XML 49 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Segment Reporting Information, by Segment
 
 
Operating Results
 
 
 
 
Three Months Ended September 30, 2017
 
U.S.
 
Asia
 
Latin
America
 
EMEA
 
MetLife
Holdings
 
Corporate
& Other
 
Total
 
Adjustments
 
Total
Consolidated
 
 
(In millions)
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premiums
 
$
6,987

 
$
1,696

 
$
701

 
$
527

 
$
989

 
$
13

 
$
10,913

 
$
(37
)
 
$
10,876

Universal life and investment-type product policy fees
 
247

 
458

 
229

 
109

 
349

 

 
1,392

 
36

 
1,428

Net investment income
 
1,602

 
762

 
299

 
77

 
1,390

 
26

 
4,156

 
139

 
4,295

Other revenues
 
197

 
11

 
7

 
(2
)
 
37

 
65

 
315

 
(14
)
 
301

Net investment gains (losses)
 

 

 

 

 

 

 

 
(606
)
 
(606
)
Net derivative gains (losses)
 

 

 

 

 

 

 

 
(190
)
 
(190
)
Total revenues
 
9,033

 
2,927

 
1,236

 
711

 
2,765

 
104

 
16,776

 
(672
)
 
16,104

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policyholder benefits and claims and policyholder dividends
 
6,904

 
1,223

 
640

 
282

 
1,661

 
7

 
10,717

 
230

 
10,947

Interest credited to policyholder account balances
 
376

 
349

 
99

 
26

 
255

 

 
1,105

 
233

 
1,338

Capitalization of DAC
 
(126
)
 
(420
)
 
(94
)
 
(109
)
 
(14
)
 
(2
)
 
(765
)
 
4

 
(761
)
Amortization of DAC and VOBA
 
118

 
424

 

 
78

 
(70
)
 
3

 
553

 
73

 
626

Amortization of negative VOBA
 

 
(24
)
 
(1
)
 
(5
)
 

 

 
(30
)
 
(2
)
 
(32
)
Interest expense on debt
 
2

 

 
1

 

 
2

 
279

 
284

 

 
284

Other expenses
 
933

 
905

 
377

 
347

 
322

 
237

 
3,121

 
80

 
3,201

Total expenses
 
8,207

 
2,457

 
1,022

 
619

 
2,156

 
524

 
14,985

 
618

 
15,603

Provision for income tax expense (benefit)
 
280

 
156

 
51

 
21

 
199

 
(90
)
 
617

 
(1,009
)
 
(392
)
Operating earnings
 
$
546

 
$
314

 
$
163

 
$
71

 
$
410

 
$
(330
)
 
1,174

 
 
 
 
Adjustments to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
(672
)
 
 
 
 
Total expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
(618
)
 
 
 
 
Provision for income tax (expense) benefit
 
 
 
 
 
 
 
 
 
 
 
 
 
1,009

 
 
 
 
Income (loss) from continuing operations, net of income tax
 
 
 
 
 
 
 
 
 
 
 
 
 
$
893

 
 
 
$
893

 
 
Operating Results
 
 
 
 
Three Months Ended September 30, 2016
 
U.S.
 
Asia
 
Latin
America
 
EMEA
 
MetLife
Holdings
 
Corporate
& Other
 
Total
 
Adjustments
 
Total
Consolidated
 
 
(In millions)
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premiums
 
$
5,936

 
$
1,822

 
$
653

 
$
500

 
$
1,093

 
$
41

 
$
10,045

 
$
(206
)
 
$
9,839

Universal life and investment-type product policy fees
 
245

 
394

 
227

 
104

 
357

 

 
1,327

 
14

 
1,341

Net investment income
 
1,590

 
707

 
311

 
81

 
1,537

 
53

 
4,279

 
330

 
4,609

Other revenues
 
192

 
12

 
11

 
17

 
105

 
22

 
359

 
(3
)
 
356

Net investment gains (losses)
 

 

 

 

 

 

 

 
231

 
231

Net derivative gains (losses)
 

 

 

 

 

 

 

 
(543
)
 
