XML 50 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Separation Discontinued Operations (Tables)
9 Months Ended
Sep. 30, 2017
Discontinued Operations and Disposal Groups [Abstract]  
Effects of Reinsurance [Table Text Block]
Information regarding the significant effects of reinsurance transactions with Brighthouse included on the interim condensed consolidated balance sheets was as follows at:
 
September 30, 2017
 
Assumed
 
Ceded
 
(In millions)
Assets
 
 
 
Premiums, reinsurance and other receivables
$
162

 
$
1,786

Deferred policy acquisition costs and value of business acquired
393

 
(22
)
Total assets
$
555

 
$
1,764

Liabilities
 
 
 
Future policy benefits
$
1,666

 
$

Other policy-related balances
121

 
29

Other liabilities
1,460

 
22

Total liabilities
$
3,247

 
$
51

Information regarding the significant effects of reinsurance transactions with Brighthouse was as follows:
 
Included on Interim Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)
 
Excluded from Interim Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)
 
Three and Nine Months
Ended
September 30,
 
Three Months
Ended
September 30,
 
Nine Months
Ended
September 30,
 
2017 (1)
 
2017 (2)
 
2016
 
2017 (2)
 
2016
 
(In millions)
Premiums
 
 
 
 
 
 
 
 
 
Reinsurance assumed
$
70

 
$
36


$
111


$
248


$
338

Reinsurance ceded
(2
)
 
1


(3
)

(7
)

(10
)
Net premiums
$
68

 
$
37

 
$
108

 
$
241

 
$
328

Universal life and investment-type product policy fees
 
 
 
 
 
 
 
 
 
Reinsurance assumed
$
(1
)
 
$
(1
)

$
(2
)

$
(6
)

$
(2
)
Reinsurance ceded
(22
)
 
(8
)

(30
)

(55
)

(76
)
Net universal life and investment-type product policy fees
$
(23
)
 
$
(9
)
 
$
(32
)
 
$
(61
)
 
$
(78
)
Policyholder benefits and claims
 
 
 
 
 
 
 
 
 
Reinsurance assumed
$
55

 
$
30


$
103


$
196


$
286

Reinsurance ceded
(6
)
 
(3
)

(14
)

(16
)

(9
)
Net policyholder benefits and claims
$
49

 
$
27

 
$
89

 
$
180

 
$
277

Interest credited to policyholder account balances
 
 
 
 
 
 
 
 
 
Reinsurance assumed
$
3

 
$
1


$
4


$
10


$
12

Reinsurance ceded
(12
)
 
(6
)

(18
)

(42
)

(56
)
Net interest credited to policyholder account balances
$
(9
)
 
$
(5
)
 
$
(14
)
 
$
(32
)
 
$
(44
)
Other expenses
 
 
 
 
 
 
 
 
 
Reinsurance assumed
$
6

 
$
4


$
18


$
10


$
63

Reinsurance ceded
(7
)
 
(3
)

(8
)

(28
)

(24
)
Net other expenses
$
(1
)
 
$
1

 
$
10

 
$
(18
)
 
$
39

__________________
(1)
Includes transactions after the Separation.
(2)
Includes transactions prior to the Separation.
Disposal Groups, Including Discontinued Operations [Table Text Block]
 
Three Months
Ended
September 30,
 
Nine Months
Ended
September 30,
 
2017 (1)
 
2016
 
2017 (1)
 
2016
 
(In millions)
Revenues
 
 
 
 
 
 
 
Premiums
$
116

 
$
552

 
$
820

 
$
1,544

Universal life and investment-type product policy fees
320

 
955

 
2,201

 
2,799

Net investment income
243

 
857

 
1,783

 
2,384

Other revenues
27

 
8

 
150

 
31

Total net investment gains (losses)
1

 
26

 
(53
)
 
(60
)
Net derivative gains (losses)
(171
)
 
(509
)
 
(1,061
)
 
(3,254
)
Total revenues
536

 
1,889

 
3,840

 
3,444

Expenses
 
 
 
 
 
 
 
Policyholder benefits and claims
335

 
1,244

 
2,217

 
3,414

Interest credited to policyholder account balances
89

 
276

 
620

 
827

Policyholder dividends
2

 
10

 
16

 
27

Goodwill impairment

 
260

 

 
260

Other expenses
108

 
710

 
853

 
1,068

Total expenses
534

 
2,500

 
3,706

 
5,596

Income (loss) from discontinued operations before provision for income tax and loss on disposal of discontinued operations
2

 
(611
)
 
134

 
(2,152
)
Provision for income tax expense (benefit)
(10
)
 
(160
)
 
(48
)
 
(773
)
Income (loss) from discontinued operations before loss on disposal of discontinued operations, net of income tax
12

 
(451
)
 
182

 
(1,379
)
Transaction costs associated with the Separation, net of income tax
(25
)
 

 
(216
)
 

Tax charges associated with the Separation
(955
)
 

 
(955
)
 

Income (loss) on disposal of discontinued operations, net of income tax
(980
)
 

 
(1,171
)
 

Income (loss) from discontinued operations, net of income tax
$
(968
)
 
$
(451
)
 
$
(989
)
 
$
(1,379
)
__________________
(1)
Includes transactions prior to the Separation.
The following table presents the amounts related to the financial position of Brighthouse that have been reflected in the assets and liabilities of disposed subsidiary:
 
 
December 31, 2016
 
 
(In millions)
Assets
 
 
Investments:
 
 
Fixed maturity securities available-for-sale
 
$
61,326

Equity securities available-for-sale
 
300

Mortgage loans
 
9,378

Policy loans
 
1,517

Real estate and real estate joint ventures
 
150

Other limited partnership interests
 
1,642

Short-term investments
 
1,288

Other invested assets
 
3,881

Total investments
 
79,482

Cash and cash equivalents
 
5,226

Accrued investment income
 
680

Premiums, reinsurance and other receivables
 
10,636

Deferred policy acquisition costs and value of business acquired
 
7,207

Other assets
 
709

Separate account assets
 
113,043

Total assets of disposed subsidiary
 
$
216,983

Liabilities
 
 
Future policy benefits
 
$
33,270

Policyholder account balances
 
37,066

Other policy-related balances
 
1,356

Policyholder dividends payable
 
12

Payables for collateral under securities loaned and other transactions
 
7,390

Long-term debt
 
60

Collateral financing arrangements
 
2,797

Deferred income tax liability
 
2,594

Other liabilities
 
5,119

Separate account liabilities
 
113,043

Total liabilities of disposed subsidiary
 
$
202,707

In the consolidated statements of cash flows, the cash flows from discontinued operations are not separately classified. As such, the following table presents selected financial information regarding cash flows of the discontinued operation.

Nine Months
Ended
September 30,

2017

2016
 
(In millions)
Net cash provided by (used in):
 
 
 
Operating activities
$
1,329


$
2,590

Investing activities
$
(2,732
)

$
(5,074
)
Financing activities
$
(367
)
 
$
3,739