Fair Value (Tables)

3 Months Ended

Mar. 31, 2017

The assets and liabilities measured at estimated fair value on a recurring basis and their corresponding placement in the fair value hierarchy, including those items for which the Company has elected the FVO, are presented below at:



	March 31, 2017
	Fair Value Hierarchy
	Level 1		Level 2		Level 3		Total Estimated Fair Value
	(In millions)
Assets
Fixed maturity securities:
U.S. corporate	$	—	$	94,278	$	6,635	$	100,913
U.S. government and agency	30,158		26,722		—		56,880
Foreign government	—		60,149		289		60,438
Foreign corporate	—		51,729		6,736		58,465
RMBS	5		32,379		5,220		37,604
State and political subdivision	—		16,218		7		16,225
ABS	—		12,257		1,552		13,809
CMBS	—		10,673		521		11,194
Total fixed maturity securities	30,163		304,405		20,960		355,528
Equity securities	1,587		1,168		622		3,377
FVO securities (1)	11,618		2,446		335		14,399
Short-term investments (2)	5,905		2,732		780		9,417
Mortgage loans:
Residential mortgage loans — FVO	—		—		639		639
Commercial mortgage loans held by CSEs — FVO	—		129		—		129
Total mortgage loans	—		129		639		768
Other investments	87		90		—		177
Derivative assets: (3)
Interest rate	6		6,845		5		6,856
Foreign currency exchange rate	—		3,516		103		3,619
Credit	—		169		40		209
Equity market	19		1,267		308		1,594
Total derivative assets	25		11,797		456		12,278
Embedded derivatives within asset host contracts (4)	—		—		372		372
Separate account assets (5)	87,442		228,872		1,207		317,521
Total assets	$	136,827	$	551,639	$	25,371	$	713,837
Liabilities
Derivative liabilities: (3)
Interest rate	$	6	$	1,504	$	854	$	2,364
Foreign currency exchange rate	2		3,217		43		3,262
Credit	—		50		—		50
Equity market	8		1,869		846		2,723
Total derivative liabilities	16		6,640		1,743		8,399
Embedded derivatives within liability host contracts (4)	—		—		3,783		3,783
Separate account liabilities (5)	1		11		8		20
Total liabilities	$	17	$	6,651	$	5,534	$	12,202



	December 31, 2016
	Fair Value Hierarchy
	Level 1		Level 2		Level 3		Total Estimated Fair Value
	(In millions)
Assets
Fixed maturity securities:
U.S. corporate	$	—	$	93,639	$	7,214	$	100,853
U.S. government and agency	31,153		26,370		—		57,523
Foreign government	—		56,848		290		57,138
Foreign corporate	—		50,344		6,713		57,057
RMBS	—		31,896		5,097		36,993
State and political subdivision	—		16,149		27		16,176
ABS	—		12,624		1,253		13,877
CMBS	—		10,757		515		11,272
Total fixed maturity securities	31,153		298,627		21,109		350,889
Equity securities	1,373		1,217		604		3,194
FVO securities (1)	11,123		2,513		287		13,923
Short-term investments (2)	4,808		2,436		47		7,291
Mortgage loans:
Residential mortgage loans — FVO	—		—		566		566
Commercial mortgage loans held by CSEs — FVO	—		136		—		136
Total mortgage loans	—		136		566		702
Other investments	86		71		—		157
Derivative assets: (3)
Interest rate	12		9,699		2		9,713
Foreign currency exchange rate	—		4,149		80		4,229
Credit	—		165		38		203
Equity market	68		1,249		299		1,616
Total derivative assets	80		15,262		419		15,761
Embedded derivatives within asset host contracts (4)	—		—		380		380
Separate account assets (5)	83,538		223,923		1,159		308,620
Total assets	$	132,161	$	544,185	$	24,571	$	700,917
Liabilities
Derivative liabilities: (3)
Interest rate	$	12	$	3,402	$	1,111	$	4,525
Foreign currency exchange rate	—		3,799		54		3,853
Credit	—		49		—		49
Equity market	3		1,604		770		2,377
Total derivative liabilities	15		8,854		1,935		10,804
Embedded derivatives within liability host contracts (4)	—		—		4,105		4,105
Separate account liabilities (5)	—		16		7		23
Total liabilities	$	15	$	8,870	$	6,047	$	14,932

__________________


(1)	FVO securities at both March 31, 2017 and December 31, 2016 were comprised of over 90% FVO contractholder-directed unit-linked investments, with the remainder comprised of FVO general account securities and FVO securities held by CSEs.


