XML 43 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Tables)
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Segment Reporting Information, by Segment
 
 
 
 
 
 
 
Three Months Ended September 30, 2018
 
U.S.
 
Asia
 
Latin
America
 
EMEA
 
MetLife
Holdings
 
Corporate
& Other
 
Total
 
Adjustments
 
Total
Consolidated
 
 
(In millions)
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premiums
 
$
6,431

 
$
1,689

 
$
692

 
$
514

 
$
949

 
$
(33
)
 
$
10,242

 
$

 
$
10,242

Universal life and investment-type product policy fees
 
252

 
428

 
229

 
105

 
286

 

 
1,300

 
43

 
1,343

Net investment income
 
1,787

 
830

 
339

 
73

 
1,375

 
58

 
4,462

 
24

 
4,486

Other revenues
 
206

 
12

 
7

 
15

 
70

 
86

 
396

 
83

 
479

Net investment gains (losses)
 

 

 

 

 

 

 

 
117

 
117

Net derivative gains (losses)
 

 

 

 

 

 

 

 
(378
)
 
(378
)
Total revenues
 
8,676

 
2,959

 
1,267

 
707

 
2,680

 
111

 
16,400

 
(111
)
 
16,289

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policyholder benefits and claims and policyholder dividends
 
6,219

 
1,354

 
670

 
281

 
1,766

 
(38
)
 
10,252

 
155

 
10,407

Interest credited to policyholder account balances
 
457

 
381

 
102

 
24

 
238

 

 
1,202

 
132

 
1,334

Capitalization of DAC
 
(116
)
 
(478
)
 
(97
)
 
(109
)
 
(8
)
 
(2
)
 
(810
)
 

 
(810
)
Amortization of DAC and VOBA
 
128

 
366

 
5

 
110

 
13

 
2

 
624

 
108

 
732

Amortization of negative VOBA
 

 
(4
)
 
(1
)
 
(2
)
 

 

 
(7
)
 

 
(7
)
Interest expense on debt
 
2

 

 
2

 

 
2

 
246

 
252

 
15

 
267

Other expenses
 
982

 
943

 
351

 
333

 
264

 
314

 
3,187

 
100

 
3,287

Total expenses
 
7,672

 
2,562

 
1,032

 
637

 
2,275

 
522

 
14,700

 
510

 
15,210

Provision for income tax expense (benefit)
 
209

 
131

 
65

 
15

 
78

 
(206
)
 
292

 
(128
)
 
164

Adjusted earnings
 
$
795

 
$
266

 
$
170

 
$
55

 
$
327

 
$
(205
)
 
1,408

 
 
 
 
Adjustments to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
(111
)
 
 
 
 
Total expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
(510
)
 
 
 
 
Provision for income tax (expense) benefit
 
 
 
 
 
 
 
 
 
 
 
 
 
128

 
 
 
 
Income (loss) from continuing operations, net of income tax
 
 
 
 
 
 
 
 
 
 
 
 
 
$
915

 
 
 
$
915

 
 
 
 
 
 
 
Three Months Ended September 30, 2017
 
U.S.
 
Asia
 
Latin
America
 
EMEA
 
MetLife
Holdings
 
Corporate
& Other
 
Total
 
Adjustments
 
Total
Consolidated
 
 
(In millions)
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premiums
 
$
6,987

 
$
1,696

 
$
701

 
$
527

 
$
989

 
$
13

 
$
10,913

 
$
(37
)
 
$
10,876

Universal life and investment-type product policy fees
 
247

 
458

 
229

 
109

 
349

 

 
1,392

 
36

 
1,428

Net investment income
 
1,602

 
762

 
299

 
77

 
1,390

 
26

 
4,156

 
139

 
4,295

Other revenues
 
197

 
11

 
7

 
(2
)
 
37

 
65

 
315

 
(14
)
 
301

Net investment gains (losses)
 

 

 

 

 

 

 

 
(606
)
 
(606
)
Net derivative gains (losses)
 

 

 

 

 

