XML 68 R36.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Segment Reporting Information, by Segment
 
 
 
 
 
 
 
Year Ended December 31, 2018
 
U.S.
 
Asia
 
Latin
America
 
EMEA
 
MetLife
Holdings
 
Corporate
& Other
 
Total
 
Adjustments
 
Total
Consolidated
 
 
(In millions)
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premiums
 
$
28,186

 
$
6,766

 
$
2,760

 
$
2,131

 
$
3,879

 
$
118

 
$
43,840

 
$

 
$
43,840

Universal life and investment-type product policy fees
 
1,053

 
1,630

 
1,050

 
431

 
1,218

 

 
5,382

 
120

 
5,502

Net investment income
 
6,977

 
3,317

 
1,239

 
293

 
5,379

 
178

 
17,383

 
(1,217
)
 
16,166

Other revenues
 
821

 
51

 
35

 
66

 
250

 
333

 
1,556

 
324

 
1,880

Net investment gains (losses)
 

 

 

 

 

 

 

 
(298
)
 
(298
)
Net derivative gains (losses)
 

 

 

 

 

 

 

 
851

 
851

Total revenues
 
37,037

 
11,764

 
5,084

 
2,921

 
10,726

 
629

 
68,161

 
(220
)
 
67,941

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policyholder benefits and claims and policyholder dividends
 
27,765

 
5,326

 
2,602

 
1,127

 
6,833

 
80

 
43,733

 
174

 
43,907

Interest credited to policyholder account balances
 
1,790

 
1,465

 
394

 
100

 
944

 

 
4,693

 
(680
)
 
4,013

Capitalization of DAC
 
(449
)
 
(1,915
)
 
(377
)
 
(468
)
 
(36
)
 
(8
)
 
(3,253
)
 
(1
)
 
(3,254
)
Amortization of DAC and VOBA
 
477

 
1,302

 
209

 
434

 
332

 
6

 
2,760

 
215

 
2,975

Amortization of negative VOBA
 

 
(39
)
 
(1
)
 
(15
)
 

 

 
(55
)
 
(1
)
 
(56
)
Interest expense on debt
 
12

 

 
6

 

 
9

 
1,032

 
1,059

 
63

 
1,122

Other expenses
 
3,902

 
3,840

 
1,421

 
1,378

 
1,081

 
907

 
12,529

 
398

 
12,927

Total expenses
 
33,497

 
9,979

 
4,254

 
2,556

 
9,163

 
2,017

 
61,466

 
168

 
61,634

Provision for income tax expense (benefit)
 
736

 
548

 
238

 
88

 
308

 
(825
)
 
1,093

 
86

 
1,179

Adjusted earnings
 
$
2,804

 
$
1,237

 
$
592

 
$
277

 
$
1,255

 
$
(563
)
 
5,602

 
 
 
 
Adjustments to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
 
(220
)
 
 
 
 
Total expenses
 
(168
)
 
 
 
 
Provision for income tax (expense) benefit
 
(86
)
 
 
 
 
Income (loss) from continuing operations, net of income tax
 
$
5,128

 
 
 
$
5,128

At December 31, 2018
 
U.S.
 
Asia (1)
 
Latin
America
 
EMEA
 
MetLife
Holdings
 
Corporate
& Other
 
Total
 
 
(In millions)
Total assets
 
$
248,174

 
$
146,278

 
$
70,417

 
$
27,829

 
$
166,872

 
$
27,968

 
$
687,538

Separate account assets
 
$
71,436

 
$
8,849

 
$
47,757

 
$
5,306

 
$
42,208

 
$

 
$
175,556

Separate account liabilities
 
$
71,436

 
$
8,849

 
$
47,757

 
$
5,306

 
$
42,208

 
$

 
$
175,556

__________________
(1)
Total assets includes $120.0 billion of assets from the Japan operations which represents 17% of total consolidated assets.
 
 
 
 
 
 
 
Year Ended December 31, 2017
 
U.S.
 