(543
)
Total revenues
 
7,963

 
2,935

 
1,202

 
702

 
3,092

 
116

 
16,010

 
(177
)
 
15,833

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policyholder benefits and claims and policyholder dividends
 
5,894

 
1,363

 
681

 
257

 
1,853

 
31

 
10,079

 
(165
)
 
9,914

Interest credited to policyholder account balances
 
322

 
331

 
85

 
28

 
261

 
(1
)
 
1,026

 
518

 
1,544

Capitalization of DAC
 
(124
)
 
(440
)
 
(83
)
 
(103
)
 
(44
)
 
1

 
(793
)
 
23

 
(770
)
Amortization of DAC and VOBA
 
117

 
331

 
(2
)
 
106

 
219

 
1

 
772

 
(112
)
 
660

Amortization of negative VOBA
 

 
(46
)
 
(1
)
 
(3
)
 

 

 
(50
)
 
(5
)
 
(55
)
Interest expense on debt
 
2

 

 
1

 

 
15

 
275

 
293

 
(13
)
 
280

Other expenses
 
912

 
930

 
335

 
332

 
401

 
85

 
2,995

 
106

 
3,101

Total expenses
 
7,123

 
2,469

 
1,016

 
617

 
2,705

 
392

 
14,322

 
352

 
14,674

Provision for income tax expense (benefit)
 
288

 
142

 
53

 
11

 
121

 
(288
)
 
327

 
(192
)
 
135

Operating earnings
 
$
552

 
$
324

 
$
133

 
$
74

 
$
266

 
$
12

 
1,361

 
 
 
 
Adjustments to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
(177
)
 
 
 
 
Total expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
(352
)
 
 
 
 
Provision for income tax (expense) benefit
 
 
 
 
 
 
 
 
 
 
 
 
 
192

 
 
 
 
Income (loss) from continuing operations, net of income tax

 
 
 
 
 
 
 
 
 
 
 
 
 
$
1,024

 
 
 
$
1,024



Operating Results




Nine Months Ended September 30, 2017

U.S.
 
Asia
 
Latin
America
 
EMEA
 
MetLife
Holdings
 
Corporate
& Other
 
Total
 
Adjustments
 
Total
Consolidated


(In millions)
Revenues


















Premiums

$
18,049


$
5,063


$
1,993


$
1,534


$
3,070


$
59


$
29,768


$
(347
)

$
29,421

Universal life and investment-type product policy fees

763


1,199


764


296


1,056




4,078


74


4,152

Net investment income

4,789


2,193


891


229


4,232


107


12,441


468


12,909

Other revenues

600


32


24


43


170


185


1,054


(119
)

935

Net investment gains (losses)















(439
)

(439
)
Net derivative gains (losses)















(663
)

(663
)
Total revenues

24,201

 
8,487

 
3,672

 
2,102

 
8,528

 
351

 
47,341

 
(1,026
)
 
46,315

Expenses









 



 



 
Policyholder benefits and claims and policyholder dividends

18,017


3,785


1,869


821


5,117


33


29,642


206


29,848

Interest credited to policyholder account balances

1,086


1,003


275


75


767


1


3,207


874


4,081

Capitalization of DAC

(342
)

(1,268
)

(264
)

(301
)

(71
)

(6
)

(2,252
)

34


(2,218
)
Amortization of DAC and VOBA

346


1,005


146


260


143


5


1,905


40


1,945

Amortization of negative VOBA



(91
)

(1
)

(13
)





(105
)

(8
)

(113
)
Interest expense on debt

8




4




22


833


867


(16
)

851

Other expenses

2,756


2,675


1,060


995


1,032


649


9,167


272


9,439

Total expenses

21,871

 
7,109

 
3,089

 
1,837

 
7,010

 
1,515

 
42,431

 
1,402

 
43,833

Provision for income tax expense (benefit)

782


459


123


47


488


(642
)

1,257


(1,405
)

(148
)
Operating earnings

$
1,548

 
$
919

 
$
460

 
$
218

 
$
1,030

 
$
(522
)

3,653





Adjustments to:













 



 
Total revenues













(1,026
)



 
Total expenses













(1,402
)



 
Provision for income tax (expense) benefit
 
 
 
 
 
 
 
 
 
 
 
 

1,405




 
Income (loss) from continuing operations, net of income tax
 
 
 
 
 
 
 
 
 
 
 
 

$
2,630




$
2,630


 
 
Operating Results
 
 
 
 
Nine Months Ended September 30, 2016
 
U.S.
 
