XML 103 R11.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Insurance
12 Months Ended
Dec. 31, 2019
Insurance [Abstract]  
Insurance
4. Insurance
Insurance Liabilities
Insurance liabilities are comprised of future policy benefits, policyholder account balances and other policy-related balances. Information regarding insurance liabilities by segment, as well as Corporate & Other, was as follows at:
 
 
December 31,
 
 
2019
 
2018
 
 
(In millions)
U.S.
 
$
150,327

 
$
141,641

Asia
 
118,027

 
108,456

Latin America
 
15,911

 
16,131

EMEA
 
16,951

 
17,069

MetLife Holdings
 
101,945

 
102,371

Corporate & Other
 
1,546

 
1,334

Total
 
$
404,707

 
$
387,002


Future policy benefits are measured as follows:
Product Type:
Measurement Assumptions:
Participating life
Aggregate of (i) net level premium reserves for death and endowment policy benefits (calculated based upon the non-forfeiture interest rate, ranging from 3% to 7% for U.S. businesses and less than 1% to 13% for non-U.S. businesses and mortality rates guaranteed in calculating the cash surrender values described in such contracts); and (ii) the liability for terminal dividends for U.S. businesses.
Nonparticipating life
Aggregate of the present value of future expected benefit payments and related expenses less the present value of future expected net premiums. Assumptions as to mortality and persistency are based upon the Company’s experience when the basis of the liability is established. Interest rate assumptions for the aggregate future policy benefit liabilities range from 2% to 11% for U.S. businesses and less than 1% to 13% for non-U.S. businesses.
Individual and group
traditional fixed annuities
after annuitization
Present value of future expected payments. Interest rate assumptions used in establishing such liabilities range from less than 1% to 11% for U.S. businesses and less than 1% to 11% for non-U.S. businesses.
Non-medical health
insurance
The net level premium method and assumptions as to future morbidity, withdrawals and interest, which provide a margin for adverse deviation. Interest rate assumptions used in establishing such liabilities range from 1% to 7% (primarily related to U.S. businesses).
Disabled lives
Present value of benefits method and experience assumptions as to claim terminations, expenses and interest. Interest rate assumptions used in establishing such liabilities range from 2% to 8% for U.S. businesses and less than 1% to 9% for non-U.S. businesses.
Property and casualty
insurance
The amount estimated for claims that have been reported but not settled and claims IBNR are based upon the Company’s historical experience and other actuarial assumptions that consider the effects of current developments, anticipated trends and risk management programs, reduced for anticipated salvage and subrogation.

Participating business represented 3% of the Company’s life insurance in-force at both December 31, 2019 and 2018. Participating policies represented 15%, 14% and 15% of gross traditional life insurance premiums for the years ended December 31, 2019, 2018 and 2017, respectively.
Policyholder account balances are equal to: (i) policy account values, which consist of an accumulation of gross premium payments and investment performance; (ii) credited interest, ranging from less than 1% to 8% for U.S. businesses and less than 1% to 17% for non-U.S. businesses, less expenses, mortality charges and withdrawals; and (iii) fair value adjustments relating to business combinations.
Guarantees
The Company issues directly and assumes through reinsurance variable annuity products with guaranteed minimum benefits. GMABs, the non-life contingent portion of GMWBs and certain non-life contingent portions of GMIBs are accounted for as embedded derivatives in policyholder account balances and are further discussed in Note 9. Guarantees accounted for as insurance liabilities include:
Guarantee:
 
Measurement Assumptions:
GMDBs
A return of purchase payment upon death even if the account value is reduced to zero.
 
Present value of expected death benefits in excess of the projected account balance recognizing the excess ratably over the accumulation period based on the present value of total expected assessments.
 
An enhanced death benefit may be available for an additional fee.
 
Assumptions are consistent with those used for amortizing DAC, and are thus subject to the same variability and risk.
 
 
 
 
Investment performance and volatility assumptions are consistent with the historical experience of the appropriate underlying equity index, such as the S&P 500 Index.
 
 
 
 
Benefit assumptions are based on the average benefits payable over a range of scenarios.
GMIBs
After a specified period of time determined at the time of issuance of the variable annuity contract, a minimum accumulation of purchase payments, even if the account value is reduced to zero, that can be annuitized to receive a monthly income stream that is not less than a specified amount.
 
Present value of expected income benefits in excess of the projected account balance at any future date of annuitization and recognizing the excess ratably over the accumulation period based on present value of total expected assessments.
 
Certain contracts also provide for a guaranteed lump sum return of purchase premium in lieu of the annuitization benefit.
 
Assumptions are consistent with those used for estimating GMDB liabilities.
 
 
 
 
Calculation incorporates an assumption for the percentage of the potential annuitizations that may be elected by the contractholder.
GMWBs
A return of purchase payment via partial withdrawals, even if the account value is reduced to zero, provided that cumulative withdrawals in a contract year do not exceed a certain limit.
 
Expected value of the life contingent payments and expected assessments using assumptions consistent with those used for estimating the GMDB liabilities.
 
Certain contracts include guaranteed withdrawals that are life contingent.
 
 
 
The Company also issues other annuity contracts that apply a lower rate on funds deposited if the contractholder elects to surrender the contract for cash and a higher rate if the contractholder elects to annuitize. These guarantees include benefits that are payable in the event of death, maturity or at annuitization. Certain other annuity contracts contain guaranteed annuitization benefits that may be above what would be provided by the current account value of the contract. Additionally, the Company issues universal and variable life contracts where the Company contractually guarantees to the contractholder a secondary guarantee or a guaranteed paid-up benefit.
Information regarding the liabilities for guarantees (excluding base policy liabilities and embedded derivatives) relating to annuity and universal and variable life contracts was as follows:
 
Annuity Contracts
 
Universal and Variable
Life Contracts
 
 
 
GMDBs and GMWBs
 
GMIBs
 
Secondary
Guarantees
 
Paid-Up
Guarantees
 
Total
 
(In millions)
Direct and Assumed:
 
 
 
 
 
 
 
 
 
Balance at January 1, 2017
$
451

 
$
601

 
$
2,989

 
$
331

 
$
4,372

Incurred guaranteed benefits (1)
91

 
121

 
233

 
16

 
461

Paid guaranteed benefits
(14
)
 
(2
)
 
(34
)
 

 
(50
)
Balance at December 31, 2017
528

 
720

 
3,188

 
347

 
4,783

Incurred guaranteed benefits (1)
(78
)
 
178

 
291

 
12

 
403

Paid guaranteed benefits
(22
)
 

 
(37
)
 

 
(59
)
Balance at December 31, 2018
428

 
898

 
3,442

 
359

 
5,127

Incurred guaranteed benefits (1)
62

 
(3
)
 
358

 
68

 
485

Paid guaranteed benefits
(25
)
 
