
December 31,
 
 
2019
 
2018
 
 
Carrying
Value
 
% of
Total
 
Carrying
Value
 
% of
Total
 
 
(Dollars in millions)
Mortgage loans:
 
 
 
 
 
 
 
 
Commercial
 
$
49,624

 
61.6
 %
 
$
48,463

 
64.0
 %
Agricultural
 
16,695

 
20.7

 
14,905

 
19.7

Residential
 
14,316

 
17.8

 
12,427

 
16.4

Total recorded investment
 
80,635

 
100.1

 
75,795

 
100.1

Valuation allowances
 
(353
)
 
(0.4
)
 
(342
)
 
(0.5
)
Subtotal mortgage loans, net
 
80,282

 
99.7

 
75,453

 
99.6

Residential — FVO (1)
 
188

 
0.2

 
299

 
0.4

Total mortgage loans held-for-investment, net
 
80,470

 
99.9

 
75,752

 
100.0

Mortgage loans held-for-sale
 
59

 
0.1

 

 

Total mortgage loans, net
 
$
80,529

 
100.0
 %
 
$
75,752

 
100.0
 %
____________________
(1)
Information on residential mortgage loans — FVO is presented in Note 10. The Company elects the FVO for certain residential mortgage loans that are managed on a total return basis.
The amount of net discounts, included within total recorded investment, primarily residential, was $867 million and $944 million at December 31, 2019 and 2018, respectively.
Purchases of mortgage loans, primarily residential, were $4.8 billion, $3.5 billion and $3.1 billion for the years ended December 31, 2019, 2018 and 2017, respectively.
Mortgage Loans, Valuation Allowance and Impaired Loans by Portfolio Segment
Mortgage loans held-for-investment by portfolio segment, by method of evaluation of credit loss, impaired mortgage loans including those modified in a troubled debt restructuring, and the related valuation allowances, were as follows at and for the years ended:
 
Evaluated Individually for Credit Losses
 
Evaluated Collectively for Credit Losses
 
Impaired Loans
 
Impaired Loans with a Valuation Allowance
 
Impaired Loans without a Valuation Allowance
 
 
 
 
 
 
 
 
 
Unpaid
Principal
Balance
 
Recorded
Investment
 
Valuation
Allowances
 
Unpaid
Principal
Balance
 
Recorded
Investment
 
Recorded
Investment
 
Valuation
Allowances
 
Carrying
Value
 
Average
Recorded
Investment
 
(In millions)
December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
$

 
$

 
$

 
$

 
$

 
$
49,624

 
$
246

 
$

 
$

Agricultural
56

 
56

 
3

 
201

 
201

 
16,438

 
49

 
254

 
201

Residential

 

 

 
473

 
427

 
13,889

 
55

 
427

 
406

Total
$
56

 
$
56

 
$
3

 
$
674

 
$
628

 
$
79,951

 
$
350

 
$
681

 
$
607

December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
$

 
$

 
$

 
$

 
$

 
$
48,463

 
$
238

 
$

 
$

Agricultural
31

 
31

 
3

 
169

 
169

 
14,705

 
43

 
197

 
123

Residential

 

 

 
431

 
386

 
12,041

 
58

 
386

 
358

Total
$
31

 
$
31

 
$
3

 
$
600

 
$
555

 
$
75,209

 
$
339

 
$
583

 
$
481


The average recorded investment for impaired commercial, agricultural and residential mortgage loans was $5 million, $32 million and $285 million, respectively, for the year ended December 31, 2017.
Valuation Allowance Rollforward by Portfolio Segment
The changes in the valuation allowance, by portfolio segment, were as follows:
 
Commercial
 
Agricultural
 
Residential
 
Total
 
(In millions)
Balance at January 1, 2017
$
202

 
$
39

 
$
63

 
$
304

Provision (release)
12

 
4

 
8

 
24

Charge-offs, net of recoveries

 
(2
)
 
(12
)
 
(14
)
Balance at December 31, 2017
214

 
41

 
59

 
314

Provision (release)
24

 
5

 
7

 
36

Charge-offs, net of recoveries

 

 
(8
)
 
(8
)
Balance at December 31, 2018
238

 
46

 
58

 
342

Provision (release) 
8

 
11

 
7

 
26

Charge-offs, net of recoveries 

 
(5
)
 
(10
)
 
