XML 38 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
Investments (Tables)
3 Months Ended
Mar. 31, 2017
Investments, Debt and Equity Securities [Abstract]  
Fixed Maturity and Equity Securities Available-for-Sale
The following table presents the fixed maturity and equity securities AFS by sector. Redeemable preferred stock is reported within U.S. corporate and foreign corporate fixed maturity securities and non-redeemable preferred stock is reported within equity securities. Included within fixed maturity securities are structured securities including residential mortgage-backed securities (“RMBS”), asset-backed securities (“ABS”) and commercial mortgage-backed securities (“CMBS”) (collectively, “Structured Securities”).
 
March 31, 2017
 
December 31, 2016
 
Cost or
Amortized
Cost
 
Gross Unrealized
 
Estimated
Fair
Value
 
Cost or
Amortized
Cost
 
Gross Unrealized
 
Estimated
Fair
Value
 

Gains
 
Temporary
Losses
 
OTTI
Losses (1)
 

Gains
 
Temporary
Losses
 
OTTI
Losses (1)
 
 
(In millions)
Fixed maturity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. corporate
$
94,491

 
$
7,337

 
$
915

 
$

 
$
100,913

 
$
94,558

 
$
7,351

 
$
1,056

 
$

 
$
100,853

U.S. government and agency
52,486

 
5,058

 
664

 

 
56,880

 
53,326

 
4,977

 
780

 

 
57,523

Foreign government
54,169

 
6,649

 
380

 

 
60,438

 
50,923

 
6,600

 
385

 

 
57,138

Foreign corporate
56,664

 
3,304

 
1,503

 

 
58,465

 
55,676

 
3,132

 
1,752

 
(1
)
 
57,057

RMBS
36,785

 
1,280

 
484

 
(23
)
 
37,604

 
36,293

 
1,244

 
554

 
(10
)
 
36,993

State and political subdivision
14,555

 
1,768

 
96

 
2

 
16,225

 
14,566

 
1,733

 
122

 
1

 
16,176

ABS
13,819

 
105

 
112

 
3

 
13,809

 
13,920

 
101

 
141

 
3

 
13,877

CMBS
11,016

 
276

 
99

 
(1
)
 
11,194

 
11,092

 
282

 
103

 
(1
)
 
11,272

Total fixed maturity securities
$
333,985


$
25,777


$
4,253


$
(19
)

$
355,528


$
330,354


$
25,420


$
4,893


$
(8
)

$
350,889

Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock
$
2,174

 
$
449

 
$
11

 
$

 
$
2,612

 
$
1,927

 
$
488

 
$
14

 
$

 
$
2,401

Non-redeemable preferred stock
745

 
43

 
23

 

 
765

 
817

 
25

 
49

 

 
793

Total equity securities
$
2,919


$
492


$
34


$


$
3,377


$
2,744


$
513


$
63


$


$
3,194


__________________
(1)
Noncredit OTTI losses included in AOCI in an unrealized gain position are due to increases in estimated fair value subsequent to initial recognition of noncredit losses on such securities. See also “— Net Unrealized Investment Gains (Losses).”
Available-for-sale fixed maturity securities by contractual maturity date
The amortized cost and estimated fair value of fixed maturity securities, by contractual maturity date, were as follows at March 31, 2017:
 
 
Due in One
Year or Less
 
Due After
One Year
Through
Five Years
 
Due After
Five Years
Through Ten
Years
 
Due After
Ten Years
 
Structured
Securities
 
Total Fixed
Maturity
Securities
 
 
(In millions)
Amortized cost
 
$
15,792

 
$
69,241

 
$
67,938

 
$
119,394

 
$
61,620

 
$
333,985

Estimated fair value
 
$
15,902

 
$
72,487

 
$
70,860

 
$
133,672

 
$
62,607

 
$
355,528

Continuous Gross Unrealized Loss and OTTI Loss for Fixed Maturity and Equity Securities Available-for-Sale
The following table presents the estimated fair value and gross unrealized losses of fixed maturity and equity securities AFS in an unrealized loss position, aggregated by sector and by length of time that the securities have been in a continuous unrealized loss position at:
 