(1
)
 
(38
)
 

 
(64
)
Balance at December 31, 2019
$
465

 
$
894

 
$
3,762

 
$
427

 
$
5,548

Ceded:
 
 
 
 
 
 
 
 

Balance at January 1, 2017
$
24

 
$
5

 
$
191

 
$
231

 
$
451

Incurred guaranteed benefits
4

 
1

 
50

 
11

 
66

Paid guaranteed benefits
6

 

 

 

 
6

Balance at December 31, 2017
34

 
6

 
241

 
242

 
523

Incurred guaranteed benefits
(38
)
 
4

 
28

 
9

 
3

Paid guaranteed benefits
4

 

 

 

 
4

Balance at December 31, 2018

 
10

 
269

 
251

 
530

Incurred guaranteed benefits
(4
)
 

 
80

 
30

 
106

Paid guaranteed benefits
4

 

 

 

 
4

Balance at December 31, 2019
$

 
$
10

 
$
349

 
$
281

 
$
640

Net:
 
 
 
 
 
 
 
 

Balance at January 1, 2017
$
427

 
$
596

 
$
2,798

 
$
100

 
$
3,921

Incurred guaranteed benefits
87

 
120

 
183

 
5

 
395

Paid guaranteed benefits
(20
)
 
(2
)
 
(34
)
 

 
(56
)
Balance at December 31, 2017
494

 
714

 
2,947

 
105

 
4,260

Incurred guaranteed benefits
(40
)
 
174

 
263

 
3

 
400

Paid guaranteed benefits
(26
)
 

 
(37
)
 

 
(63
)
Balance at December 31, 2018
428

 
888

 
3,173

 
108

 
4,597

Incurred guaranteed benefits
66

 
(3
)
 
278

 
38

 
379

Paid guaranteed benefits
(29
)
 
(1
)
 
(38
)
 

 
(68
)
Balance at December 31, 2019
$
465

 
$
884

 
$
3,413

 
$
146

 
$
4,908


__________________
(1)
Secondary guarantees include the effects of foreign currency translation of $23 million, $62 million and $78 million at December 31, 2019, 2018 and 2017, respectively.
Information regarding the Company’s guarantee exposure, which includes direct and assumed business, but excludes offsets from hedging or ceded reinsurance, if any, was as follows at:
 
 
December 31,
 
 
2019
 
2018
 
 
In the
Event of Death
 
At
Annuitization
 
In the
Event of Death (8)
 
At
Annuitization (8)
 
 
(Dollars in millions)
Annuity Contracts:
 
 
 
 
 
 
 
 
 
 
 
 
Variable Annuity Guarantees:
 
 
 
 
 
 
 
 
 
 
 
 
Total account value (1), (2), (3)
 
$
64,506

 
 
$
24,036

 
 
$
63,381

 
 
$
23,174

 
Separate account value (1)
 
$
41,305

 
 
$
22,291

 
 
$
38,888

 
 
$
21,385

 
Net amount at risk (2)
 
$
1,572

(4)
 
$
584

(5)

 
$
3,197

(4)
 
$
511

(5)
Average attained age of contractholders
 
67 years

 
 
65 years

 
 
66 years

 
 
64 years

 
Other Annuity Guarantees:
 
 
 
 
 
 
 
 
 
 
 
 
Total account value (1), (3)
 
N/A

 
 
$
5,671

 
 
N/A

 
 
$
5,787

 
Net amount at risk
 
N/A

 
 
$
408

(6
)
 
N/A

 
 
$
549

(6)
Average attained age of contractholders
 
N/A

 
 
51 years

 
 
N/A

 
 
50 years

 
 
 
December 31,
 
 
2019
 
2018
 
 
Secondary
Guarantees
 
Paid-Up
Guarantees
 
Secondary
Guarantees (8)
 
Paid-Up
Guarantees
 
 
(Dollars in millions)
Universal and Variable Life Contracts:
 
 
 
 
 
 
 
 
Total account value (1), (3)
 
$
11,937

 
$
2,940

 
$
11,205

 
$
3,070

Net amount at risk (7)
 
$
86,221

 
$
14,500

 
$
93,028

 
$
15,539

Average attained age of policyholders
 
53 years

 
65 years

 
52 years

 
64 years

__________________
(1)
The Company’s annuity and life contracts with guarantees may offer more than one type of guarantee in each contract. Therefore, the amounts listed above may not be mutually exclusive.
(2)
Includes amounts, which are not reported on the consolidated balance sheets, from assumed variable annuity guarantees from the Company’s former operating joint venture in Japan.
(3)
Includes the contractholder’s investments in the general account and separate account, if applicable.
(4)
Defined as the death benefit less the total account value, as of the balance sheet date. It represents the amount of the claim that the Company would incur if death claims were filed on all contracts on the balance sheet date and includes any additional contractual claims associated with riders purchased to assist with covering income taxes payable upon death.
(5)
Defined as the amount (if any) that would be required to be added to the total account value to purchase a lifetime income stream, based on current annuity rates, equal to the minimum amount provided under the guaranteed benefit. This amount represents the Company’s potential economic exposure to such guarantees in the event all contractholders were to annuitize on the balance sheet date, even though the contracts contain terms that allow annuitization of the guaranteed amount only after the 10th anniversary of the contract, which not all contractholders have achieved.
(6)
Defined as either the excess of the upper tier, adjusted for a profit margin, less the lower tier, as of the balance sheet date or the amount (if any) that would be required to be added to the total account value to purchase a lifetime income stream, based on current annuity rates, equal to the minimum amount provided under the guaranteed benefit. These amounts represent the Company’s potential economic exposure to such guarantees in the event all contractholders were to annuitize on the balance sheet date.
(7)
Defined as the guarantee amount less the account value, as of the balance sheet date. It represents the amount of the claim that the Company would incur if death claims were filed on all contracts on the balance sheet date.
(8)
Certain of the Company’s guarantee exposure amounts at December 31, 2018 have been revised to conform to the 2019 presentation, which includes certain contracts with guarantees that were previously excluded. They include the following increases from the amounts previously reported: (i) variable annuity guarantees in the event of death: $7.1 billion from $56.2 billion for total account value, $1.5 billion from $37.3 billion for separate account value and $429 million from $2.8 billion for net amount at risk; (ii) variable annuity guarantees at annuitization: $1.5 billion from $21.6 billion for total account value, $1.5 billion from $19.8 billion for separate account value and $28 million from $483 million for net amount at risk; (iii) other annuity guarantees: $4.5 billion from $1.3 billion for total account value and $60 million from $489 million for net amount at risk; and (iv) universal and variable life contract secondary guarantees: $2.3 billion from $8.9 billion for total account value and $28.9 billion from $64.2 billion for net amount at risk. 
Additionally, the average attained age of contractholders at annuitization for variable annuity guarantees decreased by one year from 65 years and the average attained age of policyholders with universal and variable life contract secondary guarantees decreased by five years from 57 years.
Guarantees — Separate Accounts
Account balances of contracts with guarantees were invested in separate account asset classes as follows at:
 
