XML 1039 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Insurance Insurance
12 Months Ended
Dec. 31, 2017
Insurance [Abstract]  
Insurance
4. Insurance
Insurance Liabilities
Insurance liabilities are comprised of future policy benefits, policyholder account balances and other policy-related balances. Information regarding insurance liabilities by segment, as well as Corporate & Other, was as follows at:
 
 
December 31,
 
 
2017
 
2016
 
 
(In millions)
U.S.
 
$
136,065

 
$
129,117

Asia
 
99,404

 
89,422

Latin America
 
16,758

 
14,760

EMEA
 
19,579

 
18,075

MetLife Holdings
 
103,372

 
104,271

Corporate & Other
 
829

 
(3,121
)
Total
 
$
376,007

 
$
352,524

Future policy benefits are measured as follows:
Product Type:
Measurement Assumptions:
Participating life
Aggregate of (i) net level premium reserves for death and endowment policy benefits (calculated based upon the non-forfeiture interest rate, ranging from 3% to 7% for domestic business and less than 1% to 11% for international business and mortality rates guaranteed in calculating the cash surrender values described in such contracts); and (ii) the liability for terminal dividends for domestic business.
Nonparticipating life
Aggregate of the present value of future expected benefit payments and related expenses less the present value of future expected net premiums. Assumptions as to mortality and persistency are based upon the Company’s experience when the basis of the liability is established. Interest rate assumptions for the aggregate future policy benefit liabilities range from 2% to 11% for domestic business and less than 1% to 13% for international business.
Individual and group
traditional fixed annuities
after annuitization
Present value of future expected payments. Interest rate assumptions used in establishing such liabilities range from 1% to 11% for domestic business and less than 1% to 12% for international business.
Non-medical health
insurance
The net level premium method and assumptions as to future morbidity, withdrawals and interest, which provide a margin for adverse deviation. Interest rate assumptions used in establishing such liabilities range from 4% to 7% (primarily related to domestic business).
Disabled lives
Present value of benefits method and experience assumptions as to claim terminations, expenses and interest. Interest rate assumptions used in establishing such liabilities range from 2% to 8% for domestic business and less than 1% to 9% for international business.
Property & casualty
insurance
The amount estimated for claims that have been reported but not settled and claims incurred but not reported are based upon the Company’s historical experience and other actuarial assumptions that consider the effects of current developments, anticipated trends and risk management programs, reduced for anticipated salvage and subrogation.

Participating business represented 3% and 4% of the Company’s life insurance in-force at December 31, 2017 and 2016, respectively. Participating policies represented 15%, 16% and 17% of gross traditional life insurance premiums for the years ended December 31, 2017, 2016 and 2015, respectively.
Policyholder account balances are equal to: (i) policy account values, which consist of an accumulation of gross premium payments and investment performance; (ii) credited interest, ranging from less than 1% to 13% for domestic business and less than 1% to 12% for international business, less expenses, mortality charges and withdrawals; and (iii) fair value adjustments relating to business combinations.
Guarantees
The Company issues directly and assumes through reinsurance variable annuity products with guaranteed minimum benefits. GMABs and the portions of both non-life-contingent GMWBs and GMIBs that do not require annuitization are accounted for as embedded derivatives in policyholder account balances and are further discussed in Note 9. Guarantees accounted for as insurance liabilities include:
Guarantee:
 
Measurement Assumptions:
GMDBs
A return of purchase payment upon death even if the account value is reduced to zero.
 
Present value of expected death benefits in excess of the projected account balance recognizing the excess ratably over the accumulation period based on the present value of total expected assessments.
 
An enhanced death benefit may be available for an additional fee.
 
Assumptions are consistent with those used for amortizing DAC, and are thus subject to the same variability and risk.
 
 
 
 
Investment performance and volatility assumptions are consistent with the historical experience of the appropriate underlying equity index, such as the S&P 500 Index.
 
 
 
 
Benefit assumptions are based on the average benefits payable over a range of scenarios.
GMIBs
After a specified period of time determined at the time of issuance of the variable annuity contract, a minimum accumulation of purchase payments, even if the account value is reduced to zero, that can be annuitized to receive a monthly income stream that is not less than a specified amount.
 
Present value of expected income benefits in excess of the projected account balance at any future date of annuitization and recognizing the excess ratably over the accumulation period based on present value of total expected assessments.
 
Certain contracts also provide for a guaranteed lump sum return of purchase premium in lieu of the annuitization benefit.
 
Assumptions are consistent with those used for estimating GMDB liabilities.
 
 
 
 
Calculation incorporates an assumption for the percentage of the potential annuitizations that may be elected by the contractholder.
GMWBs
A return of purchase payment via partial withdrawals, even if the account value is reduced to zero, provided that cumulative withdrawals in a contract year do not exceed a certain limit.
 
Expected value of the life contingent payments and expected assessments using assumptions consistent with those used for estimating the GMDB liabilities.
 
Certain contracts include guaranteed withdrawals that are life contingent.
 
 
 
The Company also issues other annuity contracts that apply a lower rate on funds deposited if the contractholder elects to surrender the contract for cash and a higher rate if the contractholder elects to annuitize. These guarantees include benefits that are payable in the event of death, maturity or at annuitization. Certain other annuity contracts contain guaranteed annuitization benefits that may be above what would be provided by the current account value of the contract. Additionally, the Company issues universal and variable life contracts where the Company contractually guarantees to the contractholder a secondary guarantee or a guaranteed paid-up benefit.
Information regarding the liabilities for guarantees (excluding base policy liabilities and embedded derivatives) relating to annuity and universal and variable life contracts was as follows:
 
Annuity Contracts
 
Universal and Variable
Life Contracts
 
 
 
GMDBs
 
GMIBs
 
Secondary
Guarantees
 
Paid-Up
Guarantees
 
Total
 
(In millions)
Direct and Assumed:
 
 
 
 
 
 
 
 
 
Balance at January 1, 2015
$
307

 
$
463

 
$
2,711

 
$
288

 
$
3,769

Incurred guaranteed benefits (1)
68

 
62

 
43

 
18

 
191

Paid guaranteed benefits
(11
)
 
(1
)
 
(28
)
 

 
(40
)
Balance at December 31, 2015
364

 
524

 
2,726

 
306

 
3,920

Incurred guaranteed benefits (1)
102

 
78

 
291

 
25

 
496

Paid guaranteed benefits
(15
)
 
(1
)
 
(28
)
 

 
(44
)
Balance at December 31, 2016
451

 
601

 
2,989

 
331

 
4,372

Incurred guaranteed benefits (1)
91

 
121

 
233

 
16

 
461

Paid guaranteed benefits
(14
)
 