 
March 31, 2017
 
December 31, 2016
 
 
Less than 12 Months
 
Equal to or Greater
than 12 Months
 
Less than 12 Months
 
Equal to or Greater
than 12 Months
 
 
Estimated
Fair
Value
 
Gross
Unrealized
Losses
 
Estimated
Fair
Value
 
Gross
Unrealized
Losses
 
Estimated
Fair
Value
 
Gross
Unrealized
Losses
 
Estimated
Fair
Value
 
Gross
Unrealized
Losses
 
 
(Dollars in millions)
Fixed maturity securities:
 















U.S. corporate
 
$
15,249


$
570


$
3,480


$
345


$
16,147


$
656


$
3,684


$
400

U.S. government and agency
 
15,624


637


152


27


13,500


760


141


20

Foreign government
 
6,449


275


965


105


6,228


271


924


114

Foreign corporate
 
10,099


480


6,272


1,023


11,613


639


6,127


1,112

RMBS
 
12,886


356


2,154


105


12,943


403


2,618


141

State and political subdivision
 
2,215


87


93


11


2,636


114


85


9

ABS
 
2,054


19


2,184


96


2,702


33


2,789


111

CMBS
 
2,515


37


753


61


2,570


48


735


54

Total fixed maturity securities
 
$
67,091


$
2,461


$
16,053


$
1,773


$
68,339


$
2,924


$
17,103


$
1,961

Equity securities:
 















Common stock
 
256


10


$
9


$
1


$
105


$
14


$
11


$

Non-redeemable preferred stock
 
97


1


159


22


196


9


165


40

Total equity securities
 
$
353


$
11


$
168


$
23


$
301


$
23


$
176


$
40

Total number of securities in an unrealized loss position
 
4,811




1,737




5,321




1,790



Disclosure of Mortgage Loans Net of Valuation Allowance
Mortgage loans are summarized as follows at:
 
 
March 31, 2017
 
December 31, 2016
 
 
Carrying
Value
 
% of
Total
 
Carrying
Value
 
% of
Total
 
 
(Dollars in millions)
Mortgage loans:
 
 
 
 
 
 
 
 
Commercial
 
$
49,101

 
64.1
 %
 
$
48,035

 
64.4
 %
Agricultural
 
14,754

 
19.3

 
14,456

 
19.4

Residential
 
12,271

 
16.1

 
11,696

 
15.7

Subtotal (1)
 
76,126

 
99.5

 
74,187

 
99.5

Valuation allowances
 
(353
)
 
(0.5
)
 
(344
)
 
(0.5
)
Subtotal mortgage loans, net
 
75,773

 
99.0

 
73,843

 
99.0

Residential — FVO
 
639

 
0.8

 
566

 
0.8

Commercial mortgage loans held by CSEs — FVO
 
129

 
0.2

 
136

 
0.2

Total mortgage loans, net
 
$
76,541

 
100.0
 %
 
$
74,545

 
100.0
 %
__________________
(1)
Purchases of mortgage loans were $923 million and $292 million for the three months ended March 31, 2017 and 2016, respectively.
Disclosure of mortgage loans held-for-investment and valuation allowances by method of evaluation for credit loss
Mortgage loans by portfolio segment, by method of evaluation of credit loss, impaired mortgage loans including those modified in a troubled debt restructuring, and the related valuation allowances, were as follows at:
 
 
Evaluated Individually for Credit Losses
 
Evaluated Collectively for
Credit Losses
 
Impaired
Loans
 
 
Impaired Loans with a
Valuation Allowance
 
Impaired Loans without a
Valuation Allowance
 
 
 
 
 
 
 
 
Unpaid
Principal
Balance
 
Recorded
Investment
 
Valuation
Allowances
 
Unpaid
Principal
Balance
 
Recorded
Investment
 
Recorded
Investment
 
Valuation
Allowances
 
Carrying
Value
 
 
(In millions)
March 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$

 
$

 
$

 
$
12

 
$
12

 
$
49,089

 
$
240

 
$
12

Agricultural
 
15

 
13

 
1

 
4

 
4

 
14,737

 
44

 
16

Residential
 

 

 

 
293

 
266

 
12,005

 
68

 
266

Total
 
$
15


$
13


$
1


$
309


$
282


$
75,831


$
352


$
294

December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$

 
$

 
$

 
$
12

 
$
12

 
$
48,023

 
$
234

 
$
12

Agricultural
 
15

 
13

 
1

 
27

 
27

 
14,416

 
43

 
39

Residential
 

 

