XML 1064 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Segment Reporting Information, by Segment
 
 
 
 
 
 
 
Year Ended December 31, 2017
 
U.S.
 
Asia
 
Latin
America
 
EMEA
 
MetLife
Holdings
 
Corporate
& Other
 
Total
 
Adjustments
 
Total
Consolidated
 
 
(In millions)
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premiums
 
$
23,632

 
$
6,755

 
$
2,693

 
$
2,061

 
$
4,144

 
$
54

 
$
39,339

 
$
(347
)
 
$
38,992

Universal life and investment-type product policy fees
 
1,012

 
1,584

 
1,044

 
405

 
1,361

 
1

 
5,407

 
103

 
5,510

Net investment income
 
6,396

 
2,985

 
1,219

 
309

 
5,607

 
28

 
16,544

 
819

 
17,363

Other revenues
 
806

 
43

 
32

 
58

 
244

 
271

 
1,454

 
(113
)
 
1,341

Net investment gains (losses)
 

 

 

 

 

 

 

 
(308
)
 
(308
)
Net derivative gains (losses)
 

 

 

 

 

 

 

 
(590
)
 
(590
)
Total revenues
 
31,846

 
11,367

 
4,988

 
2,833

 
11,356

 
354

 
62,744

 
(436
)
 
62,308

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policyholder benefits and claims and policyholder dividends
 
23,627

 
5,075

 
2,535

 
1,077

 
7,000

 
26

 
39,340

 
204

 
39,544

Interest credited to policyholder account balances
 
1,474

 
1,351

 
369

 
100

 
1,018

 
1

 
4,313

 
1,294

 
5,607

Capitalization of DAC
 
(458
)
 
(1,710
)
 
(364
)
 
(414
)
 
(82
)
 
(8
)
 
(3,036
)
 
34

 
(3,002
)
Amortization of DAC and VOBA
 
459

 
1,300

 
224

 
357

 
302

 
6

 
2,648

 
33

 
2,681

Amortization of negative VOBA
 

 
(111
)
 
(1
)
 
(19
)
 

 

 
(131
)
 
(9
)
 
(140
)
Interest expense on debt
 
11

 

 
5

 

 
24

 
1,105

 
1,145

 
(16
)
 
1,129

Other expenses
 
3,682

 
3,613

 
1,479

 
1,376

 
1,365

 
894

 
12,409

 
544

 
12,953

Total expenses
 
28,795

 
9,518

 
4,247

 
2,477

 
9,627

 
2,024

 
56,688

 
2,084

 
58,772

Provision for income tax expense (benefit)
 
1,024

 
620

 
156

 
59

 
547

 
(688
)
 
1,718

 
(3,188
)
 
(1,470
)
Adjusted earnings
 
$
2,027

 
$
1,229

 
$
585

 
$
297

 
$
1,182

 
$
(982
)
 
4,338

 
 
 
 
Adjustments to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
 
(436
)
 
 
 
 
Total expenses
 
(2,084
)
 
 
 
 
Provision for income tax (expense) benefit
 
3,188

 
 
 
 
Income (loss) from continuing operations, net of income tax
 
$
5,006

 
 
 
$
5,006

At December 31, 2017
 
U.S.
 
Asia (1)
 
Latin
America
 
EMEA
 
MetLife
Holdings
 
Corporate
& Other
 
Total
 
 
(In millions)
Total assets
 
$
255,428

 
$
136,928

 
$
79,670

 
$
30,500

 
$
183,160

 
$
34,206

 
$
719,892

Separate account assets
 
$
81,243

 
$
10,032

 
$
56,218

 
$
5,975

 
$
51,533

 
$

 
$
205,001

Separate account liabilities
 
$
81,243

 
$
10,032

 
$
56,218

 
$
5,975

 
$
51,533

 
$

 
$
205,001

__________________
(1)
Total assets includes $111.0 billion of assets from the Japan operations which represents 15% of total consolidated assets.
 
 
 
 
 
 
 
Year Ended December 31, 2016
 
U.S.
 