Asia
 
Latin
America
 
EMEA
 
MetLife
Holdings
 
Corporate
& Other
 
Total
 
Adjustments
 
Total
Consolidated
 
 
(In millions)
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premiums
 
$
16,127

 
$
5,161

 
$
1,885

 
$
1,519

 
$
3,312

 
$
50

 
$
28,054

 
$
(98
)
 
$
27,956

Universal life and investment-type product policy fees
 
743

 
1,114

 
764

 
294

 
1,073

 
2

 
3,990

 
137

 
4,127

Net investment income
 
4,615

 
2,003

 
809

 
244

 
4,489

 
141

 
12,301

 
226

 
12,527

Other revenues
 
589

 
45

 
26

 
56

 
512

 
70

 
1,298

 
11

 
1,309

Net investment gains (losses)
 

 

 

 

 

 

 

 
598

 
598

Net derivative gains (losses)
 

 

 

 

 

 

 

 
1,438

 
1,438

Total revenues
 
22,074

 
8,323

 
3,484

 
2,113

 
9,386

 
263

 
45,643

 
2,312

 
47,955

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policyholder benefits and claims and policyholder dividends
 
16,210

 
3,923

 
1,814

 
801

 
5,603

 
23

 
28,374

 
(56
)
 
28,318

Interest credited to policyholder account balances
 
967

 
974

 
249

 
87

 
780

 
5

 
3,062

 
757

 
3,819

Capitalization of DAC
 
(356
)
 
(1,251
)
 
(236
)
 
(310
)
 
(240
)
 
(7
)
 
(2,400
)
 
(22
)
 
(2,422
)
Amortization of DAC and VOBA
 
353

 
921

 
127

 
311

 
636

 
7

 
2,355

 
(303
)
 
2,052

Amortization of negative VOBA
 

 
(167
)
 
(1
)
 
(10
)
 

 

 
(178
)
 
(43
)
 
(221
)
Interest expense on debt
 
7

 

 
1

 

 
43

 
862

 
913

 
(38
)
 
875

Other expenses
 
2,772

 
2,658

 
968

 
1,001

 
1,861

 
401

 
9,661

 
351

 
10,012

Total expenses
 
19,953

 
7,058

 
2,922

 
1,880

 
8,683

 
1,291

 
41,787

 
646

 
42,433

Provision for income tax expense (benefit)
 
720

 
377

 
141

 
32

 
203

 
(658
)
 
815

 
438

 
1,253

Operating earnings
 
$
1,401

 
$
888

 
$
421

 
$
201

 
$
500

 
$
(370
)
 
3,041

 
 
 
 
Adjustments to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
2,312

 
 
 
 
Total expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
(646
)
 
 
 
 
Provision for income tax (expense) benefit
 
 
 
 
 
 
 
 
 
 
 
 
 
(438
)
 
 
 
 
Income (loss) from continuing operations, net of income tax
 
 
 
 
 
 
 
 
 
 
 
 
 
$
4,269

 
 
 
$
4,269

The following table presents total assets with respect to the Company’s segments, as well as Corporate & Other, at:
 
 
September 30, 2017
 
December 31, 2016
 
 
(In millions)
U.S.
 
$
258,651

 
$
253,683

Asia
 
134,070

 
120,656

Latin America
 
77,617

 
67,233

EMEA
 
30,244

 
25,596

MetLife Holdings
 
185,054

 
184,276

Corporate & Other (1)
 
34,879

 
247,320

Total
 
$
720,515

 
$
898,764


__________________
(1)
Includes assets of disposed subsidiary of $216,983 million at December 31, 2016.