 

 
266

 
242

 
11,454

 
66

 
242

Total
 
$
15


$
13


$
1


$
305


$
281


$
73,893


$
343


$
293

Allowance for Loan and Lease Losses, Provision for Loss, Net
The changes in the valuation allowance, by portfolio segment, were as follows:
 
 
Three Months
Ended
March 31,
 
 
2017
 
2016
 
 
Commercial
 
Agricultural
 
Residential
 
Total
 
Commercial
 
Agricultural
 
Residential
 
Total
 
 
(In millions)
Balance, beginning of period
 
$
234

 
$
44

 
$
66

 
$
344

 
$
217

 
$
42

 
$
59

 
$
318

Provision (release)
 
6

 
1

 
6

 
13

 
64

 

 
4

 
68

Charge-offs, net of recoveries
 

 

 
(4
)
 
(4
)
 

 
(2
)
 
(3
)
 
(5
)
Balance, end of period
 
$
240


$
45


$
68


$
353


$
281


$
40


$
60


$
381

Schedule of Financing Receivables, Non Accrual Status
The past due and nonaccrual mortgage loans at recorded investment, prior to valuation allowances, by portfolio segment, were as follows at:
 
 
Past Due
 
Greater than 90 Days Past Due and Still
Accruing Interest
 
Nonaccrual
 
 
March 31, 2017
 
December 31, 2016
 
March 31, 2017
 
December 31, 2016
 
March 31, 2017
 
December 31, 2016
 
 
(In millions)
Commercial
 
$
5

 
$
3

 
$

 
$
3

 
$

 
$

Agricultural
 
116

 
127

 
108

 
104

 
10

 
23

Residential
 
345

 
392

 

 
37

 
319

 
355

Total
 
$
466

 
$
522

 
$
108

 
$
144

 
$
329

 
$
378


Components of net unrealized investment gains (losses) included in accumulated other comprehensive income (loss)
The components of net unrealized investment gains (losses), included in AOCI, were as follows:
 
 
March 31, 2017
 
December 31, 2016
 
 
(In millions)
Fixed maturity securities
 
$
21,334

 
$
20,300

Fixed maturity securities with noncredit OTTI losses included in AOCI
 
19

 
8

Total fixed maturity securities
 
21,353

 
20,308

Equity securities
 
521

 
485

Derivatives
 
2,904

 
2,923

Other
 
196

 
23

Subtotal
 
24,974

 
23,739

Amounts allocated from:
 
 
 
 
Future policy benefits
 
(1,336
)
 
(1,114
)
DAC and VOBA related to noncredit OTTI losses recognized in AOCI
 
(3
)
 
(3
)
DAC, VOBA and DSI
 
(1,481
)
 
(1,430
)
Policyholder dividend obligation
 
(1,983
)
 
(1,931
)
Subtotal
 
(4,803
)
 
(4,478
)
Deferred income tax benefit (expense) related to noncredit OTTI losses recognized in AOCI
 
(5
)
 
(1
)
Deferred income tax benefit (expense)
 
(6,971
)
 
(6,623
)
Net unrealized investment gains (losses)
 
13,195

 
12,637

Net unrealized investment gains (losses) attributable to noncontrolling interests
 
(6
)
 
(6
)
Net unrealized investment gains (losses) attributable to MetLife, Inc.
 
$
13,189

 
$
12,631

The changes in net unrealized investment gains (losses) were as follows:
 
 
Three Months
Ended
March 31, 2017
 
 
(In millions)
Balance, beginning of period
 
$
12,631

Fixed maturity securities on which noncredit OTTI losses have been recognized
 
11

Unrealized investment gains (losses) during the period
 
1,224

Unrealized investment gains (losses) relating to:
 
 
Future policy benefits
 
(222
)
DAC and VOBA related to noncredit OTTI losses recognized in AOCI
 

DAC, VOBA and DSI
 
(51
)
Policyholder dividend obligation
 
(52
)
Deferred income tax benefit (expense) related to noncredit OTTI losses recognized in AOCI
 
(4
)
Deferred income tax benefit (expense)
 
(348
)
Net unrealized investment gains (losses)
 
13,189

Net unrealized investment gains (losses) attributable to noncontrolling interests
 

Balance, end of period
 
$
13,189

Change in net unrealized investment gains (losses)
 
$
558

Change in net unrealized investment gains (losses) attributable to noncontrolling interests
 

Change in net unrealized investment gains (losses) attributable to MetLife, Inc.
 