Asia
 
Latin
America
 
EMEA
 
MetLife
Holdings
 
Corporate
& Other
 
Total
 
Adjustments
 
Total
Consolidated
 
 
(In millions)
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premiums
 
$
21,501

 
$
6,902

 
$
2,529

 
$
2,027

 
$
4,506

 
$
40

 
$
37,505

 
$
(303
)
 
$
37,202

Universal life and investment-type product policy fees
 
989

 
1,488

 
1,025

 
391

 
1,436

 
2

 
5,331

 
152

 
5,483

Net investment income
 
6,206

 
2,707

 
1,084

 
318

 
5,944

 
178

 
16,437

 
353

 
16,790

Other revenues
 
784

 
61

 
34

 
73

 
581

 
110

 
1,643

 
42

 
1,685

Net investment gains (losses)
 

 

 

 

 

 

 

 
317

 
317

Net derivative gains (losses)
 

 

 

 

 

 

 

 
(690
)
 
(690
)
Total revenues
 
29,480

 
11,158

 
4,672

 
2,809

 
12,467

 
330

 
60,916

 
(129
)
 
60,787

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policyholder benefits and claims and policyholder dividends
 
21,591

 
5,211

 
2,443

 
1,067

 
7,523

 
41

 
37,876

 
(295
)
 
37,581

Interest credited to policyholder account balances
 
1,302

 
1,298

 
328

 
112

 
1,042

 
6

 
4,088

 
1,088

 
5,176

Capitalization of DAC
 
(471
)
 
(1,668
)
 
(321
)
 
(403
)
 
(281
)
 
(7
)
 
(3,151
)
 
(1
)
 
(3,152
)
Amortization of DAC and VOBA
 
471

 
1,236

 
184

 
408

 
736

 
8

 
3,043

 
(325
)
 
2,718

Amortization of negative VOBA
 

 
(208
)
 
(1
)
 
(13
)
 

 

 
(222
)
 
(47
)
 
(269
)
Interest expense on debt
 
9

 

 
2

 

 
57

 
1,139

 
1,207

 
(50
)
 
1,157

Other expenses
 
3,706

 
3,586

 
1,336

 
1,323

 
2,392

 
597

 
12,940

 
355

 
13,295

Total expenses
 
26,608

 
9,455

 
3,971

 
2,494

 
11,469

 
1,784

 
55,781

 
725

 
56,506

Provision for income tax expense (benefit)
 
976

 
479

 
158

 
42

 
292

 
(948
)
 
999

 
(306
)
 
693

Adjusted earnings
 
$
1,896

 
$
1,224

 
$
543

 
$
273

 
$
706

 
$
(506
)
 
4,136



 
 
Adjustments to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
 
(129
)
 
 
 
 
Total expenses
 
(725
)
 
 
 
 
Provision for income tax (expense) benefit
 
306

 
 
 
 
Income (loss) from continuing operations, net of income tax
 
$
3,588

 
 
 
$
3,588

At December 31, 2016
 
U.S.
 
Asia (1)
 
Latin
America
 
EMEA
 
MetLife
Holdings
 
Corporate
& Other (2)
 
Total
 
 
(In millions)
Total assets
 
$
253,926

 
$
120,656

 
$
67,233

 
$
25,596

 
$
183,832

 
$
247,521

 
$
898,764

Separate account assets
 
$
85,950

 
$
8,020

 
$
48,455

 
$
4,329

 
$
48,823

 
$
1

 
$
195,578

Separate account liabilities
 
$
85,950

 
$
8,020

 
$
48,455

 
$
4,329

 
$
48,823

 
$
1

 
$
195,578

__________________
(1)
Total assets includes $98.0 billion of assets from the Japan operations which represents 11% of total consolidated assets.
(2)
Includes assets of disposed subsidiary of $216,983 million at December 31, 2016.
 
 
 
 
 
 
 
Year Ended December 31, 2015
 
U.S.
 