(15
)
Balance at December 31, 2019
$
246

 
$
52

 
$
55

 
$
353


Valuation Allowance Methodology
Mortgage loans are considered to be impaired when it is probable that, based upon current information and events, the Company will be unable to collect all amounts due under the loan agreement. Specific valuation allowances are established using the same methodology for all three portfolio segments as the excess carrying value of a loan over either (i) the present value of expected future cash flows discounted at the loan’s original effective interest rate, (ii) the estimated fair value of the loan’s underlying collateral if the loan is in the process of foreclosure or otherwise collateral dependent, or (iii) the loan’s observable market price. A common evaluation framework is used for establishing non-specific valuation allowances for all loan portfolio segments; however, a separate non-specific valuation allowance is calculated and maintained for each loan portfolio segment that is based on inputs unique to each loan portfolio segment. Non-specific valuation allowances are established for pools of loans with similar risk characteristics where a property-specific or market-specific risk has not been identified, but for which the Company expects to incur a credit loss. These evaluations are based upon several loan portfolio segment-specific factors, including the Company’s experience with loan losses, defaults and loss severity, and loss expectations for loans with similar risk characteristics. These evaluations are revised as conditions change and new information becomes available.
Commercial and Agricultural Mortgage Loan Portfolio Segments
The Company typically uses several years of historical experience in establishing non-specific valuation allowances which capture multiple economic cycles. For evaluations of commercial mortgage loans, in addition to historical experience, management considers factors that include the impact of a rapid change to the economy, which may not be reflected in the loan portfolio, and recent loss and recovery trend experience as compared to historical loss and recovery experience. For evaluations of agricultural mortgage loans, in addition to historical experience, management considers factors that include increased stress in certain sectors, which may be evidenced by higher delinquency rates, or a change in the number of higher risk loans. On a quarterly basis, management incorporates the impact of these current market events and conditions on historical experience in determining the non-specific valuation allowance established for commercial and agricultural mortgage loans.
All commercial mortgage loans are reviewed on an ongoing basis which may include an analysis of the property financial statements and rent roll, lease rollover analysis, property inspections, market analysis, estimated valuations of the underlying collateral, loan-to-value ratios, debt service coverage ratios, and tenant creditworthiness. The monitoring process focuses on higher risk loans, which include those that are classified as restructured, delinquent or in foreclosure, as well as loans with higher loan-to-value ratios and lower debt service coverage ratios. All agricultural mortgage loans are monitored on an ongoing basis. The monitoring process for agricultural mortgage loans is generally similar to the commercial mortgage loan monitoring process, with a focus on higher risk loans, including reviews on a geographic and property-type basis. Higher risk loans are reviewed individually on an ongoing basis for potential credit loss and specific valuation allowances are established using the methodology described above. Quarterly, the remaining loans are reviewed on a pool basis by aggregating groups of loans that have similar risk characteristics for potential credit loss, and non-specific valuation allowances are established as described above using inputs that are unique to each segment of the loan portfolio.
For commercial mortgage loans, the primary credit quality indicator is the debt service coverage ratio, which compares a property’s net operating income to amounts needed to service the principal and interest due under the loan. Generally, the lower the debt service coverage ratio, the higher the risk of experiencing a credit loss. The Company also reviews the loan-to-value ratio of its commercial mortgage loan portfolio. Loan-to-value ratios compare the unpaid principal balance of the loan to the estimated fair value of the underlying collateral. Generally, the higher the loan-to-value ratio, the higher the risk of experiencing a credit loss. The debt service coverage ratio and the values utilized in calculating the ratio are updated annually on a rolling basis, with a portion of the portfolio updated each quarter. In addition, the loan-to-value ratio is routinely updated for all but the lowest risk loans as part of the Company’s ongoing review of its commercial mortgage loan portfolio.
For agricultural mortgage loans, the Company’s primary credit quality indicator is the loan-to-value ratio. The values utilized in calculating this ratio are developed in connection with the ongoing review of the agricultural mortgage loan portfolio and are routinely updated.
Residential Mortgage Loan Portfolio Segment
The Company’s residential mortgage loan portfolio is comprised primarily of closed end, amortizing residential mortgage loans. For evaluations of residential mortgage loans, the key inputs of expected frequency and expected loss reflect current market conditions, with expected frequency adjusted, when appropriate, for differences from market conditions and the Company’s historical experience. In contrast to the commercial and agricultural mortgage loan portfolios, residential mortgage loans are smaller-balance homogeneous loans that are collectively evaluated for impairment. Non-specific valuation allowances are established using the evaluation framework described above for pools of loans with similar risk characteristics from inputs that are unique to the residential segment of the loan portfolio. Loan specific valuation allowances are only established on residential mortgage loans when they have been restructured and are established using the methodology described above for all loan portfolio segments.
For residential mortgage loans, the Company’s primary credit quality indicator is whether the loan is performing or nonperforming. The Company generally defines nonperforming residential mortgage loans as those that are 60 or more days past due and/or in nonaccrual status which is assessed monthly. Generally, nonperforming residential mortgage loans have a higher risk of experiencing a credit loss.
Credit Quality of Commercial Mortgage Loans
The credit quality of commercial mortgage loans held-for-investment was as follows at:
 
Recorded Investment
 
Estimated
Fair
Value
 
% of
Total
 
Debt Service Coverage Ratios
 
Total
 
% of
Total
 
 
> 1.20x
 
1.00x - 1.20x
 
< 1.00x
 
 
(Dollars in millions)
December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan-to-value ratios:
 
 
 
 
 
 
 
 
 
 
 
 
 
Less than 65%
$
38,926

 
$
1,195

 
$
619

 
$
40,740

 
82.1
%
 
$
42,330

 
82.4
%
65% to 75%
6,975

 
54

 
398

 
7,427

 
15.0

 
7,589

 
14.8

76% to 80%
564

 
17

 
237

 
818

 
1.6

 
805

 
1.6

Greater than 80%
405

 
234

 

 
639

 
1.3

 
616

 
1.2

Total
$
46,870

 
$
1,500

 
$
1,254

 
$
49,624

 
100.0
%
 
$
51,340

 
100.0
%
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan-to-value ratios:
 
 
 
 
 
 
 
 
 
 
 
 
 
Less than 65%
$
40,360

 
$
827

 
$
101

 
$
41,288

 
85.2
%
 
$
41,599

 
85.3
%
65% to 75%
5,790

 

 
25

 
5,815

 
12.0

 
5,849

 
12.0

76% to 80%
423

 
209

 
56

 
688

 
1.4

 
664

 
1.4

Greater than 80%
496

 
176

 

 
672

 
1.4

 
635

 
1.3

Total
$
47,069

 
$
1,212

 
$
182

 
$
48,463

 
100.0
%
 
$
48,747

 
100.0
%

Credit Quality of Agricultural Mortgage Loans
The credit quality of agricultural mortgage loans held-for-investment was as follows at:
 
December 31,
 
2019
 
2018
 
Recorded
Investment
 
% of
Total
 
Recorded
Investment
 
% of
Total
 
(Dollars in millions)
Loan-to-value ratios:
 
 
 
 
 
 
 
Less than 65%
$
15,618

 
93.5
%
 
$
13,704

 
92.0
%
65% to 75%
963

 
5.8

 
1,145

 
7.7

76% to 80%
71

 
0.4

 
33

 
0.2

Greater than 80%
43

 
0.3

 
23

 
0.1

Total
$
16,695

 
100.0
%
 
$
14,905

 
100.0
%

Credit Quality of Residential Mortgage Loans
The credit quality of residential mortgage loans held-for-investment was as follows at:
 