(2
)
 
(34
)
 

 
(50
)
Balance at December 31, 2017
$
528

 
$
720

 
$
3,188

 
$
347

 
$
4,783

Ceded:
 
 
 
 
 
 
 
 

Balance at January 1, 2015
$
23

 
$
6

 
$
187

 
$
201

 
$
417

Incurred guaranteed benefits
(1
)
 

 
31

 
13

 
43

Paid guaranteed benefits
(3
)
 

 

 

 
(3
)
Balance at December 31, 2015
19

 
6

 
218

 
214

 
457

Incurred guaranteed benefits

 
(1
)
 
(27
)
 
17

 
(11
)
Paid guaranteed benefits
5

 

 

 

 
5

Balance at December 31, 2016
24

 
5

 
191

 
231

 
451

Incurred guaranteed benefits
4

 
1

 
50

 
11

 
66

Paid guaranteed benefits
6

 

 

 

 
6

Balance at December 31, 2017
$
34

 
$
6

 
$
241

 
$
242

 
$
523

Net:
 
 
 
 
 
 
 
 

Balance at January 1, 2015
$
284

 
$
457

 
$
2,524

 
$
87

 
$
3,352

Incurred guaranteed benefits
69

 
62

 
12

 
5

 
148

Paid guaranteed benefits
(8
)
 
(1
)
 
(28
)
 

 
(37
)
Balance at December 31, 2015
345

 
518

 
2,508

 
92

 
3,463

Incurred guaranteed benefits
102

 
79

 
318

 
8

 
507

Paid guaranteed benefits
(20
)
 
(1
)
 
(28
)
 

 
(49
)
Balance at December 31, 2016
427

 
596

 
2,798

 
100

 
3,921

Incurred guaranteed benefits
87

 
120

 
183

 
5

 
395

Paid guaranteed benefits
(20
)
 
(2
)
 
(34
)
 

 
(56
)
Balance at December 31, 2017
$
494

 
$
714

 
$
2,947

 
$
105

 
$
4,260


__________________
(1)
Secondary guarantees include the effects of foreign currency translation of $78 million, $119 million and ($80) million at December 31, 2017, 2016 and 2015, respectively.
Information regarding the Company’s guarantee exposure, which includes direct and assumed business, but excludes offsets from hedging or ceded reinsurance, if any, was as follows at:
 
 
December 31,
 
 
2017
 
 
2016
 
 
 
In the
Event of Death
 
 
At
Annuitization
 
 
In the
Event of Death
 
 
At
Annuitization
 
 
 
(Dollars in millions)
Annuity Contracts (1):
 
 
 
 
 
 
 
 
 
 
 
 
Variable Annuity Guarantees:
 
 
 
 
 
 
 
 
 
 
 
 
Total account value (2), (3)
 
$
66,724

 
 
$
26,223

 
 
$
66,176

 
 
$
25,335

 
Separate account value
 
$
45,431

 
 
$
24,336

 
 
$
43,359

 
 
$
23,330

 
Net amount at risk (2)
 
$
1,238

(4)
 
$
525

(5)

 
$
1,842

(4)
 
$
521

(5)
Average attained age of contractholders
 
65 years

 
 
65 years

 
 
64 years

 
 
65 years

 
Other Annuity Guarantees:
 
 
 
 
 
 
 
 
 
 
 
 
Total account value (3)
 
N/A

 
 
$
1,424

 
 
N/A

 
 
$
1,393

 
Net amount at risk
 
N/A

 
 
$
569

(6
)
 
N/A

 
 
$
490

(6)
Average attained age of contractholders
 
N/A

 
 
50 years

 
 
N/A

 
 
50 years

 
 
 
December 31,
 
 
2017
 
2016
 
 
Secondary
Guarantees
 
Paid-Up
Guarantees
 
Secondary
Guarantees
 
Paid-Up
Guarantees
 
 
(Dollars in millions)
Universal and Variable Life Contracts (1):
 
 
 
 
 
 
 
 
Total account value (3)
 
$
9,036

 
$
3,207

 
$
8,363

 
$
3,337

Net amount at risk (7)
 
$
66,956

 
$
16,615

 
$
70,225

 
$
17,785

Average attained age of policyholders
 
56 years

 
63 years

 
55 years

 
62 years

__________________
(1)
The Company’s annuity and life contracts with guarantees may offer more than one type of guarantee in each contract. Therefore, the amounts listed above may not be mutually exclusive.
(2)
Includes amounts, which are not reported on the consolidated balance sheets, from assumed variable annuity guarantees from the Company’s former operating joint venture in Japan.
(3)
Includes the contractholder’s investments in the general account and separate account, if applicable.
(4)
Defined as the death benefit less the total account value, as of the balance sheet date. It represents the amount of the claim that the Company would incur if death claims were filed on all contracts on the balance sheet date and includes any additional contractual claims associated with riders purchased to assist with covering income taxes payable upon death.
(5)
Defined as the amount (if any) that would be required to be added to the total account value to purchase a lifetime income stream, based on current annuity rates, equal to the minimum amount provided under the guaranteed benefit. This amount represents the Company’s potential economic exposure to such guarantees in the event all contractholders were to annuitize on the balance sheet date, even though the contracts contain terms that allow annuitization of the guaranteed amount only after the 10th anniversary of the contract, which not all contractholders have achieved.
(6)
Defined as either the excess of the upper tier, adjusted for a profit margin, less the lower tier, as of the balance sheet date or the amount (if any) that would be required to be added to the total account value to purchase a lifetime income stream, based on current annuity rates, equal to the minimum amount provided under the guaranteed benefit. These amounts represent the Company’s potential economic exposure to such guarantees in the event all contractholders were to annuitize on the balance sheet date.
(7)
Defined as the guarantee amount less the account value, as of the balance sheet date. It represents the amount of the claim that the Company would incur if death claims were filed on all contracts on the balance sheet date.
Account balances of contracts with guarantees were invested in separate account asset classes as follows at:
 
 
December 31,
 
 
2017
 
2016 (1)
 
 
(In millions)
Fund Groupings:
 
 
 
