XML 95 R25.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Segment Reporting Information, by Segment
 
 
 
 
 
 
 
Three Months Ended September 30, 2019
 
U.S.
 
Asia
 
Latin
America
 
EMEA
 
MetLife
Holdings
 
Corporate
& Other
 
Total
 
Adjustments
 
Total
Consolidated
 
 
(In millions)
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premiums
 
$
6,903

 
$
1,654

 
$
703

 
$
526

 
$
925

 
$
35

 
$
10,746

 
$
35

 
$
10,781

Universal life and investment-type product policy fees
 
264

 
430

 
256

 
117

 
284

 
1

 
1,352

 
88

 
1,440

Net investment income
 
1,760

 
915

 
295

 
73

 
1,316

 
114

 
4,473

 
150

 
4,623

Other revenues
 
224

 
14

 
8

 
13

 
52

 
36

 
347

 
72

 
419

Net investment gains (losses)
 

 

 

 

 

 

 

 
161

 
161

Net derivative gains (losses)
 

 

 

 

 

 

 

 
1,254

 
1,254

Total revenues
 
9,151

 
3,013

 
1,262

 
729

 
2,577

 
186

 
16,918

 
1,760

 
18,678

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policyholder benefits and claims and policyholder dividends
 
6,759

 
1,264

 
656

 
291

 
1,856

 
32

 
10,858

 
86

 
10,944

Interest credited to policyholder account balances
 
507

 
440

 
74

 
25

 
228

 

 
1,274

 
226

 
1,500

Capitalization of DAC
 
(131
)
 
(498
)
 
(102
)
 
(128
)
 
(9
)
 
(3
)
 
(871
)
 
(11
)
 
(882
)
Amortization of DAC and VOBA
 
121

 
353

 
58

 
128

 
94

 
2

 
756

 
41

 
797

Amortization of negative VOBA
 

 
(2
)
 

 
(2
)
 

 

 
(4
)
 

 
(4
)
Interest expense on debt
 
3

 

 

 

 
2

 
218

 
223

 

 
223

Other expenses
 
1,004

 
955

 
356

 
341

 
223

 
320

 
3,199

 
110

 
3,309

Total expenses
 
8,263

 
2,512

 
1,042

 
655

 
2,394

 
569

 
15,435

 
452

 
15,887

Provision for income tax expense (benefit)
 
181

 
152

 
65

 
21

 
34

 
(192
)
 
261

 
340

 
601

Adjusted earnings
 
$
707

 
$
349

 
$
155

 
$
53

 
$
149

 
$
(191
)
 
1,222

 
 
 
 
Adjustments to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
1,760

 
 
 
 
Total expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
(452
)
 
 
 
 
Provision for income tax (expense) benefit
 
 
 
 
 
 
 
 
 
 
 
 
 
(340
)
 
 
 
 
Net income (loss)
 
 
 
 
 
 
 
 
 
 
 
 
 
$
2,190

 
 
 
$
2,190

 
 
 
 
 
 
 
Three Months Ended September 30, 2018
 
U.S.
 
Asia
 
Latin
America
 
EMEA
 
MetLife
Holdings
 
Corporate
& Other
 
Total
 
Adjustments
 
Total
Consolidated
 
 
(In millions)
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premiums
 
$
6,431

 
$
1,689

 
$
692

 
$
514

 
$
949

 
$
(33
)
 
$
10,242

 
$

 
$
10,242

Universal life and investment-type product policy fees
 
252

 
428

 
229

 
105

 
286

 

 
1,300

 
43

 
1,343

Net investment income
 
1,787

 
830

 
339

 
73

 
1,375

 
58

 
4,462

 
24

 
4,486

Other revenues
 
206

 
12

 
7

 
15

 
70

 
86

 
396

 
83

 
479

Net investment gains (losses)
 

 

 

 

 

 

 

 
117

 
117

Net derivative gains (losses)
 

 

 

 