December 31,
 
2019
 
2018
 
Recorded
Investment
 
% of
Total
 
Recorded
Investment
 
% of
Total
 
(Dollars in millions)
Performance indicators:
 
 
 
 
 
 
 
Performing
$
13,864

 
96.8
%
 
$
11,956

 
96.2
%
Nonperforming (1)
452

 
3.2

 
471

 
3.8

Total
$
14,316

 
100.0
%
 
$
12,427

 
100.0
%
__________________
(1)
Includes residential mortgage loans held-for-investment in process of foreclosure of $118 million and $140 million at December 31, 2019 and 2018, respectively.
Past Due and Nonaccrual Mortgage Loans
The Company has a high quality, well performing mortgage loan portfolio, with 99% of all mortgage loans classified as performing at both December 31, 2019 and 2018. The Company defines delinquency consistent with industry practice, when mortgage loans are past due as follows: commercial and residential mortgage loans — 60 days and agricultural mortgage loans — 90 days. The past due and nonaccrual mortgage loans at recorded investment, prior to valuation allowances, by portfolio segment, were as follows at:
 
Past Due
 
Greater than 90 Days Past Due and Still
Accruing Interest
 
Nonaccrual
 
December 31, 2019
 
December 31, 2018
 
December 31, 2019
 
December 31, 2018
 
December 31, 2019
 
December 31, 2018
 
(In millions)
Commercial
$
10

 
$
9

 
$
9

 
$
9

 
$
176

 
$
176

Agricultural
129

 
204

 
7

 
109

 
137

 
105

Residential
452

 
471

 
35

 
35

 
418

 
436

Total
$
591

 
$
684

 
$
51

 
$
153

 
$
731

 
$
717


Mortgage Loans Modified in a Troubled Debt Restructuring
The Company may grant concessions related to borrowers experiencing financial difficulties, which are classified as troubled debt restructurings. Generally, the types of concessions include: reduction of the contractual interest rate, extension of the maturity date at an interest rate lower than current market interest rates, and/or a reduction of accrued interest. The amount, timing and extent of the concessions granted are considered in determining any impairment or changes in the specific valuation allowance recorded with the restructuring. Through the continuous monitoring process, a specific valuation allowance may have been recorded prior to the quarter when the mortgage loan is modified in a troubled debt restructuring.
For the year ended December 31, 2019, the Company had 396 residential mortgage loans modified in a troubled debt restructuring with carrying value of $97 million and $87 million pre-modification and post-modification, respectively. For the year ended December 31, 2018, the Company had 440 residential mortgage loans modified in a troubled debt restructuring with carrying value of $96 million and $92 million pre-modification and post-modification, respectively.
For the year ended December 31, 2019, the Company had three agricultural mortgage loans modified in a troubled debt restructuring with carrying value of $111 million for both pre-modification and post-modification. For the year ended December 31, 2018, the Company did not have a significant amount of agricultural mortgage loans modified in a troubled debt restructuring. For both years ended December 31, 2019 and 2018, the Company did not have commercial mortgage loans modified in a troubled debt restructuring.
Real Estate and Real Estate Joint Ventures
The Company’s real estate investment portfolio is diversified by property type, geography and income stream, including income from operating leases, operating income and equity in earnings from equity method real estate joint ventures. Real estate investments, by income type, as well as income earned, are as follows at and for the periods indicated:
 
December 31, 2019
 
December 31, 2018
 
Years Ended December 31,
 
 
 
2019
 
2018
 
2017
 
Carrying Value
 
Income
 
(In millions)
Leased real estate investments
$
4,893

 
$
4,132

 
$
380

 
$
399

 
$
379

Other real estate investments
420

 
461

 
192

 
188

 
189

Real estate joint ventures
5,428

 
5,105

 
104

 
107

 
78

Total real estate and real estate joint ventures
$
10,741

 
$
9,698

 
$
676

 
$
694

 
$
646


The carrying value of real estate investments acquired through foreclosure was $36 million and $45 million at December 31, 2019 and 2018, respectively. Depreciation expense on real estate investments was $100 million, $92 million and $103 million for the years ended December 31, 2019, 2018 and 2017, respectively. Real estate investments were net of accumulated depreciation of $957 million and $931 million at December 31, 2019 and 2018, respectively.
Leases
Leased Real Estate Investments - Operating Leases
The Company, as lessor, leases investment real estate, principally commercial real estate for office and retail use, through a variety of operating lease arrangements, which typically include tenant reimbursement for property operating costs and options to renew or extend the lease. In some circumstances, leases may include an option for the lessee to purchase the property. In addition, certain leases of retail space may stipulate that a portion of the income earned is contingent upon the level of the tenants’ revenues. The Company has elected a practical expedient of not separating non-lease components related to reimbursement of property operating costs from associated lease components. These property operating costs have the same timing and pattern of transfer as the related lease component, because they are incurred over the same period of time as the operating lease. Therefore, the combined component is accounted for as a single operating lease. Risk is managed through lessee credit analysis, property type diversification, and geographic diversification, primarily across the United States. Leased real estate investments and income earned, by property type, are as follows at and for the periods indicated:
 
December 31, 2019
 
December 31, 2018
 
Years Ended December 31,
 
 
 
2019
 
2018
 
2017
 
Carrying Value
 
Income
 
(In millions)
Leased real estate investments:
 
 
 
 
 
 
 
 
 