(2)	Short-term investments as presented in the tables above differ from the amounts presented on the consolidated balance sheets because certain short-term investments are not measured at estimated fair value on a recurring basis.

(3)

Derivative assets are presented within other invested assets on the consolidated balance sheets and derivative liabilities are presented within other liabilities on the consolidated balance sheets. The amounts are presented gross in the tables above to reflect the presentation on the consolidated balance sheets, but are presented net for purposes of the rollforward in the Fair Value Measurements Using Significant Unobservable Inputs (Level 3) tables.

(4)

Embedded derivatives within asset host contracts are presented within premiums, reinsurance and other receivables and other invested assets on the consolidated balance sheets. Embedded derivatives within liability host contracts are presented within policyholder account balances, future policy benefits and other liabilities on the consolidated balance sheets. At March 31, 2017 and December 31, 2016, debt and equity securities also included embedded derivatives of ($206) million and ($137) million, respectively.


(5)	Investment performance related to separate account assets is fully offset by corresponding amounts credited to contractholders whose liability is reflected within separate account liabilities. Separate account liabilities are set equal to the estimated fair value of separate account assets. Separate account liabilities presented in the tables above represent derivative liabilities.

Fair Value Inputs, Quantitative Information

The following table presents certain quantitative information about the significant unobservable inputs used in the fair value measurement, and the sensitivity of the estimated fair value to changes in those inputs, for the more significant asset and liability classes measured at fair value on a recurring basis using significant unobservable inputs (Level 3) at:



					March 31, 2017				December 31, 2016				Impact of Increase in Input on Estimated Fair Value (2)
	Valuation Techniques		Significant Unobservable Inputs		Range			Weighted Average (1)	Range			Weighted Average (1)	Impact of Increase in Input on Estimated Fair Value (2)
Fixed maturity securities (3)
U.S. corporate and foreign corporate	•	Matrix pricing	•	Offered quotes (4)	18	-	144	107	18	-	138	105	Increase
	•	Market pricing	•	Quoted prices (4)	13	-	627	120	6	-	700	114	Increase
	•	Consensus pricing	•	Offered quotes (4)	86	-	119	101	37	-	120	99	Increase
Foreign government	•	Market pricing	•	Quoted prices (4)	41	-	132	110	98	-	124	104	Increase
RMBS	•	Market pricing	•	Quoted prices (4)	19	-	163	92	19	-	137	91	Increase (5)
ABS	•	Market pricing	•	Quoted prices (4)	5	-	106	100	5	-	106	99	Increase (5)
	•	Consensus pricing	•	Offered quotes (4)	96	-	102	100	96	-	102	100	Increase (5)
Derivatives
Interest rate	•	Present value techniques	•	Swap yield (6)	200	-	300		200	-	300		Increase (7)
			•	Repurchase rates (8)	(14)	-	15		(44)		18		Decrease (7)
Foreign currency exchange rate	•	Present value techniques	•	Swap yield (6)	(21)	-	309		50	-	328		Increase (7)
Credit	•	Present value techniques	•	Credit spreads (9)	97	-	98		97	-	98		Decrease (7)
	•	Consensus pricing	•	Offered quotes (10)
Equity market	•	Present value techniques or option pricing models	•	Volatility (11)	9%	-	33%		12%	-	32%		Increase (7)
			•	Correlation (12)	70%	-	70%		40%	-	40%
Embedded derivatives
Direct, assumed and ceded guaranteed minimum benefits	•	Option pricing techniques	•	Mortality rates:
				Ages 0 - 40	0%	-	0.21%		0%	-	0.21%		Decrease (13)
				Ages 41 - 60	0.01%	-	0.78%		0.01%	-	0.78%		Decrease (13)
				Ages 61 - 115	0.04%	-	100%		0.04%	-	100%		Decrease (13)
			•	Lapse rates:
				Durations 1 - 10	0.25%	-	100%		0.25%	-	100%		Decrease (14)
				Durations 11 - 20	2%	-	100%		2%	-	100%		Decrease (14)
				Durations 21 - 116	1.25%	-	100%		1.25%	-	100%		Decrease (14)
			•	Utilization rates	0%	-	25%		0%	-	25%		Increase (15)
			•	Withdrawal rates	0%	-	20%		0%	-	20%		(16)
			•	Long-term equity volatilities	9.10%	-	33%		9.95%	-	33%		Increase (17)
			•	Nonperformance risk spread	0.04%	-	1.64%		0.04%	-	1.70%		Decrease (18)