 
December 31,
 
 
2019
 
2018 (1)
 
 
(In millions)
Fund Groupings:
 
 
 
 
Equity
 
$
25,097

 
$
22,450

Balanced
 
19,014

 
18,332

Bond
 
5,565

 
5,537

Money Market
 
117

 
134

Total
 
$
49,793

 
$
46,453


__________________
(1)
In connection with the Company’s guarantee exposure amount revisions discussed above, the account balances of contracts with guarantees invested in separate account asset classes at December 31, 2018 have been revised to conform to the 2019 presentation. The total increase to the fund grouping amounts previously reported is $4.2 billion, which primarily includes asset class changes of $2.9 billion for Equity and $1.3 billion for Balanced.
Obligations Under Funding Agreements
The Company issues fixed and floating rate funding agreements, which are denominated in either U.S. dollars or foreign currencies, to certain unconsolidated special purpose entities that have issued either debt securities or commercial paper for which payment of interest and principal is secured by such funding agreements. For the years ended December 31, 2019, 2018 and 2017, the Company issued $37.3 billion, $41.8 billion and $42.7 billion, respectively, and repaid $36.4 billion, $43.7 billion and $41.4 billion, respectively, of such funding agreements. At December 31, 2019 and 2018, liabilities for funding agreements outstanding, which are included in policyholder account balances, were $34.6 billion and $32.3 billion, respectively.
Certain of the Company’s subsidiaries are members of regional FHLBs. Holdings of common stock of regional FHLBs, included in other invested assets, were as follows at:
 
 
December 31,
 
 
2019
 
2018
 
 
(In millions)
FHLB of New York
 
$
737

 
$
724

FHLB of Des Moines
 
$
4

 
$
17

FHLB of Pittsburgh
 
$
35

 
$
19


Certain U.S. subsidiaries have also entered into funding agreements with regional FHLBs and a subsidiary of the Federal Agricultural Mortgage Corporation, a federally chartered instrumentality of the U.S. (“Farmer Mac”). The liability for such funding agreements is included in policyholder account balances. Information related to such funding agreements was as follows at:
 
 
Liability
 
Collateral
 
 
December 31,
 
 
2019
 
2018
 
2019
 
2018
 
 
(In millions)
FHLB of New York (1)
 
$
14,445

 
$
14,245

 
$
16,570

(2)
 
$
16,557

(2)
Farmer Mac (3)
 
$
2,550

 
$
2,550

 
$
2,670

 
 
$
2,639

 
FHLB of Des Moines (1)
 
$
100

 
$
425

 
$
141

(2)
 
$
709

(2)
FHLB of Pittsburgh (1)
 
$
775

 
$
450

 
$
895

(2)
 
$
590

(2)
__________________
(1)
Represents funding agreements issued to the applicable regional FHLB in exchange for cash and for which such regional FHLB has been granted a lien on certain assets, some of which are in the custody of such regional FHLB, including residential mortgage-backed securities (“RMBS”), to collateralize obligations under such funding agreements. The applicable subsidiary of the Company is permitted to withdraw any portion of the collateral in the custody of such regional FHLB as long as there is no event of default and the remaining qualified collateral is sufficient to satisfy the collateral maintenance level. Upon any event of default by such subsidiary, the applicable regional FHLB’s recovery on the collateral is limited to the amount of such subsidiary’s liability to such regional FHLB.
(2)
Advances are collateralized by mortgage-backed securities. The amount of collateral presented is at estimated fair value.
(3)
Represents funding agreements issued to a subsidiary of Farmer Mac. The obligations under these funding agreements are secured by a pledge of certain eligible agricultural mortgage loans and may, under certain circumstances, be secured by other qualified collateral. The amount of collateral presented is at carrying value.
Liabilities for Unpaid Claims and Claim Expenses
The following is information about incurred and paid claims development by segment at December 31, 2019. Such amounts are presented net of reinsurance, and are not discounted. The tables present claims development and cumulative claim payments by incurral year. The development tables are only presented for significant short-duration product liabilities within each segment. Where practical, up to 10 years of history has been provided. In order to eliminate potential fluctuations related to foreign exchange rates, liabilities and payments denominated in a foreign currency have been translated using the 2019 year end spot rates for all periods presented. The information about incurred and paid claims development prior to 2019 is presented as supplementary information.
U.S.
Group Life - Term
 
 
Incurred Claims and Allocated Claim Adjustment Expense, Net of Reinsurance
 
At December 31, 2019
 
 
For the Years Ended December 31,
 
Total IBNR
Liabilities Plus
Expected
Development on
Reported Claims
 
Cumulative
Number of
Reported
Claims
 
 
(Unaudited)
 
 
 
 
Incurral Year
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
2019
 
 
 
 
(Dollars in millions)
2011
 
$
6,318

 
$
6,290

 
$
6,293

 
$
6,269

 
$
6,287

 
$
6,295

 
$
6,294

 
$
6,295

 
$
6,297

 
$
1

 
207,857

2012
 
 
 
6,503

 
6,579

 
6,569

 
6,546

 
6,568

 
6,569

 
6,569

 
6,572

 
2

 
209,500

2013
 
 
 
 
 
6,637

 
6,713

 
6,719

 
6,720

 
6,730

 
6,720

 
6,723

 
2

 
212,019

2014
 
 
 
 
 
 
 
6,986

 
6,919

 
6,913

 
6,910

 
6,914

 
6,919

 
4

 
214,563

2015
 
 
 
 
 
 
 
 
 
7,040

 
7,015

 
7,014

 
7,021

 
7,024

 
5

 
216,429

2016
 
 
 
 
 
 
 
 
 
 
 
7,125

 
7,085

 
7,095

 
7,104

 
8

 
215,108

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
7,432

 
7,418

 
7,425

 
15

 
253,613

2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7,757

 
7,655

 
37

 
235,820

2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7,935

 
848

 
185,891

Total
 
63,654

 
 
 
 
Cumulative paid claims and paid allocated claim adjustment expenses, net of reinsurance
 
(61,612
)
 
 
 
 
All outstanding liabilities for incurral years prior to 2011, net of reinsurance
 
15

 
 
 
 
Total unpaid claims and claim adjustment expenses, net of reinsurance
 
$
2,057

 
 
 
 
 
 
Cumulative Paid Claims and Paid Allocated Claim Adjustment Expenses, Net of Reinsurance
 
 
For the Years Ended December 31,
 
 
(Unaudited)
 