Office
$
1,999

 
$
1,999

 
$
175

 
$
169

 
$
157

Retail
1,127

 
1,006

 
102

 
95

 
92

Apartment
778

 
253

 
24

 
70

 
72

Industrial
306

 
223

 
46

 
38

 
39

Land
514

 
489

 
21

 
19

 
13

Hotel
93

 
94

 
7

 
3

 
2

Other
76

 
68

 
5

 
5

 
4

Total leased real estate investments
$
4,893

 
$
4,132

 
$
380

 
$
399

 
$
379


Future contractual receipts under operating leases as of December 31, 2019 are $288 million in 2020, $240 million in 2021, $205 million in 2022, $186 million in 2023, $159 million in 2024, $1.1 billion thereafter, and in total are $2.2 billion.
Leveraged and Direct Financing Leases
The Company has diversified leveraged lease and direct financing lease portfolios. Its leveraged leases principally include renewable energy generation facilities, rail cars, commercial real estate and commercial aircraft, and its direct financing leases principally include commercial real estate. These assets are leased through a variety of lease arrangements, which may include options to renew or extend the lease and options for the lessee to purchase the property. Residual values are estimated at inception of the lease using available third-party data. Risk is managed through lessee credit analysis, asset allocation, geographic diversification, and ongoing reviews of estimated residual values, using available third-party data and, in certain leases, linking the amount of future rents to changes in inflation rates. Generally, estimated residual values are not guaranteed by the lessee or a third party.
Investment in leveraged and direct financing leases consisted of the following at:
 
December 31, 2019
 
December 31, 2018
 
Leveraged
Leases
 
Direct
Financing
Leases
 
Leveraged
Leases
 
Direct
Financing
Leases
 
(In millions)
Lease receivables, net (1)
$
666

 
$
1,931

 
$
715

 
$
1,855

Estimated residual values
751

 
42

 
807

 
42

Subtotal
1,417

 
1,973

 
1,522

 
1,897

Unearned income
(365
)
 
(726
)
 
(414
)
 
(705
)
Investment in leases
$
1,052

 
$
1,247

 
$
1,108

 
$
1,192

__________________
(1)
Future contractual receipts under direct financing leases as of December 31, 2019 are $104 million in 2020, $98 million in 2021, $104 million in 2022, $108 million in 2023, $95 million in 2024, $1.4 billion thereafter, and in total $1.9 billion.
Lease receivables are generally due in periodic installments. The remaining life of the payment periods for leveraged leases generally range from one to 15 years but in certain circumstances can be over 25 years, while the remaining life of the payment periods for direct financing leases generally range from one to 25 years but in certain circumstances can be over 25 years. For lease receivables, the primary credit quality indicator is whether the lease receivable is performing or nonperforming, which is assessed monthly. The Company generally defines nonperforming lease receivables as those that are 90 days or more past due. At both December 31, 2019 and 2018, all leveraged lease receivables were performing and 94% of direct financing lease receivables were performing.
The Company’s deferred income tax liability related to leveraged leases was $467 million and $519 million at December 31, 2019 and 2018, respectively.
The components of income from investment in leveraged and direct financing leases, excluding net investment gains (losses), were as follows:
 
Years Ended December 31,
 
2019
 
2018
 
2017
 
Leveraged
Leases
 
Direct
Financing
Leases
 
Leveraged
Leases
 
Direct
Financing
Leases
 
Leveraged
Leases
 
Direct
Financing
Leases
 
(In millions)
Lease investment income
$
48

 
$
109

 
$
47

 
$
95

 
$
19

 
$
89

Less: Income tax expense
10

 
23

 
10

 
20

 
7

 
31

Lease investment income, net of income tax
$
38

 
$
86

 
$
37

 
$
75

 
$
12

 
$
58


Other Invested Assets
Other invested assets is comprised primarily of freestanding derivatives with positive estimated fair values (see Note 9), tax credit and renewable energy partnerships, annuities funding structured settlement claims, direct financing and leveraged leases and operating joint ventures.
Tax Credit Partnerships
The carrying value of tax credit partnerships was $1.3 billion and $1.7 billion at December 31, 2019 and 2018, respectively. Losses from tax credit partnerships included within net investment income were $240 million, $257 million and $259 million for the years ended December 31, 2019, 2018 and 2017, respectively.
Cash Equivalents
The carrying value of cash equivalents, which includes securities and other investments with an original or remaining maturity of three months or less at the time of purchase, was $8.6 billion and $9.0 billion at December 31, 2019 and 2018, respectively.
Net Unrealized Investment Gains (Losses)
Unrealized investment gains (losses) on fixed maturity securities AFS, equity securities and derivatives and the effect on DAC, VOBA, DSI, future policy benefits and the policyholder dividend obligation, that would result from the realization of the unrealized gains (losses), are included in net unrealized investment gains (losses) in AOCI.
The components of net unrealized investment gains (losses), included in AOCI, were as follows:
 
 
Years Ended December 31,
 
 
2019
 
2018
 
2017
 
 
(In millions)
Fixed maturity securities AFS
 
$
30,050

 
$
11,356

 
$
22,645

Fixed maturity securities AFS with noncredit OTTI losses included in AOCI
 
33

 
25

 
41

Total fixed maturity securities AFS
 
30,083

 
11,381

 
22,686

Equity securities
 

 

 
421

Derivatives
 
2,209

 
2,127

 
1,453

Other
 
310

 
290

 
46

Subtotal
 
32,602

 
13,798

 
24,606

Amounts allocated from:
 
 
 
 
 
 
Future policy benefits
 
(1,019
)
 
31

 
(77
)
DAC and VOBA related to noncredit OTTI losses recognized in AOCI
 

 

 

DAC, VOBA and DSI
 
(2,716
)
 
(1,231
)
 
(1,768
)
Policyholder dividend obligation
 
(2,020
)
 
(428
)
 
(2,121
)
Subtotal
 
(5,755
)
 
(1,628
)
 
(3,966
)
Deferred income tax benefit (expense) related to noncredit OTTI losses recognized in AOCI
 
(4
)
 
(3
)
 
(12
)
Deferred income tax benefit (expense)
 
(6,846
)
 
(3,502
)
 
(6,958
)
Net unrealized investment gains (losses)
 
19,997

 
8,665

 
13,670

Net unrealized investment gains (losses) attributable to noncontrolling interests
 
(16
)
 
(10
)
 
(8
)
Net unrealized investment gains (losses) attributable to MetLife, Inc.
 