__________________


(1)	The weighted average for fixed maturity securities is determined based on the estimated fair value of the securities.


(2)	The impact of a decrease in input would have the opposite impact on estimated fair value. For embedded derivatives, changes to direct and assumed guaranteed minimum benefits are based on liability positions; changes to ceded guaranteed minimum benefits are based on asset positions.


(3)	Significant increases (decreases) in expected default rates in isolation would result in substantially lower (higher) valuations.


(4)	Range and weighted average are presented in accordance with the market convention for fixed maturity securities of dollars per hundred dollars of par.


(5)	Changes in the assumptions used for the probability of default is accompanied by a directionally similar change in the assumption used for the loss severity and a directionally opposite change in the assumptions used for prepayment rates.

(6)

Ranges represent the rates across different yield curves and are presented in basis points. The swap yield curves are utilized among different types of derivatives to project cash flows, as well as to discount future cash flows to present value. Since this valuation methodology uses a range of inputs across a yield curve to value the derivative, presenting a range is more representative of the unobservable input used in the valuation.


(7)	Changes in estimated fair value are based on long U.S. dollar net asset positions and will be inversely impacted for short U.S. dollar net asset positions.


(8)	Ranges represent different repurchase rates utilized as components within the valuation methodology and are presented in basis points.


(9)	Represents the risk quoted in basis points of a credit default event on the underlying instrument. Credit derivatives with significant unobservable inputs are primarily comprised of written credit default swaps.


(10)	At both March 31, 2017 and December 31, 2016, independent non-binding broker quotations were used in the determination of less than 1% of the total net derivative estimated fair value.


(11)	Ranges represent the underlying equity volatility quoted in percentage points. Since this valuation methodology uses a range of inputs across multiple volatility surfaces to value the derivative, presenting a range is more representative of the unobservable input used in the valuation.


(12)	Ranges represent the different correlation factors utilized as components within the valuation methodology. Presenting a range of correlation factors is more representative of the unobservable input used in the valuation. Increases (decreases) in correlation in isolation will increase (decrease) the significance of the change in valuations.


(13)	Mortality rates vary by age and by demographic characteristics such as gender. Mortality rate assumptions are based on company experience. A mortality improvement assumption is also applied. For any given contract, mortality rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative.

(14)

Base lapse rates are adjusted at the contract level based on a comparison of the actuarially calculated guaranteed values and the current policyholder account value, as well as other factors, such as the applicability of any surrender charges. A dynamic lapse function reduces the base lapse rate when the guaranteed amount is greater than the account value as in the money contracts are less likely to lapse. Lapse rates are also generally assumed to be lower in periods when a surrender charge applies. For any given contract, lapse rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative.

(15)

The utilization rate assumption estimates the percentage of contractholders with a GMIB or lifetime withdrawal benefit who will elect to utilize the benefit upon becoming eligible. The rates may vary by the type of guarantee, the amount by which the guaranteed amount is greater than the account value, the contract’s withdrawal history and by the age of the policyholder. For any given contract, utilization rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative.

