XML 47 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Tables)
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Segment Reporting Information, by Segment
 
 
 
 
 
 
 
Three Months Ended June 30, 2018
 
U.S.
 
Asia
 
Latin
America
 
EMEA
 
MetLife
Holdings
 
Corporate
& Other
 
Total
 
Adjustments
 
Total
Consolidated
 
 
(In millions)
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premiums
 
$
11,302

 
$
1,654

 
$
688

 
$
546

 
$
957

 
$
6

 
$
15,153

 
$

 
$
15,153

Universal life and investment-type product policy fees
 
262

 
399

 
275

 
107

 
301

 

 
1,344

 
26

 
1,370

Net investment income
 
1,719

 
839

 
327

 
73

 
1,329

 
40

 
4,327

 
146

 
4,473

Other revenues
 
203

 
13

 
9

 
20

 
68

 
79

 
392

 
83

 
475

Net investment gains (losses)
 

 

 

 

 

 

 

 
(227
)
 
(227
)
Net derivative gains (losses)
 

 

 

 

 

 

 

 
(59
)
 
(59
)
Total revenues
 
13,486

 
2,905

 
1,299

 
746

 
2,655

 
125

 
21,216

 
(31
)
 
21,185

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policyholder benefits and claims and policyholder dividends
 
11,233

 
1,237

 
660

 
286

 
1,706

 
3

 
15,125

 
50

 
15,175

Interest credited to policyholder account balances
 
439

 
362

 
95

 
26

 
235

 

 
1,157

 
267

 
1,424

Capitalization of DAC
 
(114
)
 
(495
)
 
(91
)
 
(121
)
 
(10
)
 
(3
)
 
(834
)
 

 
(834
)
Amortization of DAC and VOBA
 
114

 
313

 
71

 
108

 
101

 
1

 
708

 
(1
)
 
707

Amortization of negative VOBA
 

 
(12
)
 

 
(4
)
 

 

 
(16
)
 

 
(16
)
Interest expense on debt
 
4

 

 
1

 

 
2

 
272

 
279

 
30

 
309

Other expenses
 
965

 
976

 
363

 
339

 
275

 
259

 
3,177

 
142

 
3,319

Total expenses
 
12,641

 
2,381

 
1,099

 
634

 
2,309

 
532

 
19,596

 
488

 
20,084

Provision for income tax expense (benefit)
 
174

 
161

 
55

 
26

 
66

 
(234
)
 
248

 
(41
)
 
207

Adjusted earnings
 
$
671

 
$
363

 
$
145

 
$
86

 
$
280

 
$
(173
)
 
1,372

 
 
 
 
Adjustments to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
(31
)
 
 
 
 
Total expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
(488
)
 
 
 
 
Provision for income tax (expense) benefit
 
 
 
 
 
 
 
 
 
 
 
 
 
41

 
 
 
 
Income (loss) from continuing operations, net of income tax
 
 
 
 
 
 
 
 
 
 
 
 
 
$
894

 
 
 
$
894

 
 
 
 
 
 
 
Three Months Ended June 30, 2017
 
U.S.
 
Asia
 
Latin
America
 
EMEA
 
MetLife
Holdings
 
Corporate
& Other
 
Total
 
Adjustments
 
Total
Consolidated
 
 
(In millions)
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premiums
 
$
5,877

 
$
1,659

 
$
645

 
$
505

 
$
1,022

 
$
8

 
$
9,716

 
$
(136
)
 
$
9,580

Universal life and investment-type product policy fees
 
251

 
375

 
275

 
92

 
345

 

 
1,338

 
26

 
1,364

Net investment income
 
1,575

 
729

 
289

 
78

 
1,401

 
41

 
4,113

 
80

 
4,193

Other revenues
 
199

 
11

 
8

 
28

 
37

 
61

 
344

 
(52
)
 
292

Net investment gains (losses)
 

 

 

 

 

 

 

 
104

 
104

Net derivative gains (losses)
 