$
19,981

 
$
8,655

 
$
13,662


The changes in net unrealized investment gains (losses) were as follows:
 
 
Years Ended December 31,
 
 
2019
 
2018
 
2017
 
 
(In millions)
Balance at January 1,
 
$
8,655

 
$
13,662

 
$
12,650

Cumulative effects of changes in accounting principles, net of income tax (Note 1)
 
21

 
1,258

 

Fixed maturity securities AFS on which noncredit OTTI losses have been recognized
 
8

 
(16
)
 
33

Unrealized investment gains (losses) during the year
 
18,770

 
(10,367
)
 
804

Unrealized investment gains (losses) relating to:
 
 
 
 
 
 
Future policy benefits
 
(1,050
)
 
108

 
1,037

DAC and VOBA related to noncredit OTTI losses recognized in AOCI
 

 

 
3

DAC, VOBA and DSI
 
(1,485
)
 
537

 
(338
)
Policyholder dividend obligation
 
(1,592
)
 
1,693

 
(190
)
Deferred income tax benefit (expense) related to noncredit OTTI losses recognized in AOCI
 
(1
)
 
9

 
(11
)
Deferred income tax benefit (expense)
 
(3,339
)
 
1,773

 
(324
)
Net unrealized investment gains (losses)
 
19,987

 
8,657

 
13,664

Net unrealized investment gains (losses) attributable to noncontrolling interests
 
(6
)
 
(2
)
 
(2
)
Balance at December 31,
 
$
19,981

 
$
8,655

 
$
13,662

Change in net unrealized investment gains (losses)
 
$
11,332

 
$
(5,005
)
 
$
1,014

Change in net unrealized investment gains (losses) attributable to noncontrolling interests
 
(6
)
 
(2
)
 
(2
)
Change in net unrealized investment gains (losses) attributable to MetLife, Inc.
 
$
11,326

 
$
(5,007
)
 
$
1,012


Concentrations of Credit Risk
Investments in any counterparty that were greater than 10% of the Company’s equity, other than the U.S. government and its agencies, at estimated fair value at December 31, 2019 and 2018, were in fixed income securities of the Japanese government and its agencies of $33.7 billion and $30.2 billion, respectively, and in fixed income securities of the South Korean government and its agencies of $7.3 billion and $7.1 billion, respectively.
Securities Lending, Repurchase Agreements and FHLB of Boston Advance Agreements
Securities, Collateral and Reinvestment Portfolio
A summary of the outstanding securities lending, repurchase agreements and FHLB of Boston short-term advance agreements is as follows:
 
December 31,
 
2019
 
2018
 
Securities (1)
 
 
 
 
 
Securities (1)
 
 
 
 
 
Estimated
Fair Value
 
Cash
Collateral
Received from
Counterparties (2), (3)
 
Reinvestment
Portfolio at
Estimated
Fair Value
 
Estimated
Fair Value
 
Cash
Collateral
Received from
Counterparties (2), (3)
 
Reinvestment
Portfolio at
Estimated
Fair Value
 
(In millions)
Securities lending
$
16,926

 
$
17,369

 
$
17,451

 
$
17,724

 
$
18,005

 
$
18,074

Repurchase agreements
$
2,333

 
$
2,310

 
$
2,320

 
$
1,093

 
$
1,067

 
$
1,069

FHLB of Boston advance agreements
$
1,083

 
$
800

 
$
843

 
$
1,200

 
$
800

 
$
799

__________________
(1)
Securities on loan or securities pledged in connection with these programs are included within fixed maturities securities AFS, short-term investments and cash equivalents.
(2)
In connection with securities lending, in addition to cash collateral received, the Company received from counterparties security collateral of $0 and $78 million at December 31, 2019 and 2018, respectively, which may not be sold or re-pledged, unless the counterparty is in default, and is not reflected on the consolidated financial statements.
(3)
The liability for cash collateral for these programs is included within payables for collateral under securities loaned, other transactions and other liabilities.
Contractual Maturities
A summary of the remaining contractual maturities of securities lending, repurchase agreements and FHLB of Boston short-term advance agreements is as follows:
 
December 31,
 
2019
 
2018
 
Remaining Maturities
 
 
 
Remaining Maturities
 
 
 
Open (1)
 
1 Month
or Less
 
Over
 1 to 6
Months
 
Over 6 Months to 1 Year
 
Total
 
Open (1)
 
1 Month
or Less
 
Over
1 to 6
Months
 
Over 6 Months to 1 Year
 
Total
 
(In millions)
Cash collateral liability by loaned security type:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities lending:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government and agency
$
2,928

 
$
6,676

 
$
6,663

 
$

 
$
16,267

 
$
2,736

 
$
8,995

 
$
5,220

 
$

 
$
16,951

Foreign government

 
259

 
767

 

 
1,026

 

 
214

 
761

 

 
975

Agency RMBS

 
76

 

 

 
76

 

 
79

 

 

 
79

Total securities lending
$
2,928

 
$
7,011

 
$
7,430

 
$

 
$
17,369

 
$
2,736

 
$
9,288

 
$
5,981

 
$

 
$
18,005

Cash collateral liability by loaned security type:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Repurchase agreements:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government and agency
$

 
$
2,310

 
$

 
$

 
$
2,310

 
$

 
$
1,000

 
$

 
$

 
$
1,000

All other corporate and government

 

 

 

 

 

 

 
67

 

 
67

Total repurchase agreements
$

 
$
2,310

 
$

 
$

 
$
2,310

 
$

 
$
1,000

 
$
67

 
$

 
$
1,067

Cash collateral liability by pledged security type: (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FHLB of Boston:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Municipals
$