(16)

The withdrawal rate represents the percentage of account balance that any given policyholder will elect to withdraw from the contract each year. The withdrawal rate assumption varies by age and duration of the contract, and also by other factors such as benefit type. For any given contract, withdrawal rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative. For GMWBs, any increase (decrease) in withdrawal rates results in an increase (decrease) in the estimated fair value of the guarantees. For GMABs and GMIBs, any increase (decrease) in withdrawal rates results in a decrease (increase) in the estimated fair value.


(17)	Long-term equity volatilities represent equity volatility beyond the period for which observable equity volatilities are available. For any given contract, long-term equity volatility rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative.


(18)	Nonperformance risk spread varies by duration and by currency. For any given contract, multiple nonperformance risk spreads will apply, depending on the duration of the cash flow being discounted for purposes of valuing the embedded derivative.

Fair Value Inputs, Quantitative Information



					March 31, 2017				December 31, 2016				Impact of Increase in Input on Estimated Fair Value (2)
	Valuation Techniques		Significant Unobservable Inputs		Range			Weighted Average (1)	Range			Weighted Average (1)	Impact of Increase in Input on Estimated Fair Value (2)
Fixed maturity securities (3)
U.S. corporate and foreign corporate	•	Matrix pricing	•	Offered quotes (4)	18	-	144	107	18	-	138	105	Increase
	•	Market pricing	•	Quoted prices (4)	13	-	627	120	6	-	700	114	Increase
	•	Consensus pricing	•	Offered quotes (4)	86	-	119	101	37	-	120	99	Increase
Foreign government	•	Market pricing	•	Quoted prices (4)	41	-	132	110	98	-	124	104	Increase
RMBS	•	Market pricing	•	Quoted prices (4)	19	-	163	92	19	-	137	91	Increase (5)
ABS	•	Market pricing	•	Quoted prices (4)	5	-	106	100	5	-	106	99	Increase (5)
	•	Consensus pricing	•	Offered quotes (4)	96	-	102	100	96	-	102	100	Increase (5)
Derivatives
Interest rate	•	Present value techniques	•	Swap yield (6)	200	-	300		200	-	300		Increase (7)
			•	Repurchase rates (8)	(14)	-	15		(44)		18		Decrease (7)
Foreign currency exchange rate	•	Present value techniques	•	Swap yield (6)	(21)	-	309		50	-	328		Increase (7)
Credit	•	Present value techniques	•	Credit spreads (9)	97	-	98		97	-	98		Decrease (7)
	•	Consensus pricing	•	Offered quotes (10)
Equity market	•	Present value techniques or option pricing models	•	Volatility (11)	9%	-	33%		12%	-	32%		Increase (7)
			•	Correlation (12)	70%	-	70%		40%	-	40%
Embedded derivatives
Direct, assumed and ceded guaranteed minimum benefits	•	Option pricing techniques	•	Mortality rates:
				Ages 0 - 40	0%	-	0.21%		0%	-	0.21%		Decrease (13)
				Ages 41 - 60	0.01%	-	0.78%		0.01%	-	0.78%		Decrease (13)
				Ages 61 - 115	0.04%	-	100%		0.04%	-	100%		Decrease (13)
			•	Lapse rates:
				Durations 1 - 10	0.25%	-	100%		0.25%	-	100%		Decrease (14)
				Durations 11 - 20	2%	-	100%		2%	-	100%		Decrease (14)
				Durations 21 - 116	1.25%	-	100%		1.25%	-	100%		Decrease (14)
			•	Utilization rates	0%	-	25%		0%	-	25%		Increase (15)
			•	Withdrawal rates	0%	-	20%		0%	-	20%		(16)
			•	Long-term equity volatilities	9.10%	-	33%		9.95%	-	33%		Increase (17)
			•	Nonperformance risk spread	0.04%	-	1.64%		0.04%	-	1.70%		Decrease (18)

__________________


(1)	The weighted average for fixed maturity securities is determined based on the estimated fair value of the securities.