 
Equity
 
$
23,213

 
$
21,169

Balanced
 
20,859

 
20,070

Bond
 
5,983

 
5,827

Money Market
 
252

 
218

Total
 
$
50,307

 
$
47,284


__________________
(1)
Account balances at December 31, 2016 decreased in total by $6.7 billion from those amounts previously reported to correct for the inclusion of contracts without guarantees.
Obligations Under Funding Agreements
The Company issues fixed and floating rate funding agreements, which are denominated in either U.S. dollars or foreign currencies, to certain unconsolidated special purpose entities (“SPEs”) that have issued either debt securities or commercial paper for which payment of interest and principal is secured by such funding agreements. During the years ended December 31, 2017, 2016 and 2015, the Company issued $42.7 billion, $39.7 billion and $35.1 billion, respectively, and repaid $41.4 billion, $38.5 billion and $35.5 billion, respectively, of such funding agreements. At December 31, 2017 and 2016, liabilities for funding agreements outstanding, which are included in policyholder account balances, were $34.2 billion and $30.8 billion, respectively.
Certain of the Company’s subsidiaries are members of regional banks in the FHLB system (“FHLBanks”). Holdings of common stock of FHLBanks, included in equity securities, were as follows at:
 
 
December 31,
 
 
2017
 
2016
 
 
(In millions)
FHLB of New York
 
$
733

 
$
748

FHLB of Des Moines
 
$
35

 
$
35

FHLB of Pittsburgh
 
$
11

 
$
11


Such subsidiaries have also entered into funding agreements with FHLBanks and a subsidiary of the Federal Agricultural Mortgage Corporation, a federally chartered instrumentality of the U.S. (“Farmer Mac”). The liability for such funding agreements is included in policyholder account balances. Information related to such funding agreements was as follows at:
 
 
Liability
 
Collateral
 
 
December 31,
 
 
2017
 
2016
 
2017
 
2016
 
 
(In millions)
FHLB of New York (1)
 
$
14,445

 
$
14,445

 
$
16,605

(2)
 
$
16,828

(2)
Farmer Mac (3)
 
$
2,550

 
$
2,550

 
$
2,644

 
 
$
2,645

 
FHLB of Des Moines (1)
 
$
625

 
$
625

 
$
701

(2)
 
$
811

(2)
FHLB of Pittsburgh (1)
 
$
250

 
$
250

 
$
311

(2)
 
$
383

(2)
__________________
(1)
Represents funding agreements issued to the applicable FHLBank in exchange for cash and for which such FHLBank has been granted a lien on certain assets, some of which are in the custody of such FHLBank, including residential mortgage-backed securities (“RMBS”), to collateralize obligations under advances evidenced by funding agreements. The applicable subsidiary of the Company is permitted to withdraw any portion of the collateral in the custody of such FHLBank as long as there is no event of default and the remaining qualified collateral is sufficient to satisfy the collateral maintenance level. Upon any event of default by such subsidiary, the applicable FHLBank’s recovery on the collateral is limited to the amount of such subsidiary’s liability to such FHLBank.
(2)
Advances are collateralized by mortgage-backed securities. The amount of collateral presented is at estimated fair value.
(3)
Represents funding agreements issued to a subsidiary of Farmer Mac, as well as certain SPEs that have issued debt securities for which payment of interest and principal is secured by such funding agreements, and such debt securities are also guaranteed as to payment of interest and principal by Farmer Mac. The obligations under these funding agreements are secured by a pledge of certain eligible agricultural mortgage loans and may, under certain circumstances, be secured by other qualified collateral. The amount of collateral presented is at carrying value.
Liabilities for Unpaid Claims and Claim Expenses
The following is information about incurred and paid claims development by segment as of December 31, 2017. Such amounts are presented net of reinsurance, and are not discounted. The tables present claims development and cumulative claim payments by incurral year. The development tables are only presented for significant short-duration product liabilities within each segment. Where practical, up to 10 years of history has been provided. In order to eliminate potential fluctuations related to foreign exchange rates, liabilities and payments denominated in a foreign currency have been translated using the 2017 year end spot rates for all periods presented. The information about incurred and paid claims development prior to 2016 is presented as supplementary information, as described in Note 1.
U.S.
Group Life - Term
 
 
Incurred Claims and Allocated Claim Adjustment Expense, Net of Reinsurance
 
At December 31, 2017
 
 
For the Years Ended December 31,
 
Total IBNR
Liabilities Plus
Expected
Development on
Reported Claims
 
Cumulative
Number of
Reported
Claims
 
 
(Unaudited)
 
 
 
 
 
 
Incurral Year
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
 
 
 
(Dollars in millions)
2011
 
$
6,318

 
$
6,290

 
$
6,293

 
$
6,269

 
$
6,287

 
$
6,295

 
$
6,294

 
$
1

 
207,301

2012
 
 
 
6,503

 
6,579

 
6,569

 
6,546

 
6,568

 
6,569

 
3

 
208,626

2013
 
 
 
 
 
6,637

 
6,713

 
6,719

 
6,720

 
6,730

 
15

 
210,643

2014
 
 
 
 
 
 
 
6,986

 
6,919

 
6,913

 
6,910

 
5

 
210,797

2015
 
 
 
 
 
 
 
 
 
7,040

 
7,015

 
7,014

 
12

 
211,597

2016
 
 
 
 
 
 
 
 
 
 
 
7,125

 
7,085

 
21

 
206,610

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
7,432

 
898

 
186,954

Total
 
48,034

 
 
 
 
Cumulative paid claims and paid allocated claim adjustment expenses, net of reinsurance
 
(46,136
)
 
 
 
 
All outstanding liabilities for incurral years prior to 2011, net of reinsurance
 
5

 
 
 
 
Total unpaid claims and claim adjustment expenses, net of reinsurance
 
$
1,903

 
 
 
 
 
 
Cumulative Paid Claims and Paid Allocated Claim Adjustment Expenses, Net of Reinsurance
 
 
For the Years Ended December 31,
 
 
(Unaudited)
 
 
 
 
Incurral Year
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
 
(In millions)
2011
 
$
4,982

 
$
6,194

 
$
6,239

 
$
6,256

 
$
6,281

 
$
6,290

 
$
6,292

2012
 
 
 
5,132

 
6,472

 
6,518

 
6,532

 
6,558

 
6,565

2013
 
 
 


 
5,216

 
6,614

 
6,664

 
6,678

 
6,711

2014
 
 
 


 


 
5,428

 
6,809

 
6,858

 
6,869

2015
 
 
 


 


 


 
5,524

 
6,913

 
6,958

2016
 
 
 


 


 


 


 
5,582

 
6,980

2017
 
 
 


 


 


 


 


 
5,761

Total cumulative paid claims and paid allocated claim adjustment expenses, net of reinsurance
 
$
46,136


Average Annual Percentage Payout
The following is supplementary information about average historical claims duration as of December 31, 2017:
 
