XML 37 R23.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Tables)
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Segment Reporting Information, by Segment
 
 
Operating Results
 
 
 
 
Three Months Ended June 30, 2017
 
U.S.
 
Asia
 
Latin
America
 
EMEA
 
MetLife
Holdings
 
Brighthouse
Financial
 
Corporate
& Other
 
Total
 
Adjustments
 
Total
Consolidated
 
 
(In millions)
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premiums
 
$
5,877

 
$
1,659

 
$
645

 
$
505

 
$
1,022

 
$
217

 
$
10

 
$
9,935

 
$

 
$
9,935

Universal life and investment-type product policy fees
 
251

 
375

 
275

 
92

 
345

 
885

 
(32
)
 
2,191

 
111

 
2,302

Net investment income
 
1,575

 
729

 
289

 
78

 
1,401

 
791

 
21

 
4,884

 
75

 
4,959

Other revenues
 
199

 
11

 
8

 
28

 
37

 
162

 
(68
)
 
377

 
5

 
382

Net investment gains (losses)
 

 

 

 

 

 

 

 

 
104

 
104

Net derivative gains (losses)
 

 

 

 

 

 

 

 

 
(437
)
 
(437
)
Total revenues
 
7,902

 
2,774

 
1,217

 
703

 
2,805

 
2,055

 
(69
)
 
17,387

 
(142
)
 
17,245

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policyholder benefits and claims and policyholder dividends
 
5,878

 
1,247

 
596

 
270

 
1,720

 
654

 
(15
)
 
10,350

 
272

 
10,622

Interest credited to policyholder account balances
 
359

 
333

 
94

 
25

 
255

 
283

 

 
1,349

 
213

 
1,562

Capitalization of DAC
 
(116
)
 
(428
)
 
(88
)
 
(100
)
 
(23
)
 
(63
)
 
(3
)
 
(821
)
 

 
(821
)
Amortization of DAC and VOBA
 
114

 
290

 
68

 
95

 
139

 
136

 
2

 
844

 
(140
)
 
704

Amortization of negative VOBA
 

 
(30
)
 

 
(5
)
 

 

 

 
(35
)
 
(3
)
 
(38
)
Interest expense on debt
 
4

 

 
2

 

 
5

 
26

 
257

 
294

 
1

 
295

Other expenses
 
914

 
895

 
357

 
332

 
370

 
647

 
61

 
3,576

 
343

 
3,919

Total expenses
 
7,153

 
2,307

 
1,029

 
617

 
2,466

 
1,683

 
302

 
15,557

 
686

 
16,243

Provision for income tax expense (benefit)
 
250

 
157

 
34

 
14

 
104

 
89

 
(271
)
 
377

 
(262
)
 
115

Operating earnings
 
$
499

 
$
310

 
$
154

 
$
72

 
$
235

 
$
283

 
$
(100
)
 
1,453

 
 
 
 
Adjustments to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(142
)
 
 
 
 
Total expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(686
)
 
 
 
 
Provision for income tax (expense) benefit
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
262

 
 
 
 
Net income (loss)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
887

 
 
 
$
887

 
 
Operating Results
 
 
 
 
Three Months Ended June 30, 2016
 
U.S.
 
Asia
 
Latin
America
 
EMEA
 
MetLife
Holdings
 
Brighthouse
Financial
 
Corporate
& Other
 
Total
 
Adjustments
 
Total
Consolidated
 
 
(In millions)
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premiums
 
$
5,171

 
$
1,681

 
$
631

 
$
519

 
$
1,122

 
$
280

 
$
13

 
$
9,417

 
$

 
$
9,417

Universal life and investment-type product policy fees
 
248

 
370

 
269

 
95

 
361

 
861

 
(31
)
 
2,173

 
113

 
2,286

Net investment income
 
1,565

 
678

 
243

 
83

 
1,477

 
870

 
(35
)
 
4,881

 
6

 
4,887

Other revenues
 
193

 
16

 
8

 
19

 
203

 
346

 
(301
)
 
484

 
3

 
487

Net investment gains (losses)
 

 

 

 

 

 

 

 