(2)	The impact of a decrease in input would have the opposite impact on estimated fair value. For embedded derivatives, changes to direct and assumed guaranteed minimum benefits are based on liability positions; changes to ceded guaranteed minimum benefits are based on asset positions.


(3)	Significant increases (decreases) in expected default rates in isolation would result in substantially lower (higher) valuations.


(4)	Range and weighted average are presented in accordance with the market convention for fixed maturity securities of dollars per hundred dollars of par.


(5)	Changes in the assumptions used for the probability of default is accompanied by a directionally similar change in the assumption used for the loss severity and a directionally opposite change in the assumptions used for prepayment rates.

(6)


(7)	Changes in estimated fair value are based on long U.S. dollar net asset positions and will be inversely impacted for short U.S. dollar net asset positions.


(8)	Ranges represent different repurchase rates utilized as components within the valuation methodology and are presented in basis points.


(9)	Represents the risk quoted in basis points of a credit default event on the underlying instrument. Credit derivatives with significant unobservable inputs are primarily comprised of written credit default swaps.


(10)	At both March 31, 2017 and December 31, 2016, independent non-binding broker quotations were used in the determination of less than 1% of the total net derivative estimated fair value.


(11)	Ranges represent the underlying equity volatility quoted in percentage points. Since this valuation methodology uses a range of inputs across multiple volatility surfaces to value the derivative, presenting a range is more representative of the unobservable input used in the valuation.


(12)	Ranges represent the different correlation factors utilized as components within the valuation methodology. Presenting a range of correlation factors is more representative of the unobservable input used in the valuation. Increases (decreases) in correlation in isolation will increase (decrease) the significance of the change in valuations.


(13)	Mortality rates vary by age and by demographic characteristics such as gender. Mortality rate assumptions are based on company experience. A mortality improvement assumption is also applied. For any given contract, mortality rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative.

(14)

(15)

(16)


(17)	Long-term equity volatilities represent equity volatility beyond the period for which observable equity volatilities are available. For any given contract, long-term equity volatility rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative.


(18)	Nonperformance risk spread varies by duration and by currency. For any given contract, multiple nonperformance risk spreads will apply, depending on the duration of the cash flow being discounted for purposes of valuing the embedded derivative.

Fair Value, Measured on Recurring Basis, Unobservable Input Reconciliation

The following tables summarize the change of all assets and (liabilities) measured at estimated fair value on a recurring basis using significant unobservable inputs (Level 3):



	Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
	Fixed Maturity Securities
	Corporate (1)			U.S. Government and Agency		Foreign Government			Structured Securities			State and Political Subdivision			Equity Securities			FVO Securities (2)
	(In millions)
Three Months Ended March 31, 2017
Balance, beginning of period	$	13,927		$	—	$	290		$	6,865		$	27		$	604		$	287
Total realized/unrealized gains (losses) included in net income (loss) (3), (4)	—			—		3			35			—			(11		)	7
Total realized/unrealized gains (losses) included in AOCI	345			—		6			63			—			24			—
Purchases (5)	1,063			—		12			1,071			—			5			69
Sales (5)	(476		)	—		(18		)	(499		)	—			—			(17		)
Issuances (5)	—			—		—			—			—			—			—
Settlements (5)	—			—		—			—			—			—			—
Transfers into Level 3 (6)	80			—		4			34			—			—			2
Transfers out of Level 3 (6)	(1,568		)	—		(8		)	(276		)	(20		)	—			(13		)
Balance, end of period	$	13,371		$	—	$	289		$	7,293		$	7		$	622		$	335
Three Months Ended March 31, 2016
Balance, beginning of period	$	12,796		$	—	$	856		$	7,116		$	46		$	432		$	270
Total realized/unrealized gains (losses) included in net income (loss) (3), (4)	(33		)	—		8			31			—			(26		)	8
Total realized/unrealized gains (losses) included in AOCI	510			11		(22		)	(46		)	—			43			—
Purchases (5)	668			—		19			937			—			5			19
Sales (5)	(272		)	—		(17		)	(373		)	—			(1		)	(11		)
Issuances (5)	—			—		—			—			—			—			—
Settlements (5)	—			—		—			—			—			—			—
Transfers into Level 3 (6)	461			200		47			11			—			464			25
Transfers out of Level 3 (6)	(1,338		)	—		(179		)	(1,024		)	(10		)	(248		)	(62		)
Balance, end of period	$	12,792		$	211	$	712		$	6,652		$	36		$	669		$	249
Changes in unrealized gains (losses) included in net income (loss) for the instruments still held at March 31, 2017 (7)	$	6		$	—	$	2		$	28		$	—		$	(11	)	$	7
Changes in unrealized gains (losses) included in net income (loss) for the instruments still held at March 31, 2016 (7)	$	(31	)	$	—	$	8		$	30		$	—		$	(26	)	$	8



	Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
	Short-term Investments			Residential Mortgage Loans — FVO			Net Derivatives (8)			Net Embedded Derivatives (9)			Separate Accounts (10)
	(In millions)
Three Months Ended March 31, 2017
Balance, beginning of period	$	47		$	566		$	(1,516	)	$	(3,725	)	$	1,152
Total realized/unrealized gains (losses) included in net income (loss) (3), (4)	—			(3		)	23			588			(24		)
Total realized/unrealized gains (losses) included in AOCI	—			—			44			(60		)	—
Purchases (5)	777			135			—			—			136
Sales (5)	(3		)	(33		)	—			—			(43		)
Issuances (5)	—			—			(7		)	—			39
Settlements (5)	—			(26		)	169			(214		)	(33		)
Transfers into Level 3 (6)	—			—			—			—			74
Transfers out of Level 3 (6)	(41		)	—			—			—			(102		)
Balance, end of period	$	780		$	639		$	(1,287	)	$	(3,411	)	$	1,199
Three Months Ended March 31, 2016
Balance, beginning of period	$	291		$	314		$	(411	)	$	(544	)	$	1,704
Total realized/unrealized gains (losses) included in net income (loss) (3), (4)	1			10			67			(1,111		)	32
Total realized/unrealized gains (losses) included in AOCI	2			—			9			(75		)	—
Purchases (5)	108			80			8			—			55
Sales (5)	(248		)	(5		)	—			—			(201		)
Issuances (5)	—			—			(1		)	—			—
Settlements (5)	—			(7		)	(10		)	(209		)	—
Transfers into Level 3 (6)	18			—			—			—			—
Transfers out of Level 3 (6)	(2		)	—			—			—			(124		)
Balance, end of period	$	170		$	392		$	(338	)	$	(1,939	)	$	1,466
Changes in unrealized gains (losses) included in net income (loss) for the instruments still held at March 31, 2017 (7)	$	—		$	(3	)	$	14		$	598		$	—
Changes in unrealized gains (losses) included in net income (loss) for the instruments still held at March 31, 2016 (7)	$	1		$	10		$	50		$	(1,114	)	$	—

__________________


(1)	Comprised of U.S. and foreign corporate securities.


(2)	Comprised of FVO contractholder-directed unit-linked investments, FVO general account securities and FVO general account securities held by CSEs.

(3)

Amortization of premium/accretion of discount is included within net investment income. Impairments charged to net income (loss) on securities are included in net investment gains (losses), while changes in estimated fair value of residential mortgage loans — FVO are included in net investment income. Lapses associated with net embedded derivatives are included in net derivative gains (losses). Substantially all realized/unrealized gains (losses) included in net income (loss) for net derivatives and net embedded derivatives are reported in net derivatives gains (losses).


(4)	Interest and dividend accruals, as well as cash interest coupons and dividends received, are excluded from the rollforward.


(5)	Items purchased/issued and then sold/settled in the same period are excluded from the rollforward. Fees attributed to embedded derivatives are included in settlements.


(6)	Gains and losses, in net income (loss) and OCI, are calculated assuming transfers into and/or out of Level 3 occurred at the beginning of the period. Items transferred into and then out of Level 3 in the same period are excluded from the rollforward.