 
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
Years
 
1
 
2
 
3
 
4
 
5
 
6
 
7
Group Life - Term
 
78.3
%
 
20.0
%
 
0.7
%
 
0.2
%
 
0.4
%
 
0.1
%
 
%
Group Long-Term Disability
 
 
Incurred Claims and Allocated Claim Adjustment Expense, Net of Reinsurance
 
At December 31, 2017
 
 
For the Years Ended December 31,
 
Total IBNR
Liabilities Plus
Expected
Development on
Reported Claims
 
Cumulative
Number of
Reported
Claims
 
 
(Unaudited)
 
 
 
 
 
 
Incurral Year
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
 
 
 
(Dollars in millions)
2011
 
$
955

 
$
916

 
$
894

 
$
914

 
$
924

 
$
923

 
$
918

 
$

 
21,642

2012
 
 
 
966

 
979

 
980

 
1,014

 
1,034

 
1,037

 

 
20,085

2013
 
 
 
 
 
1,008

 
1,027

 
1,032

 
1,049

 
1,070

 

 
21,123

2014
 
 
 
 
 
 
 
1,076

 
1,077

 
1,079

 
1,101

 

 
22,838

2015
 
 
 
 
 
 
 
 
 
1,082

 
1,105

 
1,093

 
4

 
21,136

2016
 
 
 
 
 
 
 
 
 
 
 
1,131

 
1,139

 
26

 
17,585

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
1,244

 
585

 
9,258

Total
 
7,602

 
 
 
 
Cumulative paid claims and paid allocated claim adjustment expenses, net of reinsurance
 
(3,006
)
 
 
 
 
All outstanding liabilities for incurral years prior to 2011, net of reinsurance
 
2,539

 
 
 
 
Total unpaid claims and claim adjustment expenses, net of reinsurance
 
$
7,135

 
 
 
 
 
 
Cumulative Paid Claims and Paid Allocated Claim Adjustment Expenses, Net of Reinsurance
 
 
For the Years Ended December 31,
 
 
(Unaudited)
 
 
 
 
Incurral Year
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
 
(In millions)
2011
 
$
44

 
$
217

 
$
337

 
$
411

 
$
478

 
$
537

 
$
588

2012
 
 
 
43

 
229

 
365

 
453

 
524

 
591

2013
 
 
 
 
 
43

 
234

 
382

 
475

 
551

2014
 
 
 
 
 
 
 
51

 
266

 
428

 
526

2015
 
 
 
 
 
 
 
 
 
50

 
264

 
427

2016
 
 
 
 
 
 
 
 
 
 
 
49

 
267

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
56

Total cumulative paid claims and paid allocated claim adjustment expenses, net of reinsurance
 
$
3,006


Average Annual Percentage Payout
The following is supplementary information about average historical claims duration as of December 31, 2017:
 
 
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
Years
 
1

 
2

 
3

 
4

 
5

 
6

 
7

Group Long-Term Disability
 
4.4
%
 
18.8
%
 
13.9
%
 
8.5
%
 
7.1
%
 
6.4
%
 
5.6
%

Significant Methodologies and Assumptions
Group Life - Term and Group Long-Term Disability incurred but not paid (“IBNP”) liabilities are developed using a combination of loss ratio and development methods. Claims in the course of settlement are then subtracted from the IBNP liabilities, resulting in the IBNR liabilities. The loss ratio method is used in the period in which the claims are neither sufficient nor credible. In developing the loss ratios, any material rate increases that could change the underlying premium without affecting the estimated incurred losses are taken into account. For periods where sufficient and credible claim data exists, the development method is used based on the claim triangles which categorize claims according to both the period in which they were incurred and the period in which they were paid, adjudicated or reported. The end result is a triangle of known data that is used to develop known completion ratios and factors. Claims paid are then subtracted from the estimated ultimate incurred claims to calculate the IBNP liability.
An expense liability is held for the future expenses associated with the payment of incurred but not yet paid claims (IBNR and pending). This is expressed as a percentage of the underlying claims liability and is based on past experience and the anticipated future expense structure.
For Group Life - Term and Group Long-Term Disability, first year incurred claims and allocated loss adjustment expenses increased in 2017 compared to the 2016 incurral year due to the growth in the size of the business.
There were no significant changes in methodologies during 2017. The assumptions used in calculating the unpaid claims and claim adjustment expenses for Group Life - Term and Group Long-Term Disability are updated annually to reflect emerging trends in claim experience.
No additional premiums or return premiums have been accrued as a result of the prior year development.
Liabilities for Group Life - Term unpaid claims and claim adjustment expenses are not discounted.
The liabilities for Group Long-Term Disability unpaid claims and claim adjustment expenses were $6.0 billion and $5.8 billion at December 31, 2017 and 2016, respectively. These amounts were discounted using interest rates ranging from 3% to 8%, based on the incurral year. The total discount applied to these liabilities was $1.3 billion at both December 31, 2017 and 2016. The amount of interest accretion recognized was $510 million, $565 million and $517 million for the years ended December 31, 2017, 2016 and 2015, respectively. These amounts were reflected in policyholder benefits and claims.
For Group Life - Term, claims were based upon individual death claims. For Group Long-Term Disability, claim frequency was determined by the number of reported claims as identified by a unique claim number assigned to individual claimants. Claim counts initially include claims that do not ultimately result in a liability. These claims are omitted from the claim counts once it is determined that there is no liability.
The Group Long-Term Disability IBNR included in the development tables above was developed using discounted cash flows, and is presented on a discounted basis.
Property & Casualty - Auto Liability
 
 
Incurred Claims and Allocated Claim Adjustment Expense, Net of Reinsurance
 
At December 31, 2017
 
 
For the Years Ended December 31,
 
Total IBNR
Liabilities Plus
Expected
Development on
Reported Claims
 
Cumulative
Number of
Reported
Claims
 
 
(Unaudited)
 
 
 
 
 
 
Incurral Year
 
2008
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
 
 
 
(Dollars in millions)
2008
 
$
818

 
$
839

 
$
828

 
$
805

 
$
799

 
$
794

 
$
793

 
$
791

 
$
790

 
$
791

 
$

 
200,517

2009
 
 
 
862

 
877

 
853

 
826

 
823

 
817

 
815

 
815

 
814

 

 
201,579

2010
 
 
 
 
 
863

 
873

 
853

 
847

 
833

 
826

 
825

 
822

 
1

 
202,098

2011
 
 
 
 
 
 
 
863

 
876

 
869

 
855

 
846

 
843

 
843

 
2

 
202,513

2012
 
 
 
 
 
 
 
 
 
882

 
881

 
869

 
851

 
846

 
847

 
3

 
196,928

2013
 
 
 
 
 
 
 
 
 
 
 
911

 
900

 
882

 
878

 
876

 
6

 
201,297

2014
 
 
 
 
 
 
 
 
 
 
 
 
 