Asia
 
Latin
America
 
EMEA
 
MetLife
Holdings
 
Corporate
& Other
 
Total
 
Adjustments
 
Total
Consolidated
 
 
(In millions)
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premiums
 
$
23,632

 
$
6,755

 
$
2,693

 
$
2,061

 
$
4,144

 
$
54

 
$
39,339

 
$
(347
)
 
$
38,992

Universal life and investment-type product policy fees
 
1,012

 
1,584

 
1,044

 
405

 
1,361

 
1

 
5,407

 
103

 
5,510

Net investment income
 
6,396

 
2,985

 
1,219

 
309

 
5,607

 
28

 
16,544

 
819

 
17,363

Other revenues
 
806

 
43

 
32

 
58

 
244

 
271

 
1,454

 
(113
)
 
1,341

Net investment gains (losses)
 

 

 

 

 

 

 

 
(308
)
 
(308
)
Net derivative gains (losses)
 

 

 

 

 

 

 

 
(590
)
 
(590
)
Total revenues
 
31,846

 
11,367

 
4,988

 
2,833

 
11,356

 
354

 
62,744

 
(436
)
 
62,308

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policyholder benefits and claims and policyholder dividends
 
23,627

 
5,075

 
2,535

 
1,077

 
7,000

 
26

 
39,340

 
204

 
39,544

Interest credited to policyholder account balances
 
1,474

 
1,351

 
369

 
100

 
1,018

 
1

 
4,313

 
1,294

 
5,607

Capitalization of DAC
 
(458
)
 
(1,710
)
 
(364
)
 
(414
)
 
(82
)
 
(8
)
 
(3,036
)
 
34

 
(3,002
)
Amortization of DAC and VOBA
 
459

 
1,300

 
224

 
357

 
302

 
6

 
2,648

 
33

 
2,681

Amortization of negative VOBA
 

 
(111
)
 
(1
)
 
(19
)
 

 

 
(131
)
 
(9
)
 
(140
)
Interest expense on debt
 
11

 

 
5

 

 
24

 
1,105

 
1,145

 
(16
)
 
1,129

Other expenses
 
3,682

 
3,613

 
1,479

 
1,376

 
1,365

 
894

 
12,409

 
544

 
12,953

Total expenses
 
28,795

 
9,518

 
4,247

 
2,477

 
9,627

 
2,024

 
56,688

 
2,084

 
58,772

Provision for income tax expense (benefit)
 
1,024

 
620

 
156

 
59

 
547

 
(688
)
 
1,718

 
(3,188
)
 
(1,470
)
Adjusted earnings
 
$
2,027

 
$
1,229

 
$
585

 
$
297

 
$
1,182

 
$
(982
)
 
4,338



 
 
Adjustments to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
 
(436
)
 
 
 
 
Total expenses
 
(2,084
)
 
 
 
 
Provision for income tax (expense) benefit
 
3,188

 
 
 
 
Income (loss) from continuing operations, net of income tax
 
$
5,006

 
 
 
$
5,006

At December 31, 2017
 
U.S.
 
Asia (1)
 
Latin
America
 
EMEA
 
MetLife
Holdings
 
Corporate
& Other
 
Total
 
 
(In millions)
Total assets
 
$
255,428

 
$
136,928

 
$
79,670

 
$
30,500

 
$
183,160

 
$
34,206

 
$
719,892

Separate account assets
 
$
81,243

 
$
10,032

 
$
56,218

 
$
5,975

 
$
51,533

 
$

 
$
205,001

Separate account liabilities
 
$
81,243

 
$
10,032

 
$
56,218

 
$
5,975

 
$
51,533

 
$

 
$
205,001

__________________
(1)
Total assets includes $111.0 billion of assets from the Japan operations which represents 15% of total consolidated assets.

 
 
 
 
 
 
 
Year Ended December 31, 2016
 
U.S.
 