(7)	Changes in unrealized gains (losses) included in net income (loss) relate to assets and liabilities still held at the end of the respective periods. Substantially all changes in unrealized gains (losses) included in net income (loss) for net derivatives and net embedded derivatives are reported in net derivative gains (losses).


(8)	Freestanding derivative assets and liabilities are presented net for purposes of the rollforward.


(9)	Embedded derivative assets and liabilities are presented net for purposes of the rollforward.

(10)

Investment performance related to separate account assets is fully offset by corresponding amounts credited to contractholders within separate account liabilities. Therefore, such changes in estimated fair value are not recorded in net income (loss). For the purpose of this disclosure, these changes are presented within net investment gains (losses). Separate account assets and liabilities are presented net for the purposes of the rollforward.

Fair Value Option

The following table presents information for certain assets accounted for under the FVO.



	Residential Mortgage Loans — FVO						Certain Assets of CSEs — FVO (1)
	March 31, 2017			December 31, 2016			March 31, 2017		December 31, 2016
	(In millions)
Assets
Unpaid principal balance	$	883		$	794		$	81	$	88
Difference between estimated fair value and unpaid principal balance	(244		)	(228		)	48		48
Carrying value at estimated fair value	$	639		$	566		$	129	$	136
Loans in nonaccrual status	$	232		$	214		$	—	$	—
Loans more than 90 days past due	$	144		$	137		$	—	$	—
Loans in nonaccrual status or more than 90 days past due, or both — difference between aggregate estimated fair value and unpaid principal balance	$	(162	)	$	(150	)	$	—	$	—

__________________


(1)	These assets are comprised of commercial mortgage loans. Changes in estimated fair value on these assets and gains or losses on sales of these assets are recognized in net investment gains (losses). Interest income on commercial mortgage loans held by CSEs — FVO is recognized in net investment income.

Nonrecurring Fair Value Measurements

The following table presents information for assets measured at estimated fair value on a nonrecurring basis during the periods and still held at the reporting dates (for example, when there is evidence of impairment). The estimated fair values for these assets were determined using significant unobservable inputs (Level 3).



	At March 31,				Three Months Ended March 31,
	2017		2016		2017			2016
	Carrying Value After Measurement				Gains (Losses)
	(In millions)
Mortgage loans (1)	$	12	$	99	$	—		$	(58	)
Other limited partnership interests (2)	$	43	$	39	$	(12	)	$	(20	)
Other assets (3)	$	—	$	—	$	(3	)	$	(14	)

__________________


(1)	Estimated fair values for impaired mortgage loans are based on independent broker quotations or valuation models using unobservable inputs or, if the loans are in foreclosure or are otherwise determined to be collateral dependent, are based on the estimated fair value of the underlying collateral or the present value of the expected future cash flows.

(2)

For these cost method investments, estimated fair value is determined from information provided on the financial statements of the underlying entities including NAV data. These investments include private equity and debt funds that typically invest primarily in various strategies including domestic and international leveraged buyout funds; power, energy, timber and infrastructure development funds; venture capital funds; and below investment grade debt and mezzanine debt funds. Distributions will be generated from investment gains, from operating income from the underlying investments of the funds and from liquidation of the underlying assets of the funds. It is estimated that the underlying assets of the funds will be liquidated over the next two to 10 years. Unfunded commitments for these investments at both March 31, 2017 and 2016 were not significant.


(3)	During the three months ended March 31, 2016, the Company recognized an impairment of computer software in connection with the sale to Massachusetts Mutual Life Insurance Company (“MassMutual”). See Note 3 of the Notes to the Consolidated Financial Statements included in the 2016 Annual Report.

