XML 23 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
Segment Information
2. Segment Information
MetLife is organized into five segments: U.S.; Asia; Latin America; EMEA; and MetLife Holdings. In addition, the Company reports certain of its results of operations in Corporate & Other.
U.S.
The U.S. segment offers a broad range of protection products and services aimed at serving the financial needs of customers throughout their lives. These products are sold to corporations and their respective employees, other institutions and their respective members, as well as individuals. The U.S. segment is organized into three businesses: Group Benefits, Retirement and Income Solutions and Property & Casualty.
The Group Benefits business offers insurance products and services which include life, dental, group short- and long-term disability, individual disability, accidental death and dismemberment, vision and accident & health coverages, as well as prepaid legal plans. This business also sells administrative services-only arrangements to some employers.
The Retirement and Income Solutions business offers a broad range of annuity and investment products, including stable value and pension risk transfer products, institutional income annuities, tort settlements, capital market investment products, as well as postretirement benefits and company-, bank- or trust-owned life insurance.
The Property & Casualty business offers personal and commercial lines of property and casualty insurance, including private passenger automobile, homeowners’ and personal excess liability insurance. In addition, Property & Casualty offers small business owners property, liability and business interruption insurance.
Asia
The Asia segment offers a broad range of products to both individuals and corporations, as well as other institutions and their respective employees, which include whole and term life, endowments, universal and variable life, accident & health insurance and fixed and variable annuities.
Latin America
The Latin America segment offers a broad range of products to both individuals and corporations, as well as other institutions and their respective employees, which include life insurance, retirement and savings products, accident & health insurance and credit insurance.
EMEA
The EMEA segment offers a broad range of products to both individuals and corporations, as well as other institutions and their respective employees, which include life insurance, accident & health insurance, retirement and savings products and credit insurance.
MetLife Holdings
The MetLife Holdings segment consists of operations relating to products and businesses no longer actively marketed by the Company in the United States, such as variable, universal, term and whole life insurance, variable, fixed and index-linked annuities, long-term care insurance, as well as the assumed variable annuity guarantees from the Company’s former operating joint venture in Japan.
Corporate & Other
Corporate & Other contains the excess capital, as well as certain charges and activities, not allocated to the segments, including external integration and disposition costs, internal resource costs for associates committed to acquisitions and dispositions, enterprise-wide strategic initiative restructuring charges and various start-up businesses (including the investment management business through which the Company offers fee-based investment management services to institutional clients). Additionally, Corporate & Other includes run-off businesses such as the direct to consumer portion of the U.S. Direct business. Corporate & Other also includes interest expense related to the majority of the Company’s outstanding debt, as well as expenses associated with certain legal proceedings and income tax audit issues. In addition, Corporate & Other includes the elimination of intersegment amounts, which generally relate to affiliated reinsurance and intersegment loans, which bear interest rates commensurate with related borrowings.
Financial Measures and Segment Accounting Policies
Adjusted earnings is used by management to evaluate performance and allocate resources. Consistent with GAAP guidance for segment reporting, adjusted earnings is also the Company’s GAAP measure of segment performance and is reported below. Adjusted earnings should not be viewed as a substitute for income (loss) from continuing operations, net of income tax. The Company believes the presentation of adjusted earnings, as the Company measures it for management purposes, enhances the understanding of its performance by highlighting the results of operations and the underlying profitability drivers of the business.
Adjusted earnings is defined as adjusted revenues less adjusted expenses, net of income tax.
The financial measures of adjusted revenues and adjusted expenses focus on the Company’s primary businesses principally by excluding the impact of market volatility, which could distort trends, and revenues and costs related to non-core products and certain entities required to be consolidated under GAAP. Also, these measures exclude results of discontinued operations under GAAP and other businesses that have been or will be sold or exited by MetLife but do not meet the discontinued operations criteria under GAAP and are referred to as divested businesses. Divested businesses also includes the net impact of transactions with exited businesses that have been eliminated in consolidation under GAAP and costs relating to businesses that have been or will be sold or exited by MetLife that do not meet the criteria to be included in results of discontinued operations under GAAP. Adjusted revenues also excludes net investment gains (losses) and net derivative gains (losses). Adjusted expenses also excludes goodwill impairments.
The following additional adjustments are made to revenues, in the line items indicated, in calculating adjusted revenues:
Universal life and investment-type product policy fees excludes the amortization of unearned revenue related to net investment gains (losses) and net derivative gains (losses) and certain variable annuity guaranteed minimum income benefits (“GMIBs”) fees (“GMIB Fees”);
Net investment income: (i) includes earned income on derivatives and amortization of premium on derivatives that are hedges of investments or that are used to replicate certain investments, but do not qualify for hedge accounting treatment, (ii) excludes post-tax adjusted earnings adjustments relating to insurance joint ventures accounted for under the equity method, (iii) excludes certain amounts related to contractholder-directed unit-linked investments, (iv) excludes certain amounts related to securitization entities that are VIEs consolidated under GAAP and (v) includes distributions of profits from certain other limited partnerships that were previously accounted for under the cost method, but are now accounted for at estimated fair value, where the change in fair value is recognized in net investment gains (losses) for GAAP; and
Other revenues are adjusted for settlements of foreign currency earnings hedges and excludes fees received in association with services provided under transition service agreements (“TSA fees”).
The following additional adjustments are made to expenses, in the line items indicated, in calculating adjusted expenses:
Policyholder benefits and claims and policyholder dividends excludes: (i) changes in the policyholder dividend obligation related to net investment gains (losses) and net derivative gains (losses), (ii) inflation-indexed benefit adjustments associated with contracts backed by inflation-indexed investments and amounts associated with periodic crediting rate adjustments based on the total return of a contractually referenced pool of assets and other pass-through adjustments, (iii) benefits and hedging costs related to GMIBs (“GMIB Costs”) and (iv) market value adjustments associated with surrenders or terminations of contracts (“Market Value Adjustments”);
Interest credited to policyholder account balances includes adjustments for earned income on derivatives and amortization of premium on derivatives that are hedges of policyholder account balances but do not qualify for hedge accounting treatment and excludes amounts related to net investment income earned on contractholder-directed unit-linked investments;
Amortization of deferred policy acquisition costs (“DAC”) and value of business acquired (“VOBA”) excludes amounts related to: (i) net investment gains (losses) and net derivative gains (losses), (ii) GMIB Fees and GMIB Costs and (iii) Market Value Adjustments;
Amortization of negative VOBA excludes amounts related to Market Value Adjustments;
Interest expense on debt excludes certain amounts related to securitization entities that are VIEs consolidated under GAAP; and
Other expenses excludes costs related to: (i) noncontrolling interests, (ii) implementation of new insurance regulatory requirements and (iii) acquisition, integration and other costs. Other expenses includes TSA fees.
Adjusted earnings also excludes the recognition of certain contingent assets and liabilities that could not be recognized at acquisition or adjusted for during the measurement period under GAAP business combination accounting guidance.
The tax impact of the adjustments mentioned above are calculated net of the U.S. or foreign statutory tax rate, which could differ from the Company’s effective tax rate. Additionally, the provision for income tax (expense) benefit also includes the impact related to the timing of certain tax credits, as well as certain tax reforms.
Set forth in the tables below is certain financial information with respect to the Company’s segments, as well as Corporate & Other, for the three months ended March 31, 2018 and 2017. The segment accounting policies are the same as those used to prepare the Company’s consolidated financial statements, except for adjusted earnings adjustments as defined above. In addition, segment accounting policies include the method of capital allocation described below.
Economic capital is an internally developed risk capital model, the purpose of which is to measure the risk in the business and to provide a basis upon which capital is deployed. The economic capital model accounts for the unique and specific nature of the risks inherent in the Company’s business.
The Company’s economic capital model, coupled with considerations of local capital requirements, aligns segment allocated equity with emerging standards and consistent risk principles. The model applies statistics-based risk evaluation principles to the material risks to which the Company is exposed. These consistent risk principles include calibrating required economic capital shock factors to a specific confidence level and time horizon while applying an industry standard method for the inclusion of diversification benefits among risk types. The Company’s management is responsible for the ongoing production and enhancement of the economic capital model and reviews its approach periodically to ensure that it remains consistent with emerging industry practice standards.
Segment net investment income is credited or charged based on the level of allocated equity; however, changes in allocated equity do not impact the Company’s consolidated net investment income, income (loss) from continuing operations, net of income tax, or adjusted earnings.
Net investment income is based upon the actual results of each segment’s specifically identifiable investment portfolios adjusted for allocated equity. Other costs are allocated to each of the segments based upon: (i) a review of the nature of such costs; (ii) time studies analyzing the amount of employee compensation costs incurred by each segment; and (iii) cost estimates included in the Company’s product pricing.