Asia
 
Latin
America
 
EMEA
 
MetLife
Holdings
 
Corporate
& Other
 
Total
 
Adjustments
 
Total
Consolidated
 
 
(In millions)
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premiums
 
$
21,501

 
$
6,902

 
$
2,529

 
$
2,027

 
$
4,506

 
$
40

 
$
37,505

 
$
(303
)
 
$
37,202

Universal life and investment-type product policy fees
 
989

 
1,488

 
1,025

 
391

 
1,436

 
2

 
5,331

 
152

 
5,483

Net investment income
 
6,206

 
2,707

 
1,084

 
318

 
5,944

 
178

 
16,437

 
353

 
16,790

Other revenues
 
784

 
61

 
34

 
73

 
581

 
110

 
1,643

 
42

 
1,685

Net investment gains (losses)
 

 

 

 

 

 

 

 
317

 
317

Net derivative gains (losses)
 

 

 

 

 

 

 

 
(690
)
 
(690
)
Total revenues
 
29,480

 
11,158

 
4,672

 
2,809

 
12,467

 
330

 
60,916

 
(129
)
 
60,787

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policyholder benefits and claims and policyholder dividends
 
21,591

 
5,211

 
2,443

 
1,067

 
7,523

 
41

 
37,876

 
(295
)
 
37,581

Interest credited to policyholder account balances
 
1,302

 
1,298

 
328

 
112

 
1,042

 
6

 
4,088

 
1,088

 
5,176

Capitalization of DAC
 
(471
)
 
(1,668
)
 
(321
)
 
(403
)
 
(281
)
 
(7
)
 
(3,151
)
 
(1
)
 
(3,152
)
Amortization of DAC and VOBA
 
471

 
1,236

 
184

 
408

 
736

 
8

 
3,043

 
(325
)
 
2,718

Amortization of negative VOBA
 

 
(208
)
 
(1
)
 
(13
)
 

 

 
(222
)
 
(47
)
 
(269
)
Interest expense on debt
 
9

 

 
2

 

 
57

 
1,139

 
1,207

 
(50
)
 
1,157

Other expenses
 
3,706

 
3,586

 
1,336

 
1,323

 
2,392

 
597

 
12,940

 
355

 
13,295

Total expenses
 
26,608

 
9,455

 
3,971

 
2,494

 
11,469

 
1,784

 
55,781

 
725

 
56,506

Provision for income tax expense (benefit)
 
976

 
479

 
158

 
42

 
292

 
(948
)
 
999

 
(306
)
 
693

Adjusted earnings
 
$
1,896

 
$
1,224

 
$
543

 
$
273

 
$
706

 
$
(506
)
 
4,136

 
 
 
 
Adjustments to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
 
(129
)
 
 
 
 
Total expenses
 
(725
)
 
 
 
 
Provision for income tax (expense) benefit
 
306

 
 
 
 
Income (loss) from continuing operations, net of income tax
 
$
3,588

 
 
 
$
3,588

Revenue from External Customers by Products and Services
The following table presents total premiums, universal life and investment-type product policy fees and other revenues by major product groups of the Company’s segments, as well as Corporate & Other:
 
Years Ended December 31,
 
2018
 
2017
 
2016
 
(In millions)
Life insurance
$
20,550

 
$
20,330

 
$
20,436

Accident & health insurance
14,489

 
14,002

 
14,128

Annuities
10,990

 
6,999

 
5,552

Property and casualty insurance
3,651

 
3,613

 
3,560

Other
1,542

 
899

 
694

Total
$
51,222

 
$
45,843

 
$
44,370

Revenue from External Customers by Geographic Areas
The following table presents total premiums, universal life and investment-type product policy fees and other revenues associated with the Company’s U.S. and foreign operations:
 
Years Ended December 31,
 
2018
 
2017
 
2016
 
(In millions)
U.S.
$
36,078

 
$
30,971

 
$
29,166

Foreign:
 
 
 
 
 
Japan
6,435

 
6,444

 
7,089

Other
8,709

 
8,428

 
8,115

Total
$
51,222

 
$
45,843

 
$
44,370