 

 

 

 
(378
)
 
(378
)
Total revenues
 
8,676

 
2,959

 
1,267

 
707

 
2,680

 
111

 
16,400

 
(111
)
 
16,289

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policyholder benefits and claims and policyholder dividends
 
6,219

 
1,354

 
670

 
281

 
1,766

 
(38
)
 
10,252

 
155

 
10,407

Interest credited to policyholder account balances
 
457

 
381

 
102

 
24

 
238

 

 
1,202

 
132

 
1,334

Capitalization of DAC
 
(116
)
 
(478
)
 
(97
)
 
(109
)
 
(8
)
 
(2
)
 
(810
)
 

 
(810
)
Amortization of DAC and VOBA
 
128

 
366

 
5

 
110

 
13

 
2

 
624

 
108

 
732

Amortization of negative VOBA
 

 
(4
)
 
(1
)
 
(2
)
 

 

 
(7
)
 

 
(7
)
Interest expense on debt
 
2

 

 
2

 

 
2

 
246

 
252

 
15

 
267

Other expenses
 
982

 
943

 
351

 
333

 
264

 
314

 
3,187

 
100

 
3,287

Total expenses
 
7,672

 
2,562

 
1,032

 
637

 
2,275

 
522

 
14,700

 
510

 
15,210

Provision for income tax expense (benefit)
 
209

 
131

 
65

 
15

 
78

 
(206
)
 
292

 
(128
)
 
164

Adjusted earnings
 
$
795

 
$
266

 
$
170

 
$
55

 
$
327

 
$
(205
)
 
1,408

 
 
 
 
Adjustments to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
(111
)
 
 
 
 
Total expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
(510
)
 
 
 
 
Provision for income tax (expense) benefit
 
 
 
 
 
 
 
 
 
 
 
 
 
128

 
 
 
 
Net income (loss)
 
 
 
 
 
 
 
 
 
 
 
 
 
$
915

 
 
 
$
915









Nine Months Ended September 30, 2019

U.S.
 
Asia
 
Latin
America
 
EMEA
 
MetLife
Holdings
 
Corporate
& Other
 
Total
 
Adjustments
 
Total
Consolidated


(In millions)
Revenues


















Premiums

$
18,704


$
4,984


$
2,122


$
1,619


$
2,776


$
75


$
30,280


$
35


$
30,315

Universal life and investment-type product policy fees

808


1,255


820


325


844


2


4,054


163


4,217

Net investment income

5,274


2,739


951


220


3,941


183


13,308


916


14,224

Other revenues

668


43


31


40


184


212


1,178


213


1,391

Net investment gains (losses)















237


237

Net derivative gains (losses)















2,093


2,093

Total revenues

25,454

 
9,021

 
3,924

 
2,204

 
7,745

 
472

 
48,820

 
3,657

 
52,477

Expenses









 



 



 
Policyholder benefits and claims and policyholder dividends

18,233


3,862


2,043


867


5,207


70


30,282


329


30,611

Interest credited to policyholder account balances

1,512


1,267


254


72


681




3,786


1,190


4,976

Capitalization of DAC

(372
)

(1,449
)

(296
)

(371
)

(23
)

(9
)

(2,520
)

(11
)

(2,531
)
Amortization of DAC and VOBA

352


972


215


327


237


5


2,108


2


2,110

Amortization of negative VOBA



(18
)



(6
)





(24
)



(24
)
Interest expense on debt

8




2




6


715


731




731

Other expenses

3,006


2,865


1,074


1,029


687


831


9,492


280


9,772

Total expenses

22,739

 
7,499

 
3,292

 
1,918

 
6,795

 
1,612

 
43,855

 
1,790

 
45,645

Provision for income tax expense (benefit)

552


458


184


70


185


(538
)

911


600


1,511

Adjusted earnings

$
2,163

 
$
1,064

 
$
448

 
$
216

 
$
765

 
$
(602
)

4,054





Adjustments to:













 



 
Total revenues













3,657




 
Total expenses













(1,790
)



 
Provision for income tax (expense) benefit
 
 
 
 
 
 
 
 
 
 
 
 

(600
)



 
Net income (loss)
 
 
 
 
 
 
 
 
 
 
 
 

$
5,321




$
5,321


 
 

 
 
 
 
Nine Months Ended September 30, 2018
 
U.S.
 