 
Incurral Year
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
2019
 
 
(In millions)
2011
 
$
4,982

 
$
6,194

 
$
6,239

 
$
6,256

 
$
6,281

 
$
6,290

 
$
6,292

 
$
6,295

 
$
6,296

2012
 
 
 
5,132

 
6,472

 
6,518

 
6,532

 
6,558

 
6,565

 
6,566

 
6,569

2013
 
 
 
 
 
5,216

 
6,614

 
6,664

 
6,678

 
6,711

 
6,715

 
6,720

2014
 
 
 
 
 
 
 
5,428

 
6,809

 
6,858

 
6,869

 
6,902

 
6,912

2015
 
 
 
 
 
 
 
 
 
5,524

 
6,913

 
6,958

 
6,974

 
7,008

2016
 
 
 
 
 
 
 
 
 
 
 
5,582

 
6,980

 
7,034

 
7,053

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
5,761

 
7,292

 
7,355

2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6,008

 
7,521

2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6,178

Total cumulative paid claims and paid allocated claim adjustment expenses, net of reinsurance
 
$
61,612


Average Annual Percentage Payout
The following is supplementary information about average historical claims duration at December 31, 2019:
 
 
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
Years
 
1
 
2
 
3
 
4
 
5
 
6
 
7
 
8
 
9
Group Life - Term
 
78.3%
 
20.0%
 
0.7%
 
0.2%
 
0.4%
 
0.1%
 
—%
 
—%
 
—%

Group Long-Term Disability
 
 
Incurred Claims and Allocated Claim Adjustment Expense, Net of Reinsurance
 
At December 31, 2019
 
 
For the Years Ended December 31,
 
Total IBNR
Liabilities Plus
Expected
Development on
Reported Claims
 
Cumulative
Number of
Reported
Claims
 
 
(Unaudited)
 
 
 
 
Incurral Year
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
2019
 
 
 
 
(Dollars in millions)
2011
 
$
955

 
$
916

 
$
894

 
$
914

 
$
924

 
$
923

 
$
918

 
$
917

 
$
914

 
$

 
21,644

2012
 
 
 
966

 
979

 
980

 
1,014

 
1,034

 
1,037

 
1,021

 
1,015

 

 
20,085

2013
 
 
 
 
 
1,008

 
1,027

 
1,032

 
1,049

 
1,070

 
1,069

 
1,044

 

 
21,137

2014
 
 
 
 
 
 
 
1,076

 
1,077

 
1,079

 
1,101

 
1,109

 
1,098

 

 
22,851

2015
 
 
 
 
 
 
 
 
 
1,082

 
1,105

 
1,093

 
1,100

 
1,087

 

 
21,203

2016
 
 
 
 
 
 
 
 
 
 
 
1,131

 
1,139

 
1,159

 
1,162

 

 
17,958

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
1,244

 
1,202

 
1,203

 
12

 
16,266

2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,240

 
1,175

 
35

 
14,869

2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,277

 
657

 
8,350

Total
 
9,975

 
 
 
 
Cumulative paid claims and paid allocated claim adjustment expenses, net of reinsurance
 
(4,713
)
 
 
 
 
All outstanding liabilities for incurral years prior to 2011, net of reinsurance
 
1,829

 
 
 
 
Total unpaid claims and claim adjustment expenses, net of reinsurance
 
$
7,091

 
 
 
 
 
 
Cumulative Paid Claims and Paid Allocated Claim Adjustment Expenses, Net of Reinsurance
 
 
For the Years Ended December 31,
 
 
(Unaudited)
 
 
Incurral Year
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
2019
 
 
(In millions)
2011
 
$
44

 
$
217

 
$
337

 
$
411

 
$
478

 
$
537

 
$
588

 
$
635

 
$
670

2012
 
 
 
43

 
229

 
365

 
453

 
524

 
591

 
648

 
694

2013
 
 
 
 
 
43

 
234

 
382

 
475

 
551

 
622

 
676

2014
 
 
 
 
 
 
 
51

 
266

 
428

 
526

 
609

 
677

2015
 
 
 
 
 
 
 
 
 
50

 
264

 
427

 
524

 
601

2016
 
 
 
 
 
 
 
 
 
 
 
49

 
267

 
433

 
548

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
56

 
290

 
476

2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
54

 
314

2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
57

Total cumulative paid claims and paid allocated claim adjustment expenses, net of reinsurance
 
$
4,713


Average Annual Percentage Payout
The following is supplementary information about average historical claims duration at December 31, 2019:
 
 
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
Years
 
1
 
2
 
3
 
4
 
5
 
6
 
7
 
8
 
9
Group Long-Term Disability
 
4.5%
 
19.4%
 
14.3%
 
8.9%
 
7.2%
 
6.5%
 
5.5%
 
4.8%
 
4.0%

Significant Methodologies and Assumptions
Group Life - Term and Group Long-Term Disability incurred but not paid (“IBNP”) liabilities are developed using a combination of loss ratio and development methods. Claims in the course of settlement are then subtracted from the IBNP liabilities, resulting in the IBNR liabilities. The loss ratio method is used in the period in which the claims are neither sufficient nor credible. In developing the loss ratios, any material rate increases that could change the underlying premium without affecting the estimated incurred losses are taken into account. For periods where sufficient and credible claim data exists, the development method is used based on the claim triangles which categorize claims according to both the period in which they were incurred and the period in which they were paid, adjudicated or reported. The end result is a triangle of known data that is used to develop known completion ratios and factors. Claims paid are then subtracted from the estimated ultimate incurred claims to calculate the IBNP liability.
An expense liability is held for the future expenses associated with the payment of incurred but not yet paid claims (IBNR and pending). This is expressed as a percentage of the underlying claims liability and is based on past experience and the anticipated future expense structure.
For Group Life - Term and Group Long-Term Disability, first year incurred claims and allocated loss adjustment expenses increased in 2019 compared to the 2018 incurral year due to the growth in the size of the business.
There were no significant changes in methodologies for the year ended December 31, 2019. The assumptions used in calculating the unpaid claims and claim adjustment expenses for Group Life - Term and Group Long-Term Disability are updated annually to reflect emerging trends in claim experience.
No additional premiums or return premiums have been accrued as a result of the prior year development.
Liabilities for Group Life - Term unpaid claims and claim adjustment expenses are not discounted.
The liabilities for Group Long-Term Disability unpaid claims and claim adjustment expenses were $6.0 billion at both December 31, 2019 and 2018. Using interest rates ranging from 3% to 8%, based on the incurral year, the total discount applied to these liabilities was $1.2 billion and $1.3 billion at December 31, 2019 and 2018, respectively. The amount of interest accretion recognized was $470 million, $509 million and $510 million for the years ended December 31, 2019, 2018 and 2017, respectively. These amounts were reflected in policyholder benefits and claims.
For Group Life - Term, claims were based upon individual death claims. For Group Long-Term Disability, claim frequency was determined by the number of reported claims as identified by a unique claim number assigned to individual claimants. Claim counts initially include claims that do not ultimately result in a liability. These claims are omitted from the claim counts once it is determined that there is no liability.
The Group Long-Term Disability IBNR, included in the development tables above, was developed using discounted cash flows, and is presented on a discounted basis.
Property & Casualty - Auto Liability
 