Asia
 
Latin
America
 
EMEA
 
MetLife
Holdings
 
Corporate
& Other
 
Total
 
Adjustments
 
Total
Consolidated
 
 
(In millions)
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premiums
 
$
20,861

 
$
6,937

 
$
2,581

 
$
2,036

 
$
4,545

 
$
(92
)
 
$
36,868

 
$
(465
)
 
$
36,403

Universal life and investment-type product policy fees
 
943

 
1,542

 
1,117

 
424

 
1,482

 
(4
)
 
5,504

 
66

 
5,570

Net investment income
 
6,183

 
2,675

 
1,038

 
326

 
6,189

 
260

 
16,671

 
(466
)
 
16,205

Other revenues
 
751

 
105

 
41

 
61

 
930

 
69

 
1,957

 
(30
)
 
1,927

Net investment gains (losses)
 

 

 

 

 

 

 

 
609

 
609

Net derivative gains (losses)
 

 

 

 

 

 

 

 
629

 
629

Total revenues
 
28,738

 
11,259

 
4,777

 
2,847

 
13,146

 
233

 
61,000

 
343

 
61,343

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policyholder benefits and claims and policyholder dividends
 
20,899

 
5,266

 
2,408

 
988

 
7,346

 
(114
)
 
36,793

 
(293
)
 
36,500

Interest credited to policyholder account balances
 
1,216

 
1,309

 
349

 
120

 
1,062

 
23

 
4,079

 
336

 
4,415

Capitalization of DAC
 
(493
)
 
(1,720
)
 
(341
)
 
(472
)
 
(410
)
 
(3
)
 
(3,439
)
 
120

 
(3,319
)
Amortization of DAC and VOBA
 
471

 
1,253

 
271

 
497

 
577

 
(1
)
 
3,068

 
116

 
3,184

Amortization of negative VOBA
 

 
(309
)
 
(1
)
 
(16
)
 

 

 
(326
)
 
(35
)
 
(361
)
Interest expense on debt
 
4

 

 

 

 
55

 
1,169

 
1,228

 
(60
)
 
1,168

Other expenses
 
3,685

 
3,611

 
1,429

 
1,469

 
2,694

 
935

 
13,823

 
282

 
14,105

Total expenses
 
25,782

 
9,410

 
4,115

 
2,586

 
11,324

 
2,009

 
55,226

 
466

 
55,692

Provision for income tax expense (benefit)
 
1,009

 
461

 
37

 
21

 
582

 
(366
)
 
1,744

 
(154
)
 
1,590

Adjusted earnings
 
$
1,947

 
$
1,388

 
$
625

 
$
240

 
$
1,240

 
$
(1,410
)
 
4,030

 
 
 
 
Adjustments to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
 
343

 
 
 
 
Total expenses
 
(466
)
 
 
 
 
Provision for income tax (expense) benefit
 
154

 
 
 
 
Income (loss) from continuing operations, net of income tax
 
$
4,061

 
 
 
$
4,061

Premiums, Universal Life and Investment-Type Policy Fees and Other Revenue by Product Groups for Reportable Segment
The following table presents total premiums, universal life and investment-type product policy fees and other revenues by major product groups of the Company’s segments, as well as Corporate & Other:
 
Years Ended December 31,
 
2017
 
2016
 
2015
 
(In millions)
Life insurance
$
20,330

 
$
20,436

 
$
20,847

Accident & health insurance
14,002

 
14,128

 
13,109

Annuities
6,999

 
5,552

 
5,730

Property & casualty insurance
3,613

 
3,560

 
3,504

Non-insurance
899

 
694

 
710

Total
$
45,843

 
$
44,370

 
$
43,900

Total premiums, universal life & investment-type product policy fees and other revenues associated with the Company's U.S. and foreign operations
The following table presents total premiums, universal life and investment-type product policy fees and other revenues associated with the Company’s U.S. and foreign operations:
 
Years Ended December 31,
 
2017
 
2016
 
2015
 
(In millions)
U.S.
$
30,971

 
$
29,166

 
$
29,094

Foreign:
 
 
 
 
 
Japan
6,444

 
7,089

 
6,264

Other
8,428

 
8,115

 
8,542

Total
$
45,843

 
$
44,370

 
$
43,900