Asia
 
Latin
America
 
EMEA
 
MetLife
Holdings
 
Corporate
& Other
 
Total
 
Adjustments
 
Total
Consolidated
 
 
(In millions)
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premiums
 
$
22,950

 
$
5,091

 
$
2,079

 
$
1,611

 
$
2,856

 
$
(14
)
 
$
34,573

 
$

 
$
34,573

Universal life and investment-type product policy fees
 
772

 
1,221

 
786

 
324

 
901

 

 
4,004

 
101

 
4,105

Net investment income
 
5,168

 
2,464

 
942

 
221

 
4,056

 
157

 
13,008

 
(304
)
 
12,704

Other revenues
 
613

 
40

 
24

 
51

 
205

 
246

 
1,179

 
249

 
1,428

Net investment gains (losses)
 

 

 

 

 

 

 

 
(443
)
 
(443
)
Net derivative gains (losses)
 

 

 

 

 

 

 

 
(88
)
 
(88
)
Total revenues
 
29,503

 
8,816

 
3,831

 
2,207

 
8,018

 
389

 
52,764

 
(485
)
 
52,279

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policyholder benefits and claims and policyholder dividends
 
22,590

 
3,934

 
1,976

 
861

 
5,022

 
(38
)
 
34,345

 
252

 
34,597

Interest credited to policyholder account balances
 
1,303

 
1,094

 
295

 
75

 
709

 

 
3,476

 
51

 
3,527

Capitalization of DAC
 
(336
)
 
(1,438
)
 
(282
)
 
(348
)
 
(28
)
 
(7
)
 
(2,439
)
 
(1
)
 
(2,440
)
Amortization of DAC and VOBA
 
357

 
993

 
136

 
324

 
214

 
5

 
2,029

 
103

 
2,132

Amortization of negative VOBA
 

 
(31
)
 
(1
)
 
(12
)
 

 

 
(44
)
 
(1
)
 
(45
)
Interest expense on debt
 
8

 

 
5

 

 
6

 
798

 
817

 
45

 
862

Other expenses
 
2,908

 
2,871

 
1,052

 
1,023

 
815

 
805

 
9,474

 
336

 
9,810

Total expenses
 
26,830

 
7,423

 
3,181

 
1,923

 
6,738

 
1,563

 
47,658

 
785

 
48,443

Provision for income tax expense (benefit)
 
554

 
437

 
195

 
62

 
248

 
(599
)
 
897

 
(127
)
 
770

Adjusted earnings
 
$
2,119

 
$
956

 
$
455

 
$
222

 
$
1,032

 
$
(575
)
 
4,209

 
 
 
 
Adjustments to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
(485
)
 
 
 
 
Total expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
(785
)
 
 
 
 
Provision for income tax (expense) benefit
 
 
 
 
 
 
 
 
 
 
 
 
 
127

 
 
 
 
Net income (loss)
 
 
 
 
 
 
 
 
 
 
 
 
 
$
3,066

 
 
 
$
3,066


The following table presents total assets with respect to the Company’s segments, as well as Corporate & Other, at:
 
 
September 30, 2019
 
December 31, 2018
 
 
(In millions)
U.S.
 
$
267,428

 
$
248,174

Asia
 
160,798

 
146,278

Latin America
 
75,640

 
70,417

EMEA
 
26,418

 
27,829

MetLife Holdings
 
176,410

 
166,872

Corporate & Other
 
36,118

 
27,968

Total
 
$
742,812

 
$
687,538