 
266

 
266

Net derivative gains (losses)
 

 

 

 

 

 

 

 

 
(2,099
)
 
(2,099
)
Total revenues
 
7,177

 
2,745

 
1,151

 
716

 
3,163

 
2,357

 
(354
)
 
16,955

 
(1,711
)
 
15,244

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policyholder benefits and claims and policyholder dividends
 
5,270

 
1,324

 
583

 
283

 
1,927

 
1,008

 
(10
)
 
10,385

 
213

 
10,598

Interest credited to policyholder account balances
 
323

 
324

 
84

 
30

 
261

 
291

 
1

 
1,314

 
186

 
1,500

Capitalization of DAC
 
(121
)
 
(426
)
 
(80
)
 
(106
)
 
(96
)
 
(83
)
 
(3
)
 
(915
)
 

 
(915
)
Amortization of DAC and VOBA
 
118

 
304

 
66

 
103

 
269

 
152

 
3

 
1,015

 
(894
)
 
121

Amortization of negative VOBA
 

 
(57
)
 

 
(4
)
 

 

 

 
(61
)
 
(6
)
 
(67
)
Interest expense on debt
 
3

 

 

 

 
14

 
32

 
254

 
303

 
3

 
306

Other expenses
 
918

 
877

 
323

 
336

 
864

 
555

 
(214
)
 
3,659

 
142

 
3,801

Total expenses
 
6,511

 
2,346

 
976

 
642

 
3,239

 
1,955

 
31

 
15,700

 
(356
)
 
15,344

Provision for income tax expense (benefit)
 
223

 
140

 
38

 
10

 
(43
)
 
105

 
(188
)
 
285

 
(499
)
 
(214
)
Operating earnings
 
$
443

 
$
259

 
$
137

 
$
64

 
$
(33
)
 
$
297

 
$
(197
)
 
970

 
 
 
 
Adjustments to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1,711
)
 
 
 
 
Total expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
356

 
 
 
 
Provision for income tax (expense) benefit
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
499

 
 
 
 
Net income (loss)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
114

 
 
 
$
114



Operating Results




Six Months Ended June 30, 2017

U.S.
 
Asia
 
Latin
America
 
EMEA
 
MetLife
Holdings
 
Brighthouse
Financial
 
Corporate
& Other
 
Total
 
Adjustments
 
Total
Consolidated


(In millions)
Revenues




















Premiums

$
11,062


$
3,367


$
1,292


$
1,007


$
2,081


$
394


$
47


$
19,250


$


$
19,250

Universal life and investment-type product policy fees

516


741


535


187


707


1,769


(63
)

4,392


212


4,604

Net investment income

3,187


1,431


592


152


2,842


1,649


26


9,879


276


10,155

Other revenues

403


21


17


45


133


236


(110
)

745


11


756

Net investment gains (losses)

















112


112

Net derivative gains (losses)

















(1,363
)

(1,363
)
Total revenues

15,168

 
5,560

 
2,436

 
1,391

 
5,763

 
4,048

 
(100
)
 
34,266

 
(752
)
 
33,514

Expenses









 





 



 
Policyholder benefits and claims and policyholder dividends

11,113


2,562


1,229


539


3,456


1,285


(6
)

20,178


620


20,798

Interest credited to policyholder account balances

710


654


176


49


512


558




2,659


615


3,274

Capitalization of DAC

(216
)

(848
)

(170
)

(192
)

(57
)

(130
)

(4
)

(1,617
)



(1,617
)
Amortization of DAC and VOBA

228


581


146


182


213


336


3


1,689


(452
)

1,237

Amortization of negative VOBA



(67
)



(8
)







(75
)

(6
)

(81
)
Interest expense on debt

6




3




20


58


503


590


1


591

Other expenses

1,823


1,770


683


648


710


1,259


151


7,044


449


7,493

Total expenses

13,664

 
4,652

 
2,067

 
1,218

 
4,854

 
3,366

 
647

 
30,468

 
1,227

 
31,695

Provision for income tax expense (benefit)

502


303


72


26


289


155


(554
)

793


(690
)

103

Operating earnings

$
1,002

 
$
605

 
$
297

 
$
147

 
$
620

 
$
527

 
$
(193
)

3,005





Adjustments to:















 



 
Total revenues















(752
)



 
Total expenses















(1,227
)



 
Provision for income tax (expense) benefit
 
 
 
 
 
 
 
 
 
 
 
 
 
 

690




 
Net income (loss)
 
 
 
 
 
 
 
 
 
 
 
 
 
 

$
1,716




$
1,716


 
 
Operating Results
 
 
 
 
Six Months Ended June 30, 2016
 
U.S.
 