 
Incurred Claims and Allocated Claim Adjustment Expense, Net of Reinsurance
 
At December 31, 2019
 
 
For the Years Ended December 31,
 
Total IBNR
Liabilities Plus
Expected
Development on
Reported Claims
 
Cumulative
Number of
Reported
Claims
 
 
(Unaudited)
 
 
 
 
Incurral Year
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
2019
 
 
 
 
(Dollars in millions)
2010
 
$
863

 
$
873

 
$
853

 
$
847

 
$
833

 
$
826

 
$
825

 
$
822

 
$
823

 
$
822

 
$

 
204,497

2011
 
 
 
863

 
876

 
869

 
855

 
846

 
843

 
843

 
842

 
841

 
1

 
204,972

2012
 
 
 
 
 
882

 
881

 
869

 
851

 
846

 
847

 
846

 
846

 
1

 
199,357

2013
 
 
 
 
 
 
 
911

 
900

 
882

 
878

 
876

 
876

 
874

 
1

 
204,372

2014
 
 
 
 
 
 
 
 
 
897

 
910

 
913

 
910

 
911

 
912

 
2

 
207,630

2015
 
 
 
 
 
 
 
 
 
 
 
975

 
984

 
979

 
980

 
983

 
5

 
212,806

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
1,012

 
1,002

 
997

 
999

 
11

 
211,041

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
957

 
960

 
987

 
33

 
191,978

2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
938

 
964

 
78

 
180,220

2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
970

 
203

 
163,655

Total
 
9,198

 
 
 
 
Cumulative paid claims and paid allocated claim adjustment expenses, net of reinsurance
 
(8,062
)
 
 
 
 
All outstanding liabilities for incurral years prior to 2010, net of reinsurance
 
26

 
 
 
 
Total unpaid claims and claim adjustment expenses, net of reinsurance
 
$
1,162

 
 
 
 
 
 
Cumulative Paid Claims and Paid Allocated Claim Adjustment Expenses, Net of Reinsurance
 
 
For the Years Ended December 31,
 
 
(Unaudited)
 
 
Incurral Year
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
2019
 
 
(In millions)
2010
 
$
319

 
$
572

 
$
695

 
$
762

 
$
796

 
$
810

 
$
816

 
$
818

 
$
820

 
$
821

2011
 
 
 
324

 
590

 
711

 
777

 
810

 
825

 
831

 
835

 
837

2012
 
 
 
 
 
333

 
600

 
715

 
783

 
815

 
831

 
840

 
843

2013
 
 
 
 
 
 
 
346

 
618

 
743

 
809

 
843

 
859

 
869

2014
 
 
 
 
 
 
 
 
 
352

 
648

 
777

 
844

 
884

 
900

2015
 
 
 
 
 
 
 
 
 
 
 
384

 
691

 
822

 
903

 
956

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
396

 
702

 
842

 
932

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
379

 
686

 
838

2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
371

 
687

2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
379

Total cumulative paid claims and paid allocated claim adjustment expenses, net of reinsurance
 
$
8,062


Average Annual Percentage Payout
The following is supplementary information about average historical claims duration at December 31, 2019:
 
 
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
Years
 
1
 
2
 
3
 
4
 
5
 
6
 
7
 
8
 
9
 
10
Auto Liability
 
38.6%
 
31.5%
 
14.3%
 
8.0%
 
4.2%
 
1.8%
 
0.9%
 
0.3%
 
0.3%
 
0.1%

Property & Casualty - Home
 
 
Incurred Claims and Allocated Claim Adjustment Expense, Net of Reinsurance
 
At December 31, 2019
 
 
For the Years Ended December 31,
 
Total IBNR
Liabilities Plus
Expected
Development on
Reported Claims
 
Cumulative
Number of
Reported
Claims
 
 
(Unaudited)
 
 
 
 
Incurral Year
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
2019
 
 
 
 
(Dollars in millions)
2010
 
$
573

 
$
589

 
$
587

 
$
584

 
$
582

 
$
581

 
$
580

 
$
579

 
$
579

 
$
579

 
$

 
115,522

2011
 
 
 
891

 
868

 
843

 
840

 
835

 
835

 
834

 
833

 
833

 

 
166,467

2012
 
 
 
 
 
714

 
713

 
703

 
698

 
696

 
694

 
693

 
692

 

 
146,559

2013
 
 
 
 
 
 
 
654

 
652

 
635

 
635

 
634

 
632

 
632

 
1

 
107,562

2014
 
 
 
 
 
 
 
 
 
707

 
702

 
704

 
705

 
701

 
699

 
1

 
113,679

2015
 
 
 
 
 
 
 
 
 
 
 
759

 
753

 
752

 
746

 
742

 
1

 
107,259

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
740

 
743

 
743

 
736

 
3

 
107,271

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
747

 
763

 
761

 
8

 
115,610

2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
671

 
658

 
9

 
98,754

2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
649

 
67

 
80,133

Total
 
6,981

 
 
 
 
Cumulative paid claims and paid allocated claim adjustment expenses, net of reinsurance
 
(6,753
)
 
 
 
 
All outstanding liabilities for incurral years prior to 2010, net of reinsurance
 
1

 
 
 
 
Total unpaid claims and claim adjustment expenses, net of reinsurance
 
$
229

 
 
 
 
 
 
Cumulative Paid Claims and Paid Allocated Claim Adjustment Expenses, Net of Reinsurance
 
 
For the Years Ended December 31,
 
 
(Unaudited)
 
 
Incurral Year
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
2019
 
 
(In millions)
2010
 
$
436

 
$
546

 
$
562

 
$
571

 
$
574

 
$
577

 
$
578

 
$
578

 
$
579

 
$
579

2011
 
 
 
690

 
804

 
819

 
825

 
827

 
830

 
832

 
833

 
833

2012
 
 
 
 
 
559

 
668

 
681

 
687

 
689

 
690

 
690

 
691

2013
 
 
 
 
 
 
 
505

 
604

 
618

 
626

 
628

 
629

 
630

2014
 
 
 
 
 
 
 
 
 
574

 
670

 
685

 
692

 
695

 
696

2015
 
 
 
 
 
 
 
 
 
 
 
603

 
717

 
731

 
736

 
739

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
593

 
704

 
720

 
727

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
610

 
727

 
742

2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
529

 
629

2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
487

Total cumulative paid claims and paid allocated claim adjustment expenses, net of reinsurance
 