 
$
250

 
$
475

 
$
75

 
$
800

 
$

 
$
150

 
$
650

 
$

 
$
800

__________________
(1)
The related loaned security could be returned to the Company on the next business day, which would require the Company to immediately return the cash collateral.
(2)
The Company is permitted to withdraw any portion of the pledged collateral over the minimum collateral requirement at any time, other than in the event of a default by the Company.
If the Company is required to return significant amounts of cash collateral on short notice and is forced to sell securities to meet the return obligation, it may have difficulty selling such collateral that is invested in securities in a timely manner, be forced to sell securities in a volatile or illiquid market for less than what otherwise would have been realized under normal market conditions, or both.
The securities lending, repurchase agreements and FHLB of Boston short-term advance agreements reinvestment portfolios consist principally of high quality, liquid, publicly-traded fixed maturity securities AFS, short-term investments, cash equivalents or cash. If the securities on loan, securities pledged or the reinvestment portfolio become less liquid, liquidity resources within the general account are available to meet any potential cash demands when securities on loan or securities pledged are put back by the counterparty.
Invested Assets on Deposit, Held in Trust and Pledged as Collateral
Invested assets on deposit, held in trust and pledged as collateral are presented below at estimated fair value for all asset classes, except mortgage loans, which are presented at carrying value at:
 
 
December 31,
 
 
2019
 
2018
 
 
(In millions)
Invested assets on deposit (regulatory deposits)
 
$
2,034

 
$
1,788

Invested assets held in trust (collateral financing arrangement and reinsurance agreements)
 
2,991

 
2,971

Invested assets pledged as collateral (1)
 
24,493

 
24,168

Total invested assets on deposit, held in trust and pledged as collateral
 
$
29,518

 
$
28,927

__________________
(1)
The Company has pledged invested assets in connection with various agreements and transactions, including funding agreements (see Note 4), derivative transactions (see Note 9), secured debt (see Note 13), and a collateral financing arrangement (see Note 14).
See “— Securities Lending, Repurchase Agreements and FHLB of Boston Advance Agreements” for information regarding securities supporting securities lending, repurchase agreement transactions and FHLB of Boston short-term advance agreements and Note 7 for information regarding investments designated to the closed block. In addition, the Company’s investment in FHLB common stock, which is considered restricted until redeemed by the issuers, was $809 million and $793 million, at redemption value, at December 31, 2019 and 2018, respectively.
Purchased Credit Impaired Investments
Investments acquired with evidence of credit quality deterioration since origination and for which it is probable at the acquisition date that the Company will be unable to collect all contractually required payments are classified as purchased credit impaired (“PCI”) investments. For each investment, the excess of the cash flows expected to be collected as of the acquisition date over its acquisition date fair value is referred to as the accretable yield and is recognized in net investment income on an effective yield basis. If, subsequently, based on current information and events, it is probable that there is a significant increase in cash flows previously expected to be collected or if actual cash flows are significantly greater than cash flows previously expected to be collected, the accretable yield is adjusted prospectively. The excess of the contractually required payments (including interest) as of the acquisition date over the cash flows expected to be collected as of the acquisition date is referred to as the nonaccretable difference, and this amount is not expected to be realized in net investment income. Decreases in cash flows expected to be collected can result in OTTI.
The Company’s PCI investments had an outstanding principal balance of $3.3 billion and $4.0 billion at December 31, 2019 and 2018, respectively, which represents the contractually required principal and accrued interest payments whether or not currently due and a carrying value (estimated fair value of the investments plus accrued interest) of $2.7 billion and $3.3 billion at December 31, 2019 and 2018, respectively. Accretion of accretable yield on PCI investments recognized in earnings in net investment income was $178 million and $275 million for the years ended December 31, 2019 and 2018, respectively. Purchases of PCI investments were insignificant in both of the years ended December 31, 2019 and 2018.
Collectively Significant Equity Method Investments
The Company holds investments in real estate joint ventures, real estate funds and other limited partnership interests consisting of leveraged buy-out funds, hedge funds, private equity funds, joint ventures and other funds. The portion of these investments accounted for under the equity method had a carrying value of $15.6 billion at December 31, 2019. The Company’s maximum exposure to loss related to these equity method investments is limited to the carrying value of these investments plus unfunded commitments of $6.1 billion at December 31, 2019. Except for certain real estate joint ventures and certain funds, the Company’s investments in its remaining real estate funds and other limited partnership interests are generally of a passive nature in that the Company does not participate in the management of the entities.
As described in Note 1, the Company generally records its share of earnings in its equity method investments using a three-month lag methodology and within net investment income. Aggregate net investment income from these equity method investments exceeded 10% of the Company’s consolidated pre-tax income (loss) from continuing operations for two of the three most recent annual periods: 2019 and 2017. The Company is providing the following aggregated summarized financial data for such equity method investments, for the most recent annual periods, in order to provide comparative information. This aggregated summarized financial data does not represent the Company’s proportionate share of the assets, liabilities, or earnings of such entities.
The aggregated summarized financial data presented below reflects the latest available financial information and is as of, and for, the years ended December 31, 2019, 2018 and 2017. Aggregate total assets of these entities totaled $585.3 billion and $529.1 billion at December 31, 2019 and 2018, respectively. Aggregate total liabilities of these entities totaled $86.1 billion and $65.5 billion at December 31, 2019 and 2018, respectively. Aggregate net income (loss) of these entities totaled $47.0 billion, $52.5 billion and $37.9 billion for the years ended December 31, 2019, 2018 and 2017, respectively. Aggregate net income (loss) from the underlying entities in which the Company invests is primarily comprised of investment income, including recurring investment income and realized and unrealized investment gains (losses).
Variable Interest Entities
The Company has invested in legal entities that are VIEs. In certain instances, the Company holds both the power to direct the most significant activities of the entity, as well as an economic interest in the entity and, as such, is deemed to be the primary beneficiary or consolidator of the entity. The determination of the VIE’s primary beneficiary requires an evaluation of the contractual and implied rights and obligations associated with each party’s relationship with or involvement in the entity, an estimate of the entity’s expected losses and expected residual returns and the allocation of such estimates to each party involved in the entity.
Consolidated VIEs
Creditors or beneficial interest holders of VIEs where the Company is the primary beneficiary have no recourse to the general credit of the Company, as the Company’s obligation to the VIEs is limited to the amount of its committed investment.
The following table presents the total assets and total liabilities relating to investment related VIEs for which the Company has concluded that it is the primary beneficiary and which are consolidated at:
 