Three Months Ended March 31, 2018

U.S.
 
Asia
 
Latin
America
 
EMEA
 
MetLife
Holdings
 
Corporate
& Other
 
Total
 
Adjustments
 
Total
Consolidated


(In millions)
Revenues


















Premiums

$
5,217


$
1,748


$
699


$
551


$
950


$
13


$
9,178


$


$
9,178

Universal life and investment-type product policy fees

258


394


282


112


314




1,360


32


1,392

Net investment income

1,662


795


276


75


1,352


59


4,219


(474
)

3,745

Other revenues

204


15


8


16


67


81


391


83


474

Net investment gains (losses)















(333
)

(333
)
Net derivative gains (losses)















349


349

Total revenues

7,341

 
2,952

 
1,265

 
754

 
2,683

 
153

 
15,148

 
(343
)
 
14,805

Expenses









 



 



 
Policyholder benefits and claims and policyholder dividends

5,138


1,343


646


294


1,550


(3
)

8,968


47


9,015

Interest credited to policyholder account balances

407


351


98


25


236




1,117


(348
)

769

Capitalization of DAC

(106
)

(465
)

(94
)

(118
)

(10
)

(2
)

(795
)

(1
)

(796
)
Amortization of DAC and VOBA

115


314


60


106


100


2


697


(4
)

693

Amortization of negative VOBA



(15
)



(6
)





(21
)

(1
)

(22
)
Interest expense on debt

2




2




2


280


286




286

Other expenses

961


952


338


351


276


232


3,110


94


3,204

Total expenses

6,517

 
2,480

 
1,050

 
652

 
2,154

 
509

 
13,362

 
(213
)
 
13,149

Provision for income tax expense (benefit)

171


145


75


21


104


(159
)

357


42


399

Adjusted earnings

$
653

 
$
327

 
$
140

 
$
81

 
$
425

 
$
(197
)

1,429





Adjustments to:













 



 
Total revenues













(343
)



 
Total expenses













213




 
Provision for income tax (expense) benefit
 
 
 
 
 
 
 
 
 
 
 
 

(42
)



 
Income (loss) from continuing operations, net of income tax
 
 
 
 
 
 
 
 
 
 
 
 

$
1,257




$
1,257


 
 

 
 
 
 
Three Months Ended March 31, 2017
 
U.S.
 
Asia
 
Latin
America
 
EMEA
 
MetLife
Holdings
 
Corporate
& Other
 
Total
 
Adjustments
 
Total
Consolidated
 
 
(In millions)
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premiums
 
$
5,185

 
$
1,708

 
$
647

 
$
502

 
$
1,059

 
$
38

 
$
9,139

 
$
(174
)
 
$
8,965

Universal life and investment-type product policy fees
 
265

 
366

 
260

 
95

 
362

 

 
1,348

 
12

 
1,360

Net investment income
 
1,612

 
702

 
303

 
74

 
1,441

 
40

 
4,172

 
249

 
4,421

Other revenues
 
204

 
10

 
9

 
17

 
96

 
59

 
395

 
(53
)
 
342

Net investment gains (losses)
 

 

 

 

 

 

 

 
88

 
88

Net derivative gains (losses)
 

 

 

 

 

 

 

 
(212
)
 
(212
)
Total revenues
 
7,266

 
2,786

 
1,219

 
688

 
2,958

 
137

 
15,054

 
(90
)
 
14,964

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policyholder benefits and claims and policyholder dividends
 
5,244

 
1,315

 
633

 
269

 
1,733

 
25

 
9,219

 
(46
)
 
9,173

Interest credited to policyholder account balances
 
351

 
321

 
82

 
24

 
257

 
1

 
1,036

 
415

 
1,451

Capitalization of DAC
 
(100
)
 
(420
)
 
(82
)
 
(92
)
 
(34
)
 
(1
)
 
(729
)
 
16

 
(713
)
Amortization of DAC and VOBA
 
114

 
291

 
78

 
87

 
74

 
1

 
645

 
18

 
663

Amortization of negative VOBA
 

 
(37
)
 

 
(3
)
 

 

 
(40
)
 
(3
)
 
(43
)
Interest expense on debt
 
2

 

 
1

 

 
15

 
277

 
295

 
(12
)
 
283

Other expenses
 
909

 
875

 
326

 
316

 
340

 
175

 
2,941

 
137

 
3,078

Total expenses
 
6,520

 
2,345

 
1,038

 
601

 
2,385

 
478

 
13,367

 
525

 
13,892

Provision for income tax expense (benefit)
 
249

 
146

 
38

 
12

 
186

 
(271
)
 
360

 
(240
)
 
120

Adjusted earnings
 
$
497

 
$
295

 
$
143

 
$
75

 
$
387

 
$
(70
)
 
1,327

 
 
 
 
Adjustments to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
(90
)
 
 
 
 
Total expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
(525
)
 
 
 
 
Provision for income tax (expense) benefit
 
 
 
 
 
 
 
 
 
 
 
 
 
240

 
 
 
 
Income (loss) from continuing operations, net of income tax
 
 
 
 
 
 
 
 
 
 
 
 
 
$
952

 
 
 
$
952

The following table presents total assets with respect to the Company’s segments, as well as Corporate & Other, at:
 
 
March 31, 2018
 
December 31, 2017
 
 
(In millions)
U.S.
 
$
251,496

 
$
255,428

Asia
 
143,458

 
136,928

Latin America
 
78,638

 
79,670

EMEA
 
30,546

 
30,500

MetLife Holdings
 
175,817

 
183,160

Corporate & Other
 
32,629

 
34,206

Total
 
$
712,584

 
$
719,892