Fair Value of Financial Instruments Carried at Other Than Fair Value

The carrying values and estimated fair values for such financial instruments, and their corresponding placement in the fair value hierarchy, are summarized as follows at:



	March 31, 2017
			Fair Value Hierarchy
	Carrying Value		Level 1		Level 2		Level 3		Total Estimated Fair Value
	(In millions)
Assets
Mortgage loans	$	75,773	$	—	$	—	$	77,336	$	77,336
Policy loans	$	11,115	$	—	$	1,115	$	12,029	$	13,144
Real estate joint ventures	$	8	$	—	$	—	$	58	$	58
Other limited partnership interests	$	350	$	—	$	—	$	344	$	344
Other invested assets	$	553	$	168	$	—	$	385	$	553
Premiums, reinsurance and other receivables	$	4,302	$	—	$	1,167	$	3,239	$	4,406
Other assets	$	277	$	—	$	196	$	113	$	309
Liabilities
Policyholder account balances	$	127,320	$	—	$	—	$	130,441	$	130,441
Long-term debt	$	16,472	$	—	$	18,125	$	—	$	18,125
Collateral financing arrangements	$	4,059	$	—	$	—	$	3,775	$	3,775
Junior subordinated debt securities	$	3,169	$	—	$	4,041	$	—	$	4,041
Other liabilities	$	3,171	$	—	$	2,641	$	530	$	3,171
Separate account liabilities	$	123,872	$	—	$	123,872	$	—	$	123,872



	December 31, 2016
			Fair Value Hierarchy
	Carrying Value		Level 1		Level 2		Level 3		Total Estimated Fair Value
	(In millions)
Assets
Mortgage loans	$	73,843	$	—	$	—	$	75,129	$	75,129
Policy loans	$	11,028	$	—	$	1,115	$	11,900	$	13,015
Real estate joint ventures	$	17	$	—	$	—	$	69	$	69
Other limited partnership interests	$	384	$	—	$	—	$	413	$	413
Other invested assets	$	506	$	145	$	—	$	360	$	505
Premiums, reinsurance and other receivables	$	5,140	$	—	$	1,982	$	3,179	$	5,161
Other assets	$	237	$	—	$	198	$	71	$	269
Liabilities
Policyholder account balances	$	124,475	$	—	$	—	$	127,833	$	127,833
Long-term debt	$	16,459	$	—	$	18,016	$	—	$	18,016
Collateral financing arrangements	$	4,071	$	—	$	—	$	3,775	$	3,775
Junior subordinated debt securities	$	3,169	$	—	$	3,982	$	—	$	3,982
Other liabilities	$	2,028	$	—	$	1,540	$	488	$	2,028
Separate account liabilities	$	119,498	$	—	$	119,498	$	—	$	119,498

- Definition

Tabular disclosure of the application of the fair value option for measurement and reporting of eligible financial assets and liabilities (as defined), as well as certain other eligible items (as defined) included in the statement of financial position, whether such option is elected for a single eligible item or a group of similar eligible items and is in addition to other disclosures concerning fair value which the company may be required to provide. Such disclosure might be expected to include: (1) for items included in the statement of financial position: (a) for each line item in the statement of financial position that includes an item or items for which the fair value option has been elected, provide the aggregate carrying amount of ineligible items included in each line item in the balance sheet, if any; (b) the difference between the aggregate fair value and the aggregate unpaid principal balance (assuming contractual principal amounts and fair value option elected) of: (i) loans and long-term receivables (other than securities otherwise reported at fair value) and (ii) long-term debt instruments; (c) for loans held as assets for which the fair value option has been elected: (i) the aggregate fair value of loans that are 90 days or more past due, (ii) if the policy is to recognize interest income separately from other changes in fair value, the aggregate fair value of loans in nonaccrual status, and (iii) the difference between the aggregate fair value and the aggregate unpaid principal balance for loans that are 90 days or more past due, in nonaccrual status, or both; (2) for items included in the income statement: (a) the amounts of gains and losses from fair value changes included in earnings and in which line in the income statement those gains and losses are reported whether or not combined with gains and losses from items required to be accounted for at fair value; (b) for loans and other receivables held as assets, the estimated amount of gains or losses included in earnings attributable to changes in instrument-specific credit risk; (c) for liabilities with fair values that have been significantly affected during the reporting period by changes in the instrument-specific credit risk, the estimated amount of gains and losses from fair value changes included in earnings that are attributable to changes in the instrument-specific credit risk; and (3) certain other disclosures as required or determined to be provided.

+ References + Details