897

 
910

 
913

 
910

 
12

 
203,560

2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
975

 
984

 
979

 
30

 
207,485

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,012

 
1,002

 
77

 
204,497

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
957

 
161

 
173,607

Total
 
8,841

 
 
 
 
Cumulative paid claims and paid allocated claim adjustment expenses, net of reinsurance
 
(7,672
)
 
 
 
 
All outstanding liabilities for incurral years prior to 2008, net of reinsurance
 
27

 
 
 
 
Total unpaid claims and claim adjustment expenses, net of reinsurance
 
$
1,196

 
 
 
 
 
 
Cumulative Paid Claims and Paid Allocated Claim Adjustment Expenses, Net of Reinsurance
 
 
For the Years Ended December 31,
 
 
(Unaudited)
 
 
 
 
Incurral Year
 
2008
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
 
(In millions)
2008
 
$
304

 
$
553

 
$
657

 
$
725

 
$
764

 
$
778

 
$
785

 
$
787

 
$
788

 
$
789

2009
 
 
 
321

 
563

 
681

 
755

 
789

 
803

 
810

 
813

 
813

2010
 
 
 
 
 
319

 
572

 
695

 
762

 
796

 
810

 
816

 
818

2011
 
 
 
 
 
 
 
324

 
590

 
711

 
777

 
810

 
825

 
831

2012
 
 
 
 
 
 
 
 
 
333

 
600

 
715

 
783

 
815

 
831

2013
 
 
 
 
 
 
 
 
 
 
 
346

 
618

 
743

 
809

 
843

2014
 
 
 
 
 
 
 
 
 
 
 
 
 
352

 
648

 
777

 
844

2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
384

 
691

 
822

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
396

 
702

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
379

Total cumulative paid claims and paid allocated claim adjustment expenses, net of reinsurance
 
$
7,672


Average Annual Percentage Payout
The following is supplementary information about average historical claims duration as of December 31, 2017:
 
 
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
Years
 
1
 
2
 
3
 
4
 
5
 
6
 
7
 
8
 
9
 
10
Auto Liability
 
39.3
%
 
31.3
%
 
14.0
%
 
7.9
%
 
4.0
%
 
1.8
%
 
0.9
%
 
0.5
%
 
0.1
%
 
0.2
%
Property & Casualty - Home
 
 
Incurred Claims and Allocated Claim Adjustment Expense, Net of Reinsurance
 
At December 31, 2017
 
 
For the Years Ended December 31,
 
Total IBNR
Liabilities Plus
Expected
Development on
Reported Claims
 
Cumulative
Number of
Reported
Claims
 
 
(Unaudited)
 
 
 
 
 
 
Incurral Year
 
2008
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
 
 
 
(Dollars in millions)
2008
 
$
644

 
$
636

 
$
599

 
$
590

 
$
588

 
$
589

 
$
588

 
$
586

 
$
585

 
$
585

 
$

 
127,479

2009
 
 
 
506

 
523

 
510

 
507

 
503

 
501

 
498

 
497

 
497

 

 
106,616

2010
 
 
 
 
 
573

 
589

 
587

 
584

 
582

 
581

 
580

 
579

 

 
115,510

2011
 
 
 
 
 
 
 
891

 
868

 
843

 
840

 
835

 
835

 
834

 

 
166,455

2012
 
 
 
 
 
 
 
 
 
714

 
713

 
703

 
698

 
696

 
694

 
2

 
146,536

2013
 
 
 
 
 
 
 
 
 
 
 
654

 
652

 
635

 
635

 
634

 
4

 
107,525

2014
 
 
 
 
 
 
 
 
 
 
 
 
 
707

 
702

 
704

 
705

 
7

 
113,604

2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
759

 
753

 
752

 
12

 
107,073

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
740

 
743

 
20

 
106,537

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
747

 
66

 
106,915

Total
 
6,770

 
 
 
 
Cumulative paid claims and paid allocated claim adjustment expenses, net of reinsurance
 
(6,545
)
 
 
 
 
All outstanding liabilities for incurral years prior to 2008, net of reinsurance
 
1

 
 
 
 
Total unpaid claims and claim adjustment expenses, net of reinsurance
 
$
226

 
 
 
 
 
 
Cumulative Paid Claims and Paid Allocated Claim Adjustment Expenses, Net of Reinsurance
 
 
For the Years Ended December 31,
 
 
(Unaudited)
 
 
 
 
Incurral Year
 
2008
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
 
(In millions)
2008
 
$
446

 
$
558

 
$
574

 
$
579

 
$
582

 
$
583

 
$
584

 
$
584

 
$
584

 
$
584

2009
 
 
 
385

 
476

 
486

 
492

 
495

 
495

 
496

 
496

 
496

2010
 
 
 
 
 
436

 
546

 
562

 
571

 
574

 
577

 
578

 
578

2011
 
 
 
 
 
 
 
690

 
804

 
819

 
825

 
827

 
830

 
832

2012
 
 
 
 
 
 
 
 
 
559

 
668

 
681

 
687

 
689

 
690

2013
 
 
 
 
 
 
 
 
 
 
 
505

 
604

 
618

 
626

 
628

2014
 
 
 
 
 
 
 
 
 
 
 
 
 
574

 
670

 
685

 
692

2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
603

 
717

 
731

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
593

 
704

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
610

Total cumulative paid claims and paid allocated claim adjustment expenses, net of reinsurance
 
$
6,545


Average Annual Percentage Payout
The following is supplementary information about average historical claims duration as of December 31, 2017:
 