 

 

 
(123
)
 
(123
)
Total revenues
 
9,033

 
2,927

 
1,236

 
711

 
2,765

 
104

 
16,776

 
(605
)
 
16,171

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policyholder benefits and claims and policyholder dividends
 
6,916

 
1,223

 
640

 
282

 
1,732

 
7

 
10,800

 
230

 
11,030

Interest credited to policyholder account balances
 
376

 
349

 
99

 
26

 
255

 

 
1,105

 
233

 
1,338

Capitalization of DAC
 
(126
)
 
(420
)
 
(94
)
 
(109
)
 
(14
)
 
(2
)
 
(765
)
 
4

 
(761
)
Amortization of DAC and VOBA
 
118

 
424

 

 
78

 
(70
)
 
3

 
553

 
73

 
626

Amortization of negative VOBA
 

 
(24
)
 
(1
)
 
(5
)
 

 

 
(30
)
 
(2
)
 
(32
)
Interest expense on debt
 
2

 

 
1

 

 
2

 
279

 
284

 

 
284

Other expenses
 
933

 
905

 
377

 
347

 
322

 
237

 
3,121

 
80

 
3,201

Total expenses
 
8,219

 
2,457

 
1,022

 
619

 
2,227

 
524

 
15,068

 
618

 
15,686

Provision for income tax expense (benefit)
 
275

 
156

 
51

 
21

 
174

 
(90
)
 
587

 
(985
)
 
(398
)
Adjusted earnings
 
$
539

 
$
314

 
$
163

 
$
71

 
$
364

 
$
(330
)
 
1,121

 
 
 
 
Adjustments to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
(605
)
 
 
 
 
Total expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
(618
)
 
 
 
 
Provision for income tax (expense) benefit
 
 
 
 
 
 
 
 
 
 
 
 
 
985

 
 
 
 
Income (loss) from continuing operations, net of income tax
 
 
 
 
 
 
 
 
 
 
 
 
 
$
883

 
 
 
$
883








Nine Months Ended September 30, 2018

U.S.
 
Asia
 
Latin
America
 
EMEA
 
MetLife
Holdings
 
Corporate
& Other
 
Total
 
Adjustments
 
Total
Consolidated


(In millions)
Revenues


















Premiums

$
22,950


$
5,091


$
2,079


$
1,611


$
2,856


$
(14
)

$
34,573


$


$
34,573

Universal life and investment-type product policy fees

772


1,221


786


324


901




4,004


101


4,105

Net investment income

5,168


2,464


942


221


4,056


157


13,008


(304
)

12,704

Other revenues

613


40


24


51


205


246


1,179


249


1,428

Net investment gains (losses)















(443
)

(443
)
Net derivative gains (losses)















(88
)

(88
)
Total revenues

29,503

 
8,816

 
3,831

 
2,207

 
8,018

 
389

 
52,764

 
(485
)
 
52,279

Expenses









 



 



 
Policyholder benefits and claims and policyholder dividends

22,590


3,934


1,976


861


5,022


(38
)

34,345


252


34,597

Interest credited to policyholder account balances

1,303


1,094


295


75


709




3,476


51


3,527

Capitalization of DAC

(336
)

(1,438
)

(282
)

(348
)

(28
)

(7
)

(2,439
)

(1
)

(2,440
)
Amortization of DAC and VOBA

357


993


136


324


214


5


2,029


103


2,132

Amortization of negative VOBA



(31
)

(1
)

(12
)





(44
)

(1
)

(45
)
Interest expense on debt

8




5




6


798


817


45


862

Other expenses

2,908


2,871


1,052


1,023


815


805


9,474


336


9,810

Total expenses

26,830

 
7,423

 
3,181

 
1,923

 
6,738

 
1,563

 
47,658

 
785

 
48,443

Provision for income tax expense (benefit)

554


437


195


62


248


(599
)

897


(127
)

770

Adjusted earnings

$
2,119

 
$
956

 
$
455

 
$
222

 
$
1,032

 
$
(575
)

4,209





Adjustments to:













 



 
Total revenues













(485
)



 
Total expenses













(785
)



 
Provision for income tax (expense) benefit
 
 
 
 
 
 
 
 
 
 
 
 

127




 
Income (loss) from continuing operations, net of income tax
 
 
 
 
 
 
 
 
 
 
 
 

$
3,066




$
3,066


 
 

 
 
 
 
Nine Months Ended September 30, 2017
 
U.S.
 