December 31,
 
2019
 
2018
 
Total
Assets
 
Total
Liabilities
 
Total
Assets
 
Total
Liabilities
 
(In millions)
Renewable energy partnership (1)
$
94

 
$

 
$
102

 
$

Investment funds (2)
207

 
1

 
79

 
1

Other investments (1)
10

 
5

 
21

 
5

Total
$
311

 
$
6

 
$
202

 
$
6

__________________
(1)
Assets of the renewable energy partnership and other investments primarily consisted of other invested assets.
(2)
Assets of the investment funds primarily consisted of other invested assets at December 31, 2019 and cash and cash equivalents at December 31, 2018.
Unconsolidated VIEs
The carrying amount and maximum exposure to loss relating to VIEs in which the Company holds a significant variable interest but is not the primary beneficiary and which have not been consolidated were as follows at:
 
December 31,
 
2019
 
2018
 
Carrying
Amount
 
Maximum
Exposure
to Loss (1)
 
Carrying
Amount
 
Maximum
Exposure
to Loss (1)
 
(In millions)
Fixed maturity securities AFS:
 
 
 
 
 
 
 
Structured Products (2)
$
51,962

 
$
51,962

 
$
47,874

 
$
47,874

U.S. and foreign corporate
1,764

 
1,764

 
932

 
932

Foreign government
136

 
136

 

 

Other limited partnership interests
6,674

 
12,016

 
5,641

 
9,888

Other invested assets
1,495

 
1,621

 
1,906

 
2,063

Other investments
450

 
497

 
296

 
300

Total
$
62,481

 
$
67,996

 
$
56,649

 
$
61,057

__________________
(1)
The maximum exposure to loss relating to fixed maturity securities AFS is equal to their carrying amounts or the carrying amounts of retained interests. The maximum exposure to loss relating to other limited partnership interests is equal to the carrying amounts plus any unfunded commitments. For certain of its investments in other invested assets, the Company’s return is in the form of income tax credits which are guaranteed by creditworthy third parties. For such investments, the maximum exposure to loss is equal to the carrying amounts plus any unfunded commitments, reduced by income tax credits guaranteed by third parties of $6 million and $94 million at December 31, 2019 and 2018, respectively. Such a maximum loss would be expected to occur only upon bankruptcy of the issuer or investee.
(2)
For these variable interests, the Company’s involvement is limited to that of a passive investor in mortgage-backed or asset-backed securities issued by trusts that do not have substantial equity.
As described in Note 21, the Company makes commitments to fund partnership investments in the normal course of business. Excluding these commitments, the Company did not provide financial or other support to investees designated as VIEs for each of the years ended December 31, 2019, 2018 and 2017.
The Company securitizes certain residential mortgage loans and acquires an interest in the related RMBS issued. While the Company has a variable interest in the issuer of the securities, it is not the primary beneficiary of the issuer of the securities since it does not have any rights to remove the servicer or veto rights over the servicer’s actions. The resulting gain (loss) from the securitization is included within net investment gains (losses). The estimated fair value of the related RMBS acquired in connection with the securitizations is included in the carrying amount and maximum exposure to loss for Structured Products presented in the table above.
The carrying value and the estimated fair value of mortgage loans were $443 million and $467 million, respectively, for loans sold during 2019, and $451 million and $478 million, respectively, for loans sold during 2018. Gains on securitizations of $24 million and $27 million for the years ended December 31, 2019 and 2018, respectively, were included within net investment gains (losses). The estimated fair value of RMBS acquired in connection with the securitizations was $131 million and $98 million at December 31, 2019 and 2018, respectively.
See Note 10 for information on how the estimated fair value of mortgage loans and RMBS is determined, the valuation approaches and key inputs, their placement in the fair value hierarchy, and for certain RMBS, quantitative information about the significant unobservable inputs and the sensitivity of their estimated fair value to changes in those inputs.
Net Investment Income
The components of net investment income were as follows:
 
Years Ended December 31,
 
2019
 
2018
 
2017
 
(In millions)
Investment income:
 
 
 
 
 
Fixed maturity securities AFS
$
11,886

 
$
11,946

 
$
11,497

Equity securities
61

 
64

 
129

FVO Securities (1)
184

 
51

 
68

Mortgage loans
3,782

 
3,340

 
3,082

Policy loans
512

 
506

 
517

Real estate and real estate joint ventures
676

 
694

 
646

Other limited partnership interests
825

 
731

 
798

Cash, cash equivalents and short-term investments
457

 
387

 
228

Operating joint ventures
84

 
51

 
28

Other
348

 
364

 
192

Subtotal
18,815

 
18,134

 
17,185

Less: Investment expenses
1,422

 
1,285

 
1,122

Subtotal, net
17,393

 
16,849

 
16,063

Unit-linked investments (1)
1,475

 
(683
)
 