$
6,753


Average Annual Percentage Payout
The following is supplementary information about average historical claims duration at December 31, 2019:
 
 
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
Years
 
1
 
2
 
3
 
4
 
5
 
6
 
7
 
8
 
9
 
10
Home
 
79.8%
 
15.4%
 
2.1%
 
1.0%
 
0.3%
 
0.3%
 
0.2%
 
0.1%
 
0.1%
 
—%

Significant Methodologies and Assumptions
The liability for unpaid claim and claim adjustment expenses for the Property & Casualty business is determined by examining the historical claims and allocated claim adjustment expenses data. This data, which is gross of salvage and subrogation, is classified by incurral year and coverage and includes paid claims data and reported liabilities. For homeowners and auto liability injury claims, the reported liabilities are set by the Company’s claims adjusters based on the individual case, and a supplemental liability is added based on the historical development of reported claims. These supplemental liabilities are estimated by coverage based on adjusted report year data triangles to determine the estimated ultimate claim liability. Adjustments are made for settlement rates and average case liabilities. For auto non-injury claims, the Company holds an average statistical liability for every reported claim. This statistical liability is based on an estimated average payment that varies by coverage, report year and state. These average estimated payments are updated monthly.
For all property and casualty coverages, many actuarial methods such as adjusted loss development (adjusted for settlement rates and average case liabilities) and loss ratio methods are employed to develop a best estimate of the IBNR for each coverage type. Similar actuarial methods are used to determine the best estimate of the expected salvage and subrogation; methods that look at recoveries by age and ratios of recoveries to paid loss are compared for each coverage. A liability for unpaid allocated claim adjustment expenses is held for the future claim adjustment costs associated with the payment of incurred but not yet paid claims. This liability is calculated as a percentage of the underlying unpaid claims liability. The percentage is based on historical ratios of essential claim department expenses compared with paid losses.
There were no significant changes in methodologies or assumptions for the year ended December 31, 2019. The assumptions used in calculating the unpaid claims and claim adjustment expenses for Property & Casualty - Auto Liability and Property & Casualty - Home are updated annually to reflect emerging trends in claim experience.
No additional premiums or return premiums have been accrued as a result of the prior year development.
Liabilities for unpaid claims and claim adjustment expenses were not discounted.
The cumulative number of reported claims for auto liability coverages are counted by individual coverages (i.e. bodily injury and property damage) and, if multiple occupants are injured, then each injury is counted as a separate claim. For home coverages, each exposure is counted separately, so a house fire would, for example, have separate claim counts for the building, the contents, and additional living expenses. Claim counts include claims that do not ultimately result in a liability. Any liability established upon receipt of these claims would subsequently be reversed.
Asia
Group Disability & Group Life
 
 
Incurred Claims and Allocated Claim Adjustment Expense, Net of Reinsurance
 
At December 31, 2019
 
 
For the Years Ended December 31,
 
Total IBNR
Liabilities Plus
Expected
Development on
Reported Claims
 
Cumulative
Number of
Reported
Claims
 
 
(Unaudited)
 
 
 
 
Incurral Year
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
2019
 
 
 
 
(Dollars in millions)
2010
 
$
73

 
$
70

 
$
75

 
$
96

 
$
96

 
$
93

 
$
121

 
$
130

 
$
122

 
$
118

 
$
2

 
2,812

2011
 
 
 
58

 
61

 
79

 
80

 
84

 
112

 
119

 
116

 
109

 
5

 
3,021

2012
 
 
 
 
 
88

 
94

 
92

 
106

 
107

 
110

 
120

 
114

 
9

 
4,536

2013
 
 
 
 
 
 
 
133

 
135

 
156

 
151

 
150

 
159

 
159

 
15

 
5,210

2014
 
 
 
 
 
 
 
 
 
267

 
250

 
230

 
230

 
241

 
237

 
31

 
6,167

2015
 
 
 
 
 
 
 
 
 
 
 
252

 
240

 
243

 
237

 
247

 
37

 
5,970

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
210

 
214

 
202

 
215

 
42

 
3,895

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
273

 
253

 
261

 
56

 
4,056

2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
332

 
304

 
96

 
3,730

2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
359

 
185

 
2,390

Total
 
2,123

 
 
 
 
Cumulative paid claims and paid allocated claim adjustment expenses, net of reinsurance
 
(1,506
)
 
 
 
 
All outstanding liabilities for incurral years prior to 2010, net of reinsurance
 
10

 
 
 
 
Total unpaid claims and claim adjustment expenses, net of reinsurance
 
$
627

 
 
 
 
 
 
Cumulative Paid Claims and Paid Allocated Claim Adjustment Expenses, Net of Reinsurance
 
 
For the Years Ended December 31,
 
 
(Unaudited)
 
 
Incurral Year
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
2019
 
 
(In millions)
2010
 
$
18

 
$
36

 
$
48

 
$
58

 
$
71

 
$
80

 
$
102

 
$
108

 
$
113

 
$
116

2011
 
 
 
11

 
36

 
49

 
60

 
73

 
92

 
98

 
100

 
104

2012
 
 
 
 
 
27

 
58

 
77

 
89

 
96

 
101

 
102

 
105

2013
 
 
 
 
 
 
 
39

 
89

 
109

 
123

 
134

 
147

 
144

2014
 
 
 
 
 
 
 
 
 
62

 
130

 
161

 
182

 
204

 
205

2015
 
 
 
 
 
 
 
 
 
 
 
73

 
139

 
173

 
187

 
212

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
59

 
122

 
138

 
173

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
79

 
144

 
190

2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
87

 
160

2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
97

Total cumulative paid claims and paid allocated claim adjustment expenses, net of reinsurance
 
$
1,506


Average Annual Percentage Payout
The following is supplementary information about average historical claims duration at December 31, 2019:
 