 
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
Years
 
1

 
2

 
3

 
4

 
5

 
$
6

 
7

 
8

 
9

 
10

Home
 
80.5
%
 
14.8
%
 
2.3
%
 
1.0
%
 
0.6
%
 
0.3
%
 
0.2
%
 
0.1
%
 
%
 
0.1
%

Significant Methodologies and Assumptions
The liability for unpaid claim and claim adjustment expenses for the Property & Casualty business is determined by examining the historical claims and allocated claim adjustment expenses data. This data, which is gross of salvage and subrogation, is classified by incurral year and coverage and includes paid claims data and reported liabilities. For homeowners and auto liability injury claims, the reported liabilities are set by the Company’s claims adjusters based on the individual case, and a supplemental liability is added based on the historical development of reported claims. These supplemental liabilities are estimated by coverage based on adjusted report year data triangles developed to estimate ultimate claim liability. Adjustments are made for settlement rates and average case liabilities. For auto non-injury claims, the Company holds an average statistical liability for every reported claim. This statistical liability is based on an estimated average payment that varies by coverage, report year and state. These average estimated payments are updated monthly.
For all property and casualty coverages, many actuarial methods such as adjusted loss development (adjusted for settlement rates and average case liabilities) and loss ratio methods are employed to develop a best estimate of the IBNR for each coverage type. Similar actuarial methods are used to determine the best estimate of the expected salvage and subrogation; methods that look at recoveries by age and ratios of recoveries to paid loss are compared for each coverage. A liability for unpaid allocated claim adjustment expenses is held for the future claim adjustment costs associated with the payment of incurred but not yet paid claims. This liability is calculated as a percentage of the underlying unpaid claims liability. The percentage is based on historical ratios of essential claim department expenses compared with paid losses.
There were no significant changes in methodologies or assumptions during 2017.
No additional premiums or return premiums have been accrued as a result of the prior year development.
Liabilities for unpaid claims and claim adjustment expenses were not discounted.
The cumulative number of reported claims for auto liability coverages are counted by individual coverages (i.e. bodily injury and property damage) and, if multiple occupants are injured, then each injury is counted as a separate claim. For home coverages, each exposure is counted separately, so a house fire would, for example, have separate claim counts for the building, the contents, and additional living expenses. Claim counts include claims that do not ultimately result in a liability. Any liability established upon receipt of these claims would subsequently be reversed.
Asia
Group Disability & Group Life
 
 
 
 
Incurred Claims and Allocated Claim Adjustment Expense, Net of Reinsurance
 
At December 31, 2017
 
 
 
 
For the Years Ended December 31,
 
Total IBNR
Liabilities Plus
Expected
Development on
Reported Claims
 
Cumulative
Number of
Reported
Claims
 
 
 
 
(Unaudited)
 
 
 
 
 
 
Incurral Year
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
 
 
 
(Dollars in millions)
2010
 
$
82

 
$
78

 
$
84

 
$
107

 
$
107

 
$
103

 
$
135

 
$
144

 
$
24

 
2,490

2011
 
 
 
64

 
67

 
88

 
88

 
94

 
124

 
132

 
24

 
2,629

2012
 
 
 
 
 
98

 
104

 
103

 
118

 
119

 
122

 
10

 
3,962

2013
 
 
 
 
 
 
 
148

 
150

 
174

 
168

 
167

 
19

 
4,448

2014
 
 
 
 
 
 
 
 
 
297

 
279

 
256

 
256

 
54

 
5,020

2015
 
 
 
 
 
 
 
 
 
 
 
280

 
267

 
271

 
78

 
4,473

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
234

 
238

 
102

 
2,314

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
303

 
215

 
1,456

Total
 
1,633

 
 
 
 
Cumulative paid claims and paid allocated claim adjustment expenses, net of reinsurance
 
(1,108
)
 
 
 
 
All outstanding liabilities for incurral years prior to 2010, net of reinsurance
 
27

 
 
 
 
Total unpaid claims and claim adjustment expenses, net of reinsurance
 
$
552

 
 
 
 
 
 
Cumulative Paid Claims and Paid Allocated Claim Adjustment Expenses, Net of Reinsurance
 
 
For the Years Ended December 31,
 
 
(Unaudited)
 
 
 
 
Incurral Year
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
 
(In millions)
2010
 
$
20

 
$
40

 
$
53

 
$
65

 
$
79

 
$
89

 
$
114

 
$
121

2011
 
 
 
13

 
40

 
54

 
67

 
81

 
102

 
109

2012
 
 
 
 
 
30

 
65

 
85

 
99

 
106

 
112

2013
 
 
 
 
 
 
 
44

 
99

 
121

 
136

 
149

2014
 
 
 
 
 
 
 
 
 
69

 
144

 
180

 
202

2015
 
 
 
 
 
 
 
 
 
 
 
81

 
154

 
192

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
66

 
135

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
88

Total cumulative paid claims and paid allocated claim adjustment expenses, net of reinsurance
 
$
1,108


Average Annual Percentage Payout
The following is supplementary information about average historical claims duration as of December 31, 2017:
 
 
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
Years
 
1

 
2

 
3

 
4

 
5

 
6

 
7

 
8

Group Disability & Group Life
 
23.6
%
 
25.8
%
 
13.0
%
 
9.3
%
 
8.6
%
 
8.9
%
 
11.3
%
 
5.5
%

Significant Methodologies and Assumptions
This business line consists of employer sponsored and industry sponsored Group Life and Group Disability risks.
For Group Life, the IBNR liability is determined by using the Bornhuetter-Ferguson Method, with factors derived by examining the experience of historical claims. A pending liability is also calculated for claims that have been reported but have not been paid. A claim eligibility ratio based on past experience is applied to the face amount of individual claims.
For Group Disability, the IBNR liability is calculated by applying a percentage to premiums in-force based on the expected delay as evidenced by the experience in the portfolio. This is then allocated back into different incurral years based on an assumed run-off. A claims in course of payment liability is also calculated for claims that have been admitted and are in the course of payment. The assumptions employed are based on economic conditions and industry experience, as adjusted for the Company’s own experience.
An expense liability is held for the future expenses associated with the payment of incurred but not yet paid claims. This is expressed as a percentage of the underlying claims liability and is based on past experience and the future expense structure.
There were no significant changes in methodologies or assumptions during 2017.
No additional premiums or return premiums have been accrued as a result of the prior year development.
The liabilities for unpaid claims and claim adjustment expenses were $756 million and $627 million at December 31, 2017 and 2016, respectively. These amounts were discounted using interest rates ranging from 3% to 7%, based on the incurral year. The total discount applied to these liabilities was $57 million and $42 million at December 31, 2017 and 2016, respectively. The amount of interest accretion recognized was $26 million, $22 million and $20 million for the years ended December 31, 2017, 2016 and 2015, respectively. These amounts were reflected in policyholder benefits and claims.
The Company tracks claim frequency by the number of reported claims as identified by a unique claim number assigned to individual claimants. Claim counts include claims that do not ultimately result in a liability. A liability is only established for those claims that are expected to result in a liability, based on historical factors.
Latin America
Protection Life
 
 
Incurred Claims and Allocated Claim Adjustment Expense, Net of Reinsurance
 
At December 31, 2017
 
 
For the Years Ended December 31,
 
Total IBNR
Liabilities Plus
Expected
Development on
Reported Claims
 
Cumulative
Number of
Reported
Claims
 
 
(Unaudited)
 
 
 
 
 
Incurral Year
 
2008
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
 
 
(Dollars in millions)
2008
 
$
208

 
$
277

 
$
281

 
$
282

 
$
283

 
$
283

 
$
283

 
$
283

 
$
283

 
$
284

 
$

 
31,642

2009
 
 
 