Asia
 
Latin
America
 
EMEA
 
MetLife
Holdings
 
Brighthouse
Financial
 
Corporate
& Other
 
Total
 
Adjustments
 
Total
Consolidated
 
 
(In millions)
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premiums
 
$
10,191

 
$
3,339

 
$
1,232

 
$
1,019

 
$
2,219

 
$
673

 
$
11

 
$
18,684

 
$
426

 
$
19,110

Universal life and investment-type product policy fees
 
498

 
720

 
537

 
190

 
716

 
1,719

 
(56
)
 
4,324

 
306

 
4,630

Net investment income
 
3,025

 
1,296

 
498

 
163

 
2,952

 
1,683

 
(30
)
 
9,587

 
(141
)
 
9,446

Other revenues
 
397

 
33

 
15

 
39

 
407

 
432

 
(352
)
 
971

 
3

 
974

Net investment gains (losses)
 

 

 

 

 

 

 

 

 
281

 
281

Net derivative gains (losses)
 

 

 

 

 

 

 

 

 
(764
)
 
(764
)
Total revenues
 
14,111

 
5,388

 
2,282

 
1,411

 
6,294

 
4,507

 
(427
)
 
33,566

 
111

 
33,677

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policyholder benefits and claims and policyholder dividends
 
10,316

 
2,560

 
1,133

 
544

 
3,750

 
1,711

 
(36
)
 
19,978

 
613

 
20,591

Interest credited to policyholder account balances
 
645

 
643

 
164

 
59

 
519

 
580

 
5

 
2,615

 
211

 
2,826

Capitalization of DAC
 
(232
)
 
(811
)
 
(153
)
 
(207
)
 
(196
)
 
(185
)
 
(7
)
 
(1,791
)
 
(105
)
 
(1,896
)
Amortization of DAC and VOBA
 
236

 
590

 
129

 
205

 
417

 
314

 
5

 
1,896

 
(780
)
 
1,116

Amortization of negative VOBA
 

 
(121
)
 

 
(7
)
 

 

 

 
(128
)
 
(38
)
 
(166
)
Interest expense on debt
 
5

 

 

 

 
28

 
64

 
518

 
615

 
3

 
618

Other expenses
 
1,860

 
1,728

 
633

 
669

 
1,460

 
1,179

 
(160
)
 
7,369

 
397

 
7,766

Total expenses
 
12,830

 
4,589

 
1,906

 
1,263

 
5,978

 
3,663

 
325

 
30,554

 
301

 
30,855

Provision for income tax expense (benefit)
 
432

 
235

 
88

 
21

 
82

 
220

 
(371
)
 
707

 
(202
)
 
505

Operating earnings
 
$
849

 
$
564

 
$
288

 
$
127

 
$
234

 
$
624

 
$
(381
)
 
2,305

 
 
 
 
Adjustments to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
111

 
 
 
 
Total expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(301
)
 
 
 
 
Provision for income tax (expense) benefit
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
202

 
 
 
 
Net income (loss)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
2,317

 
 
 
$
2,317

The following table presents total assets with respect to the Company’s segments, as well as Corporate & Other, at:
 
 
June 30, 2017
 
December 31, 2016
 
 
(In millions)
U.S.
 
$
257,676

 
$
253,683

Asia
 
130,363

 
120,656

Latin America
 
72,458

 
67,233

EMEA
 
28,219

 
25,596

MetLife Holdings
 
184,817

 
184,276

Brighthouse Financial
 
224,933

 
222,681

Corporate & Other
 
26,733

 
24,639

Total
 
$
925,199

 
$
898,764