 
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
Years
 
1
 
2
 
3
 
4
 
5
 
6
 
7
 
8
 
9
 
10
Group Disability & Group Life
 
24.4%
 
25.3%
 
13.0%
 
9.8%
 
9.1%
 
7.5%
 
6.0%
 
3.2%
 
3.7%
 
3.9%

Significant Methodologies and Assumptions
This business line consists of employer sponsored and industry sponsored Group Life and Group Disability risks.
For Group Life, the IBNR liability is determined by using the Bornhuetter-Ferguson Method, with factors derived by examining the experience of historical claims. A pending liability is also calculated for claims that have been reported but have not been paid. A claim eligibility ratio based on past experience is applied to the face amount of individual claims.
For Group Disability, the IBNR liability is calculated by applying a percentage to premiums in-force based on the expected delay as evidenced by the experience in the portfolio. The IBNR liability is then allocated back into different incurral years based on historical run-off patterns. As the benefit for this class of business is a regular series of payments, an additional reserve is required for the liability for ongoing benefit payments - claims in course of payment (“CICP”). The assumptions employed in the calculation of the CICP are adjusted for the Company’s own experience.
An expense liability is held for the future expenses associated with the payment of incurred but not yet paid claims. This is expressed as a percentage of the underlying claims liability and is based on past experience and the future expense structure.
There were no significant changes in methodologies for the year ended December 31, 2019. The assumptions used in calculating the unpaid claims and claim adjustment expenses for Group Disability and Group Life are updated annually to reflect emerging trends in claim experience.
No additional premiums or return premiums have been accrued as a result of the prior year development.
The liabilities for unpaid claims and claim adjustment expenses were $814 million and $733 million at December 31, 2019 and 2018, respectively. These amounts were discounted using interest rates ranging from 1% to 7%, based on the incurral year. The total discount applied to these liabilities was $52 million and $61 million at December 31, 2019 and 2018, respectively. The amount of interest accretion recognized was $20 million, $19 million and $26 million for the years ended December 31, 2019, 2018 and 2017, respectively. These amounts were reflected in policyholder benefits and claims.
The Company tracks claim frequency by the number of reported claims as identified by a unique claim number assigned to individual claimants. Claim counts include claims that do not ultimately result in a liability. A liability is only established for those claims that are expected to result in a liability, based on historical factors.
Latin America
Protection Life
 
 
Incurred Claims and Allocated Claim Adjustment Expense, Net of Reinsurance
 
At December 31, 2019
 
 
For the Years Ended December 31,
 
Total IBNR
Liabilities Plus
Expected
Development on
Reported Claims
 
Cumulative
Number of
Reported
Claims
 
 
(Unaudited)
 
 
 
Incurral Year
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
2019
 
 
 
(Dollars in millions)
2010
 
$
259

 
$
333

 
$
340

 
$
341

 
$
341

 
$
341

 
$
341

 
$
342

 
$
344

 
$
344

 
$

 
34,663

2011
 
 
 
144

 
222

 
229

 
230

 
230

 
231

 
227

 
230

 
230

 

 
28,955

2012
 
 
 
 
 
153

 
208

 
213

 
214

 
215

 
212

 
215

 
216

 

 
29,014

2013
 
 
 
 
 
 
 
168

 
236

 
243

 
244

 
243

 
246

 
247

 

 
33,259

2014
 
 
 
 
 
 
 
 
 
247

 
376

 
387

 
354

 
358

 
359

 

 
41,648

2015
 
 
 
 
 
 
 
 
 
 
 
324

 
463

 
432

 
438

 
438

 

 
47,505

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
347

 
447

 
459

 
466

 
1

 
41,590

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
358

 
350

 
349

 
5

 
33,396

2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
334

 
324

 
16

 
31,302

2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
364

 
124

 
24,180

Total
 
3,337

 
 
 
 
Cumulative paid claims and paid allocated claim adjustment expenses, net of reinsurance
 
(3,030
)
 
 
 
 
All outstanding liabilities for incurral years prior to 2010, net of reinsurance
 
10

 
 
 
 
Total unpaid claims and claim adjustment expenses, net of reinsurance
 
$
317

 
 
 
 
 
 
Cumulative Paid Claims and Paid Allocated Claim Adjustment Expenses, Net of Reinsurance
 
 
For the Years Ended December 31,
 
 
(Unaudited)
 
 
Incurral Year
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
2019
 
 
(In millions)
2010
 
$
238

 
$
310

 
$
317

 
$
318

 
$
318

 
$
318

 
$
318

 
$
320

 
$
321

 
$
324

2011
 
 
 
141

 
218

 
224

 
225

 
225

 
225

 
226

 
227

 
228

2012
 
 
 
 
 
151

 
205

 
209

 
211

 
211

 
210

 
211

 
213

2013
 
 
 
 
 
 
 
165

 
229

 
234

 
234

 
234

 
236

 
238

2014
 
 
 
 
 
 
 
 
 
221

 
330

 
336

 
339

 
343

 
346

2015
 
 
 
 
 
 
 
 
 
 
 
264

 
372

 
395

 
403

 
410

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
242

 
432

 
452

 
460

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
210

 
318

 
335

2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
169

 
287

2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
189

Total cumulative paid claims and paid allocated claim adjustment expenses, net of reinsurance
 
$
3,030


Average Annual Percentage Payout
The following is supplementary information about average historical claims duration at December 31, 2019:
 
 
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
Years
 
1
 
2
 
3
 
4
 
5
 
6
 
7
 
8
 
9
 
10
Protection Life
 
60.5%
 
29.8%
 
3.1%
 
0.9%
 
0.5%
 
0.3%
 
0.4%
 
0.6%
 
0.5%
 
1.0%

Protection Health
 
 
Incurred Claims and Allocated Claim Adjustment Expense, Net of Reinsurance
 
At December 31, 2019
 
 
For the Years Ended December 31,
 
Total IBNR
Liabilities Plus
Expected
Development on
Reported Claims
 
Cumulative
Number of
Reported
Claims
 
 
(Unaudited)
 
 
 
Incurral Year
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
2019
 
 
 
(Dollars in millions)
2010
 
$
187

 
$
208

 
$
210

 
$
210

 
$
211

 
$
211

 
$
211

 
$
215

 
$
215

 
$
215

 
$

 
96,784

2011
 
 
 
224

 
249

 
251

 
252

 
252

 
252

 
249

 
249

 
249

 

 
106,631

2012
 
 
 
 
 
216

 
243

 
245

 
246

 
246

 
244

 
245

 
245

 

 
100,400

2013
 
 
 
 
 
 
 
235

 
265

 
266

 
267

 
264

 
264

 
264

 

 
104,234

2014
 
 
 
 
 
 
 
 
 
243

 
271

 
273

 
271

 
270

 
270

 

 
97,755

2015
 
 
 
 
 
 
 
 
 
 
 
209

 
237

 
239

 
238

 
238

 

 
87,108

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
274

 
316

 
313

 
313

 
1

 
105,877

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
397

 
370

 
370

 
3

 
120,142

2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
425

 
447

 
6

 
140,671

2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
142

 
19

 
87,541

Total
 
2,753

 
 
 
 
Cumulative paid claims and paid allocated claim adjustment expenses, net of reinsurance
 
(2,689
)
 
 
 
 
All outstanding liabilities for incurral years prior to 2010, net of reinsurance
 
9

 
 
 
 
Total unpaid claims and claim adjustment expenses, net of reinsurance
 
$
73

 
 
 
 
 
 
Cumulative Paid Claims and Paid Allocated Claim Adjustment Expenses, Net of Reinsurance
 
 
For the Years Ended December 31,
 
 
(Unaudited)
 