236

 
319

 
324

 
325

 
325

 
325

 
326

 
326

 
327

 

 
31,322

2010
 
 
 
 
 
259

 
333

 
340

 
341

 
342

 
342

 
342

 
343

 

 
33,386

2011
 
 
 
 
 
 
 
150

 
229

 
236

 
237

 
238

 
238

 
235

 

 
28,103

2012
 
 
 
 
 
 
 
 
 
159

 
215

 
221

 
222

 
223

 
221

 

 
29,244

2013
 
 
 
 
 
 
 
 
 
 
 
176

 
246

 
253

 
254

 
253

 

 
33,170

2014
 
 
 
 
 
 
 
 
 
 
 
 
 
252

 
381

 
392

 
361

 
1

 
41,566

2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
330

 
470

 
440

 
2

 
47,111

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
359

 
456

 
14

 
40,972

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
372

 
117

 
25,103

Total
 
3,292

 
 
 
 
Cumulative paid claims and paid allocated claim adjustment expenses, net of reinsurance
 
(3,024
)
 
 
 
 
All outstanding liabilities for incurral years prior to 2008, net of reinsurance
 
12

 
 
 
 
Total unpaid claims and claim adjustment expenses, net of reinsurance
 
$
280

 
 
 
 
 
 
Cumulative Paid Claims and Paid Allocated Claim Adjustment Expenses, Net of Reinsurance
 
 
For the Years Ended December 31,
 
 
(Unaudited)
 
 
 
 
Incurral Year
 
2008
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
 
(In millions)
2008
 
$
205

 
$
271

 
$
276

 
$
277

 
$
277

 
$
277

 
$
277

 
$
278

 
$
278

 
$
281

2009
 
 
 
234

 
311

 
316

 
317

 
317

 
317

 
317

 
317

 
321

2010
 
 
 
 
 
239

 
311

 
318

 
319

 
319

 
319

 
320

 
322

2011
 
 
 
 
 
 
 
147

 
225

 
231

 
232

 
232

 
232

 
234

2012
 
 
 
 
 
 
 
 
 
157

 
212

 
217

 
218

 
219

 
219

2013
 
 
 
 
 
 
 
 
 
 
 
172

 
238

 
243

 
244

 
244

2014
 
 
 
 
 
 
 
 
 
 
 
 
 
226

 
336

 
342

 
346

2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
271

 
379

 
404

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
245

 
437

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
216

Total cumulative paid claims and paid allocated claim adjustment expenses, net of reinsurance
 
$
3,024


Average Annual Percentage Payout
The following is supplementary information about average historical claims duration as of December 31, 2017:
 
 
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
 
 
Years
 
1

 
2

 
3

 
4

 
5

 
6

 
7

 
8

 
9

 
10

Protection Life
 
65.1
%
 
27.8
%
 
2.3
%
 
0.5
%
 
0.1
%
 
%
 
0.2
%
 
0.2
%
 
0.6
%
 
1.3
%
Protection Health
 
 
Incurred Claims and Allocated Claim Adjustment Expense, Net of Reinsurance
 
At December 31, 2017
 
 
For the Years Ended December 31,
 
Total IBNR
Liabilities Plus
Expected
Development on
Reported Claims
 
Cumulative
Number of
Reported
Claims
 
 
(Unaudited)
 
 
 
 
 
Incurral Year
 
2008
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
 
 
(Dollars in millions)
2008
 
$
133

 
$
149

 
$
151

 
$
151

 
$
151

 
$
152

 
$
152

 
$
152

 
$
152

 
$
154

 
$

 
89,217

2009
 
 
 
153

 
171

 
173

 
173

 
174

 
174

 
174

 
174

 
177

 

 
92,530

2010
 
 
 
 
 
180

 
201

 
202

 
203

 
204

 
204

 
204

 
207

 

 
96,276

2011
 
 
 
 
 
 
 
216

 
240

 
242

 
243

 
243

 
243

 
240

 

 
105,965

2012
 
 
 
 
 
 
 
 
 
209

 
235

 
237

 
237

 
238

 
236

 

 
99,498

2013
 
 
 
 
 
 
 
 
 
 
 
226

 
255

 
257

 
258

 
255

 
1

 
103,110

2014
 
 
 
 
 
 
 
 
 
 
 
 
 
235

 
261

 
263

 
261

 
2

 
96,260

2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
202

 
229

 
231

 
3

 
84,678

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
265

 
305

 
7

 
101,478

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
383

 
48

 
101,116

Total
 
2,449

 
 
 
 
Cumulative paid claims and paid allocated claim adjustment expenses, net of reinsurance
 
(2,365
)
 
 
 
 
All outstanding liabilities for incurral years prior to 2008, net of reinsurance
 
3

 
 
 
 
Total unpaid claims and claim adjustment expenses, net of reinsurance
 
$
87

 
 
 
 
 
 
Cumulative Paid Claims and Paid Allocated Claim Adjustment Expenses, Net of Reinsurance
 
 
For the Years Ended December 31,
 
 
(Unaudited)
 
 
 
 
Incurral Year
 
2008
 
2009
 
2010
 
2011
 
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
 
(In millions)
2008
 
$
133

 
$
149

 
$
151

 
$
151

 
$
151

 
$
152

 
$
152

 
$
152

 
$
152

 
$
154

2009
 
 
 
153

 
171

 
173

 
173

 
174

 
174

 
174

 
174

 
177

2010
 
 
 
 
 
180

 
201

 
202

 
203

 
203

 
204

 
204

 
207

2011
 
 
 
 
 
 
 
216

 
240

 
242

 
243

 
243

 
243

 
240

2012
 
 
 
 
 
 
 
 
 
209

 
235

 
237

 
237

 
238

 
236

2013
 
 
 
 
 
 
 
 
 
 
 
226

 
255

 
257

 
258

 
255

2014
 
 
 
 
 
 
 
 
 
 
 
 
 
233

 
259

 
262

 
258

2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
202

 
229

 
228

2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
249

 
298

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
312

Total cumulative paid claims and paid allocated claim adjustment expenses, net of reinsurance
 
$
2,365


Average Annual Percentage Payout
The following is supplementary information about average historical claims duration as of December 31, 2017:
 