 

 

 

 

 

 

 
(200
)
 
(200
)
Total revenues
 
7,902

 
2,774

 
1,217

 
703

 
2,805

 
110

 
15,511

 
(178
)
 
15,333

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policyholder benefits and claims and policyholder dividends
 
5,887

 
1,247

 
596

 
270

 
1,717

 
1

 
9,718

 
22

 
9,740

Interest credited to policyholder account balances
 
359

 
333

 
94

 
25

 
255

 

 
1,066

 
226

 
1,292

Capitalization of DAC
 
(116
)
 
(428
)
 
(88
)
 
(100
)
 
(23
)
 
(3
)
 
(758
)
 
14

 
(744
)
Amortization of DAC and VOBA
 
114

 
290

 
68

 
95

 
139

 
1

 
707

 
(51
)
 
656

Amortization of negative VOBA
 

 
(30
)
 

 
(5
)
 

 

 
(35
)
 
(3
)
 
(38
)
Interest expense on debt
 
4

 

 
2

 

 
5

 
277

 
288

 
(4
)
 
284

Other expenses
 
914

 
895

 
357

 
332

 
370

 
202

 
3,070

 
55

 
3,125

Total expenses
 
7,162

 
2,307

 
1,029

 
617

 
2,463

 
478

 
14,056

 
259

 
14,315

Provision for income tax expense (benefit)
 
247

 
157

 
34

 
14

 
105

 
(269
)
 
288

 
(126
)
 
162

Adjusted earnings
 
$
493

 
$
310

 
$
154

 
$
72

 
$
237

 
$
(99
)
 
1,167

 
 
 
 
Adjustments to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
(178
)
 
 
 
 
Total expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
(259
)
 
 
 
 
Provision for income tax (expense) benefit
 
 
 
 
 
 
 
 
 
 
 
 
 
126

 
 
 
 
Income (loss) from continuing operations, net of income tax

 
 
 
 
 
 
 
 
 
 
 
 
 
$
856

 
 
 
$
856








Six Months Ended June 30, 2018

U.S.
 
Asia
 
Latin
America
 
EMEA
 
MetLife
Holdings
 
Corporate
& Other
 
Total
 
Adjustments
 
Total
Consolidated


(In millions)
Revenues


















Premiums

$
16,519


$
3,402


$
1,387


$
1,097


$
1,907


$
19


$
24,331


$


$
24,331

Universal life and investment-type product policy fees

520


793


557


219


615




2,704


58


2,762

Net investment income

3,381


1,634


603


148


2,681


99


8,546


(328
)

8,218

Other revenues

407


28


17


36


135


160


783


166


949

Net investment gains (losses)















(560
)

(560
)
Net derivative gains (losses)















290


290

Total revenues

20,827

 
5,857

 
2,564

 
1,500

 
5,338

 
278

 
36,364

 
(374
)
 
35,990

Expenses









 



 



 
Policyholder benefits and claims and policyholder dividends

16,371


2,580


1,306


580


3,256




24,093


97


24,190

Interest credited to policyholder account balances

846


713


193


51


471




2,274


(81
)

2,193

Capitalization of DAC

(220
)

(960
)

(185
)

(239
)

(20
)

(5
)

(1,629
)

(1
)

(1,630
)
Amortization of DAC and VOBA

229


627


131


214


201


3


1,405


(5
)

1,400

Amortization of negative VOBA



(27
)



(10
)





(37
)

(1
)

(38
)
Interest expense on debt

6




3




4


552


565


30


595

Other expenses

1,926


1,928


701


690


551


491


6,287


236


6,523

Total expenses

19,158

 
4,861

 
2,149

 
1,286

 
4,463

 
1,041

 
32,958

 
275

 
33,233

Provision for income tax expense (benefit)

345


306


130


47


170


(393
)

605


1


606

Adjusted earnings

$
1,324

 
$
690

 
$
285

 
$
167

 
$
705

 
$
(370
)

2,801





Adjustments to:













 



 
Total revenues













(374
)



 
Total expenses













(275
)



 
Provision for income tax (expense) benefit
 
 
 
 
 
 
 
 
 
 
 
 

(1
)



 
Income (loss) from continuing operations, net of income tax
 
 
 
 
 
 
 
 
 
 
 
 

$
2,151




$
2,151


 
 

 
 
 
 
Six Months Ended June 30, 2017
 
U.S.
 