 
Incurral Year
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
2019
 
 
(In millions)
2010
 
$
187

 
$
208

 
$
210

 
$
210

 
$
211

 
$
211

 
$
211

 
$
214

 
$
214

 
$
215

2011
 
 
 
224

 
249

 
251

 
252

 
252

 
252

 
249

 
249

 
249

2012
 
 
 
 
 
216

 
243

 
245

 
246

 
246

 
245

 
245

 
245

2013
 
 
 
 
 
 
 
235

 
265

 
266

 
267

 
264

 
264

 
264

2014
 
 
 
 
 
 
 
 
 
241

 
269

 
271

 
267

 
267

 
267

2015
 
 
 
 
 
 
 
 
 
 
 
209

 
237

 
236

 
237

 
237

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
258

 
308

 
311

 
312

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
324

 
365

 
367

2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
363

 
414

2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
119

Total cumulative paid claims and paid allocated claim adjustment expenses, net of reinsurance
 
$
2,689


Average Annual Percentage Payout
The following is supplementary information about average historical claims duration at December 31, 2019:
 
 
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
Years
 
1
 
2
 
3
 
4
 
5
 
6
 
7
 
8
 
9
 
10
Protection Health
 
86.6%
 
11.5%
 
0.6%
 
—%
 
(0.1%)
 
—%
 
(0.3%)
 
0.5%
 
0.1%
 
—%

Significant Methodologies and Assumptions
The Latin America segment establishes liabilities for unpaid losses, which are equal to the accumulation of unpaid reported claims, plus an estimate for claims IBNR.
In general terms, for both the Protection Life and Protection Health products, the methodology for IBNR is the Bornhuetter-Ferguson Method, with factors derived by examining the experience of historical claims. In the more recent incurral months, the credibility is higher on expected loss ratios and lower on claims calculated using the experience-derived factors. The credibility grows for the factors as incurral months become older.
For Protection Health products, claim duration can be very long due to the multiple incidences that may occur over time for a single claim. The number of claims reported per year is based on the original claim occurrence date for each individual claim. Any subsequent claims that are considered part of the original claim occurrence are not counted as a new claim. For Protection Life products, claims are based upon individual death claims.
There were no significant changes in methodologies or assumptions for the year ended December 31, 2019. The assumptions used in calculating the unpaid claims and claim adjustment expenses for Protection Life and Protection Health are updated annually to reflect emerging trends in claim experience.
No additional premiums or return premiums have been accrued as a result of the prior year development.
Liabilities for unpaid claims and claim adjustment expenses were not discounted.
For Protection Life and Protection Health products, claim counts initially include claims that do not ultimately result in a liability. These claims are omitted from the claim counts once it is determined that there is no liability.
Reconciliation of the Disclosure of Incurred and Paid Claims Development to the Liability for Unpaid Claims and Claim Adjustment Expenses
The reconciliation of the net incurred and paid claims development tables to the liability for unpaid claims and claims adjustment expenses on the consolidated balance sheet was as follows at:
 
 
December 31, 2019
 
 
(In millions)
Short-Duration:
 
 
 
Unpaid claims and allocated claims adjustment expenses, net of reinsurance:
 
 
 
U.S.:
 
 
 
Group Life - Term
 
$
2,057

 
Group Long-Term Disability
 
7,091

 
Property & Casualty - Auto
 
1,162

 
Property & Casualty - Home
 
229

 
Total
 
 
$
10,539

Asia - Group Disability & Group Life
 
 
627

Latin America:
 
 
 
Protection Life
 
317

 
Protection Health
 
73

 
Total
 
 
390

Other insurance lines - all segments combined
 
 
2,031

Total unpaid claims and allocated claims adjustment expenses, net of reinsurance
 
 
13,587

 
 
 
 
Reinsurance recoverables on unpaid claims:
 
 
 
U.S.:
 
 
 
Group Life - Term
 
13

 
Group Long-Term Disability
 
133

 
Property & Casualty - Auto
 
68

 
Property & Casualty - Home
 
1

 
Total
 
 
215

Asia - Group Disability & Group Life
 
 
238

Latin America:
 
 
 
Protection Life
 
7

 
Protection Health
 
18

 
Total
 
 
25

Other insurance lines - all segments combined
 
 
333

Total reinsurance recoverable on unpaid claims
 
 
811

Total unpaid claims and allocated claims adjustment expense
 
 
14,398

Unallocated claims adjustment expenses
 
 
98

Discounting
 
 
(1,285
)
Liability for unpaid claims and claim adjustment liabilities - short-duration
 
 
13,211

Liability for unpaid claims and claim adjustment liabilities - all long-duration lines
 
 
6,005

Total liability for unpaid claims and claim adjustment expense (included in future policy benefits and other policy-related balances)
 
 
$
19,216


Rollforward of Claims and Claim Adjustment Expenses
Information regarding the liabilities for unpaid claims and claim adjustment expenses was as follows:
 
 
Years Ended December 31,
 
 
2019
 
2018
 
2017
 
 
(In millions)
Balance at January 1,
 
$
17,788

 
$
17,094

 
$
16,157

Less: Reinsurance recoverables
 
2,332

 
2,198

 
1,968

Net balance at January 1,
 
15,456

 
14,896

 
14,189

Incurred related to:
 
 
 
 
 
 
Current year
 
27,093

 
24,571

 
24,370

Prior years (1)
 
313

 
454

 
133

Total incurred
 
27,406

 
25,025

 
24,503

Paid related to:
 
 
 
 
 
 
Current year
 
(20,141
)
 
(18,757
)
 
(18,525
)
Prior years
 
(5,882
)
 
(5,708
)
 
(5,271
)
Total paid
 
(26,023
)
 
(24,465
)
 
(23,796
)
Net balance at December 31,
 
16,839

 
15,456

 
14,896

Add: Reinsurance recoverables
 
2,377

 
2,332

 
2,198

Balance at December 31,
 
$
19,216

 
$
17,788

 
$
17,094

__________________
(1)
For the years ended December 31, 2019, 2018 and 2017, claims and claim adjustment expenses associated with prior years increased due to events incurred in prior years but reported in the current year.
Separate Accounts
Separate account assets and liabilities include two categories of account types: pass-through separate accounts totaling $142.5 billion and $129.2 billion at December 31, 2019 and 2018, respectively, for which the policyholder assumes all investment risk, and separate accounts for which the Company contractually guarantees either a minimum return or account value to the policyholder which totaled $45.9 billion and $46.4 billion at December 31, 2019 and 2018, respectively. The latter category consisted primarily of guaranteed interest contracts (“GICs”). The average interest rate credited on these contracts was 2.92% and 2.60% at December 31, 2019 and 2018, respectively.
For the years ended December 31, 2019, 2018 and 2017, there were no investment gains (losses) on transfers of assets from the general account to the separate accounts.