 
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
 
 
Years
 
1

 
2

 
3

 
4

 
5

 
6

 
7

 
8

 
9

 
10

Protection Health
 
86.7
%
 
11.2
%
 
0.6
%
 
0.1
%
 
%
 
%
 
(0.3)%
 
0.5
%
 
0.8
%
 
1.4
%

Significant Methodologies and Assumptions
The Latin America segment establishes liabilities for unpaid losses, which are equal to the accumulation of unpaid reported claims, plus an estimate for claims incurred but not reported.
In general terms, for both the Protection Life and Protection Health products, the methodology for IBNR is a weighted loss ratio combined with the Bornhuetter-Ferguson Method. The factors are derived by examining the experience of historical claims. In the initial months, the credibility is higher on premiums and lower on claims. As the premiums are earned, the credibility grows for the factors. For one major medical Protection Health product, a different methodology is employed, which estimates the IBNR based on a percentage of policy cancellations and the accrued premium.
For Protection Health products, claim duration can be very long due to the multiple incidences over time that may occur for a single claim. The number of claims reported per year is based on the original claim occurrence date for each individual claim. Any subsequent claims that are considered part of the original claim occurrence are not counted as a new claim. For Protection Life products, claims are based upon individual death claims.
During 2017, there was an increase in first year incurred claims and allocated loss adjustment expenses as compared to 2016 due to an increase in claims duration experience for one product and due to an overall increase in sales of certain plan sponsored and individual protection health products.
There were no significant changes in methodologies or assumptions during 2017.
No additional premiums or return premiums have been accrued as a result of the prior year development.
Liabilities for unpaid claims and claim adjustment expenses were not discounted.
For Protection Life and Protection Health products, claim counts initially include claims that do not ultimately result in a liability. These claims are omitted from the claim counts once it is determined that there is no liability.
Reconciliation of the Disclosure of Incurred and Paid Claims Development to the Liability for Unpaid Claims and Claim Adjustment Expenses
The reconciliation of the net incurred and paid claims development tables to the liability for unpaid claims and claims adjustment expenses on the consolidated balance sheet was as follows at:
 
 
December 31, 2017
 
 
(In millions)
Short-Duration:
 
 
 
Unpaid claims and allocated claims adjustment expenses, net of reinsurance:
 
 
 
U.S.:
 
 
 
Group Life - Term
 
$
1,903

 
Group Long-Term Disability
 
7,135

 
Property & Casualty - Auto
 
1,196

 
Property & Casualty - Home
 
226

 
Total
 
 
$
10,460

Asia - Group Disability & Group Life
 
 
552

Latin America:
 
 
 
Protection Life
 
280

 
Protection Health
 
87

 
Total
 
 
367

Other insurance lines - all segments combined
 
 
970

Total unpaid claims and allocated claims adjustment expenses, net of reinsurance
 
 
12,349

 
 
 
 
Reinsurance recoverables on unpaid claims:
 
 
 
U.S.:
 
 
 
Group Life - Term
 
16

 
Group Long-Term Disability
 
95

 
Property & Casualty - Auto
 
73

 
Property & Casualty - Home
 
5

 
Total
 
 
189

Asia - Group Disability & Group Life
 
 
261

Latin America:
 
 
 
Protection Life
 
4

 
Protection Health
 
4

 
Total
 
 
8

Other insurance lines - all segments combined
 
 
203

Total reinsurance recoverable on unpaid claims
 
 
661

Total unpaid claims and allocated claims adjustment expense
 
 
13,010

Unallocated claims adjustment expenses
 
 
107

Discounting
 
 
(1,328
)
Liability for unpaid claims and claim adjustment liabilities - short-duration
 
 
11,789

Liability for unpaid claims and claim adjustment liabilities - all long-duration lines
 
 
5,305

Total liability for unpaid claims and claim adjustment expense (included in future policy benefits and other policy-related balances)
 
 
$
17,094

Rollforward of Claims and Claim Adjustment Expenses
Information regarding the liabilities for unpaid claims and claim adjustment expenses was as follows:
 
 
Years Ended December 31,
 
 
2017
 
2016 (1)
 
2015 (2)
 
 
(In millions)
Balance at December 31 of prior period
 
$
16,157

 
$
9,669

 
$
9,525

Less: Reinsurance recoverables
 
1,968

 
476

 
454

Net balance at December 31 of prior period
 
14,189

 
9,193

 
9,071

Cumulative adjustment (3)
 

 
4,819

 

Net balance at January 1,
 
14,189

 
14,012

 
9,071

Incurred related to:
 
 
 
 
 
 
Current year
 
24,370

 
24,011

 
9,533

Prior years (4)
 
133

 
382

 
(78
)
Total incurred
 
24,503

 
24,393

 
9,455

Paid related to:
 
 
 
 
 
 
Current year
 
(18,525
)
 
(18,696
)
 
(6,759
)
Prior years
 
(5,271
)
 
(5,520
)
 
(2,574
)
Total paid
 
(23,796
)
 
(24,216
)
 
(9,333
)
Net balance at December 31,
 
14,896

 
14,189

 
9,193

Add: Reinsurance recoverables
 
2,198

 
1,968

 
476

Balance at December 31,
 
$
17,094

 
$
16,157

 
$
9,669

__________________

(1)
In addition to the revisions discussed in Note 1, at December 31, 2016, the Net balance decreased by $736 million and the Reinsurance recoverables increased by $742 million from those amounts previously reported primarily to correct for the improper classification of reinsurance recoverables.
(2)
Limited to property & casualty, group accident and non-medical health policies and contracts.
(3)
Reflects the accumulated adjustment, net of reinsurance, upon implementation of the new short-duration contracts guidance which clarified the requirement to include claim information for long-duration contracts. The accumulated adjustment primarily reflects unpaid claim liabilities, net of reinsurance, for long-duration contracts as of the beginning of the period presented. Prior periods have not been restated. See Note 1.
(4)
During 2017, as a result of changes in estimates of insured events in the respective prior year, claims and claim adjustment expenses associated with prior years increased due to events incurred in prior years but reported during current year. During 2016, as a result of changes in estimates of insured events in the respective prior year, claims and claim adjustment expenses associated with prior years increased due to the implementation of new guidance related to short-duration contracts. During 2015, as a result of changes in estimates of insured events in the respective prior year, claims and claim adjustment expenses associated with prior years decreased due to a reduction in prior year automobile bodily injury and homeowners’ severity.
Separate Accounts
Separate account assets and liabilities include two categories of account types: pass-through separate accounts totaling $148.2 billion and $134.5 billion at December 31, 2017 and 2016, respectively, for which the policyholder assumes all investment risk, and separate accounts for which the Company contractually guarantees either a minimum return or account value to the policyholder which totaled $56.8 billion and $61.1 billion at December 31, 2017 and 2016, respectively. The latter category consisted primarily of guaranteed interest contracts. The average interest rate credited on these contracts was 2.34% and 2.35% at December 31, 2017 and 2016, respectively.
For the years ended December 31, 2017, 2016 and 2015, there were no investment gains (losses) on transfers of assets from the general account to the separate accounts.