Asia
 
Latin
America
 
EMEA
 
MetLife
Holdings
 
Corporate
& Other
 
Total
 
Adjustments
 
Total
Consolidated
 
 
(In millions)
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premiums
 
$
11,062

 
$
3,367

 
$
1,292

 
$
1,007

 
$
2,081

 
$
46

 
$
18,855

 
$
(310
)
 
$
18,545

Universal life and investment-type product policy fees
 
516

 
741

 
535

 
187

 
707

 

 
2,686

 
38

 
2,724

Net investment income
 
3,187

 
1,431

 
592

 
152

 
2,842

 
81

 
8,285

 
329

 
8,614

Other revenues
 
403

 
21

 
17

 
45

 
133

 
120

 
739

 
(105
)
 
634

Net investment gains (losses)
 

 

 

 

 

 

 

 
192

 
192

Net derivative gains (losses)
 

 

 

 

 

 

 

 
(412
)
 
(412
)
Total revenues
 
15,168

 
5,560

 
2,436

 
1,391

 
5,763

 
247

 
30,565

 
(268
)
 
30,297

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policyholder benefits and claims and policyholder dividends
 
11,131

 
2,562

 
1,229

 
539

 
3,450

 
26

 
18,937

 
(24
)
 
18,913

Interest credited to policyholder account balances
 
710

 
654

 
176

 
49

 
512

 
1

 
2,102

 
641

 
2,743

Capitalization of DAC
 
(216
)
 
(848
)
 
(170
)
 
(192
)
 
(57
)
 
(4
)
 
(1,487
)
 
30

 
(1,457
)
Amortization of DAC and VOBA
 
228

 
581

 
146

 
182

 
213

 
2

 
1,352

 
(33
)
 
1,319

Amortization of negative VOBA
 

 
(67
)
 

 
(8
)
 

 

 
(75
)
 
(6
)
 
(81
)
Interest expense on debt
 
6

 

 
3

 

 
20

 
554

 
583

 
(16
)
 
567

Other expenses
 
1,823

 
1,770

 
683

 
648

 
710

 
377

 
6,011

 
192

 
6,203

Total expenses
 
13,682

 
4,652

 
2,067

 
1,218

 
4,848

 
956

 
27,423

 
784

 
28,207

Provision for income tax expense (benefit)
 
496

 
303

 
72

 
26

 
291

 
(540
)
 
648

 
(366
)
 
282

Adjusted earnings
 
$
990

 
$
605

 
$
297

 
$
147

 
$
624

 
$
(169
)
 
2,494

 
 
 
 
Adjustments to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
(268
)
 
 
 
 
Total expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
(784
)
 
 
 
 
Provision for income tax (expense) benefit
 
 
 
 
 
 
 
 
 
 
 
 
 
366

 
 
 
 
Income (loss) from continuing operations, net of income tax
 
 
 
 
 
 
 
 
 
 
 
 
 
$
1,808

 
 
 
$
1,808

The following table presents total assets with respect to the Company’s segments, as well as Corporate & Other, at:
 
 
June 30, 2018
 
December 31, 2017
 
 
(In millions)
U.S.
 
$
256,668

 
$
255,428

Asia
 
141,653

 
136,928

Latin America
 
73,214

 
79,670

EMEA
 
29,353

 
30,500

MetLife Holdings
 
174,470

 
183,160

Corporate & Other
 
30,975

 
34,206

Total
 
$
706,333

 
$
719,892