Asia
 
Latin
America
 
EMEA
 
MetLife
Holdings
 
Corporate
& Other
 
Total
 
Adjustments
 
Total
Consolidated
 
 
(In millions)
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premiums
 
$
18,049

 
$
5,063

 
$
1,993

 
$
1,534

 
$
3,070

 
$
59

 
$
29,768

 
$
(347
)
 
$
29,421

Universal life and investment-type product policy fees
 
763

 
1,199

 
764

 
296

 
1,056

 

 
4,078

 
74

 
4,152

Net investment income
 
4,789

 
2,193

 
891

 
229

 
4,232

 
107

 
12,441

 
468

 
12,909

Other revenues
 
600

 
32

 
24

 
43

 
170

 
185

 
1,054

 
(119
)
 
935

Net investment gains (losses)
 

 

 

 

 

 

 

 
(414
)
 
(414
)
Net derivative gains (losses)
 

 

 

 

 

 

 

 
(535
)
 
(535
)
Total revenues
 
24,201

 
8,487

 
3,672

 
2,102

 
8,528

 
351

 
47,341

 
(873
)
 
46,468

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policyholder benefits and claims and policyholder dividends
 
18,047

 
3,785

 
1,869

 
821

 
5,182

 
33

 
29,737

 
206

 
29,943

Interest credited to policyholder account balances
 
1,086

 
1,003

 
275

 
75

 
767

 
1

 
3,207

 
874

 
4,081

Capitalization of DAC
 
(342
)
 
(1,268
)
 
(264
)
 
(301
)
 
(71
)
 
(6
)
 
(2,252
)
 
34

 
(2,218
)
Amortization of DAC and VOBA
 
346

 
1,005

 
146

 
260

 
143

 
5

 
1,905

 
40

 
1,945

Amortization of negative VOBA
 

 
(91
)
 
(1
)
 
(13
)
 

 

 
(105
)
 
(8
)
 
(113
)
Interest expense on debt
 
8

 

 
4

 

 
22

 
833

 
867

 
(16
)
 
851

Other expenses
 
2,756

 
2,675

 
1,060

 
995

 
1,032

 
614

 
9,132

 
272

 
9,404

Total expenses
 
21,901

 
7,109

 
3,089

 
1,837

 
7,075

 
1,480

 
42,491

 
1,402

 
43,893

Provision for income tax expense (benefit)
 
771

 
459

 
123

 
47

 
465

 
(630
)
 
1,235

 
(1,351
)
 
(116
)
Adjusted earnings
 
$
1,529

 
$
919

 
$
460

 
$
218

 
$
988

 
$
(499
)
 
3,615

 
 
 
 
Adjustments to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
(873
)
 
 
 
 
Total expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
(1,402
)
 
 
 
 
Provision for income tax (expense) benefit
 
 
 
 
 
 
 
 
 
 
 
 
 
1,351

 
 
 
 
Income (loss) from continuing operations, net of income tax
 
 
 
 
 
 
 
 
 
 
 
 
 
$
2,691

 
 
 
$
2,691

The following table presents total assets with respect to the Company’s segments, as well as Corporate & Other, at:
 
 
September 30, 2018
 
December 31, 2017
 
 
(In millions)
U.S.
 
$
251,231

 
$
255,428

Asia
 
142,033

 
136,928

Latin America
 
73,973

 
79,670

EMEA
 
29,024

 
30,500

MetLife Holdings
 
173,351

 
183,160

Corporate & Other
 
28,839

 
34,206

Total
 
$
698,451

 
$
719,892