1,300

Net investment income
$
18,868

 
$
16,166

 
$
17,363

__________________
(1)
Changes in estimated fair value subsequent to purchase for investments still held as of the end of the respective periods included in net investment income were principally from Unit-linked investments, and were $1.0 billion, ($771) million and $662 million for the years ended December 31, 2019, 2018 and 2017, respectively.
The Company invests in real estate joint ventures, other limited partnership interests and tax credit and renewable energy partnerships, and also does business through certain operating joint ventures, the majority of which are accounted for under the equity method. Net investment income (i) from other limited partnership interests and operating joint ventures, accounted for under the equity method, and (ii) real estate joint ventures and tax credit and renewable energy partnerships, primarily accounted for under the equity method, totaled $795 million, $592 million and $495 million for the years ended December 31, 2019, 2018 and 2017, respectively.
Net Investment Gains (Losses)
Components of Net Investment Gains (Losses)
The components of net investment gains (losses) were as follows:
 
Years Ended December 31,
 
2019
 
2018
 
2017
 
(In millions)
Total gains (losses) on fixed maturity securities AFS:
 
 
 
 
 
Total OTTI losses recognized — by sector and industry:
 
 
 
 
 
U.S. and foreign corporate securities — by industry:
 
 
 
 
 
Consumer
$
(23
)
 
$
(20
)
 
$
(4
)
Finance
(1
)
 
(9
)
 

Industrial
(22
)
 
(2
)
 

Total U.S. and foreign corporate securities
(46
)
 
(31
)
 
(4
)
Foreign government
(81
)
 
(9
)
 

ABS

 

 
(3
)
RMBS
(2
)
 

 

Municipals

 

 
(3
)
OTTI losses on fixed maturity securities AFS recognized in earnings
(129
)
 
(40
)
 
(10
)
Fixed maturity securities AFS — net gains (losses) on sales and disposals (1)
396

 
45

 
328

Total gains (losses) on fixed maturity securities AFS
267

 
5

 
318

Total gains (losses) on equity securities:
 
 
 
 
 
Total OTTI losses recognized — by security type:
 
 
 
 
 
Common stock

 

 
(24
)
Non-redeemable preferred stock

 

 
(1
)
OTTI losses on equity securities recognized in earnings

 

 
(25
)
Equity securities — net gains (losses) on sales and disposals
50

 
118

 
117

Change in estimated fair value of equity securities (2)
84

 
(193
)
 

Total gains (losses) on equity securities
134

 
(75
)
 
92

Mortgage loans (1)
(11
)
 
(56
)
 
14

Real estate and real estate joint ventures
399

 
326

 
603

Other limited partnership interests
6

 
9

 
(59
)
Other (3)
(142
)
 
(169
)
 
(113
)
Subtotal
653

 
40

 
855

Change in estimated fair value of other limited partnership interests
(14
)
 
12

 

Non-investment portfolio gains (losses) (4), (5)
(195
)
 
(350
)
 
(1,162
)
Other

 

 
(1
)
Subtotal
(209
)
 
(338
)
 
(1,163
)
Total net investment gains (losses)
$
444

 
$
(298
)
 
$
(308
)
__________________
(1)
Fixed maturity securities AFS — net gains (losses) on sales and disposals and mortgage loans for the year ended December 31, 2017, included $276 million and $47 million, respectively, in previously deferred gains on prior period transfers of such investments to Brighthouse. Such gains are no longer eliminated in consolidation after the Separation. See Note 3.
(2)
Changes in estimated fair value subsequent to purchase for equity securities still held as of the end of the period included in net investment gains (losses) were $122 million and ($81) million for the years ended December 31, 2019 and 2018, respectively.
(3)
Other gains (losses) included tax credit partnership impairment losses of $92 million, leveraged lease impairment losses of $30 million and a renewable energy partnership disposal gain of $46 million for the year ended December 31, 2019. Other gains (losses) included renewable energy partnership disposal losses of $83 million and leveraged lease impairment losses of $105 million for the year ended December 31, 2018. Other gains (losses) included leveraged lease impairment losses of $79 million for the year ended December 31, 2017.
(4)
Non-investment portfolio gains (losses) for the year ended December 31, 2018 includes a loss of $327 million which represents both the change in estimated fair value of FVO Brighthouse Common Stock held by the Company through the date of disposal and the loss on disposal in June 2018. Non-investment portfolio gains (losses) for the year ended December 31, 2017 included (i) a loss of $1,016 million which represents a mark-to-market loss on the Company’s retained investment in Brighthouse Financial, Inc. at Separation and (ii) a loss of $95 million which represents the change in estimated fair value of FVO Brighthouse Common Stock held by the Company from the date of Separation to December 31, 2017. See Note 3.
(5)
Non-investment portfolio gains (losses) for the year ended December 31, 2017 includes a $98 million loss due to the disposition of MetLife Afore. See Note 3.
Gains (losses) from foreign currency transactions included within net investment gains (losses) were ($124) million, ($16) million and ($6) million for the years ended December 31, 2019, 2018 and 2017, respectively.
Sales or Disposals and Impairments of Fixed Maturity Securities AFS
Sales of securities are determined on a specific identification basis. Proceeds from sales or disposals and the components of net investment gains (losses) were as shown in the table below:
 
Years Ended December 31,
 
2019
 
2018
 
2017
 
(In millions)
Proceeds
$
51,052

 
$
85,058

 
$
56,509

Gross investment gains
$
889

 
$
856

 
$
753

Gross investment (losses)
(493
)
 
(811
)
 
(425
)
OTTI losses
(129
)
 
(40
)
 
(10
)
Net investment gains (losses)
$
267

 
$
5

 
$
318


Credit Loss Rollforward of Fixed Maturity Securities AFS
The table below presents a rollforward of the cumulative credit loss component of OTTI loss recognized in earnings on fixed maturity securities AFS still held for which a portion of the OTTI loss was recognized in OCI:
 
Years Ended December 31,
 
2019
 
2018
 
(In millions)
Balance at January 1,
$
89

 
$
138

Sales (maturities, pay downs or prepayments) of securities previously impaired as credit loss OTTI
(16
)
 
(47
)
Increase in cash flows — accretion of previous credit loss OTTI
(1
)
 
(2
)
Balance at December 31,
$
72

 
$
89