$
558

Securities Lending
Elements of the securities lending program are presented below at:
 
March 31, 2017
 
December 31, 2016
 
(In millions)
Securities on loan: (1)
 
 
 
Amortized cost
$
24,235

 
$
24,692

Estimated fair value
$
25,951

 
$
26,308

Cash collateral received from counterparties (2)
$
26,527

 
$
26,755

Security collateral received from counterparties (3)
$
15

 
$
46

Reinvestment portfolio — estimated fair value
$
26,726

 
$
26,704

__________________
(1)
Included within fixed maturity securities.
(2)
Included within payables for collateral under securities loaned and other transactions.
(3)
Security collateral received from counterparties may not be sold or re-pledged, unless the counterparty is in default, and is not reflected on the consolidated financial statements.
The cash collateral liability by loaned security type and remaining tenor of the agreements was as follows at:
 
 
March 31, 2017
 
December 31, 2016
 
 
Remaining Tenor of Securities
Lending Agreements
 
 
 
Remaining Tenor of Securities
Lending Agreements
 
 
 
 
Open (1)
 
1 Month
or Less
 
1 to 6
Months
 
Total
 
Open (1)
 
1 Month
or Less
 
1 to 6
Months
 
Total
 
 
(In millions)
Cash collateral liability by loaned security type:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government and agency
 
$
6,248

 
$
7,153

 
$
11,623

 
$
25,024

 
$
6,608

 
$
8,403

 
$
10,125

 
$
25,136

Foreign government
 

 
676

 

 
676

 

 
620

 
144

 
764

U.S. corporate
 

 
512

 

 
512

 

 
523

 

 
523

Agency RMBS
 

 
257

 

 
257

 

 

 
274

 
274

Foreign corporate
 

 
58

 

 
58

 

 
58

 

 
58

Total
 
$
6,248


$
8,656


$
11,623


$
26,527

 
$
6,608

 
$
9,604

 
$
10,543

 
$
26,755

__________________
(1)
The related loaned security could be returned to the Company on the next business day which would require the Company to immediately return the cash collateral.
Repurchase Agreements
Elements of the short-term repurchase agreements are presented below at:
 
 
March 31, 2017
 
December 31, 2016
 
 
(In millions)
Securities on loan: (1)
 
 
 
 
Amortized cost
 
$
1,367

 
$
98

Estimated fair value
 
$
1,432

 
$
113

Cash collateral received from counterparties (2)
 
$
1,400

 
$
102

Reinvestment portfolio — estimated fair value
 
$
1,409

 
$
100

__________________
(1)
Included within fixed maturity securities.
(2)
Included within payables for collateral under securities loaned and other transactions and other liabilities.
The cash collateral liability by loaned security type and remaining tenor of the agreements was as follows at:
 
 
March 31, 2017
 
December 31, 2016
 
 
Remaining Tenor of
Repurchase Agreements
 
 
 
Remaining Tenor of
Repurchase Agreements
 
 
 
 
1 Month
or Less
 
1 to 6 
Months
 
Total
 
1 Month
or Less
 
1 to 6
Months
 
Total
 
 
(In millions)
Cash collateral liability by loaned security type:
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government and agency
 
$
1,305

 
$

 
$
1,305

 
$
5

 
$

 
$
5

Foreign government and corporate
 
43

 
52

 
95

 
46

 
51

 
97

Total
 
$
1,348

 
$
52

 
$
1,400

 
$
51

 
$
51

 
$
102

Invested Assets on Deposit, Held in Trust and Pledged as Collateral
Invested assets on deposit, held in trust and pledged as collateral are presented below at estimated fair value for all asset classes, except mortgage loans, which are presented at carrying value at:
 
 
March 31, 2017
 
December 31, 2016
 
 
(In millions)
Invested assets on deposit (regulatory deposits)
 
$
9,710

 
$
9,573

Invested assets held in trust (collateral financing arrangements and reinsurance agreements)
 
10,882

 
11,111

Invested assets pledged as collateral (1)
 
28,100

 
27,431

Total invested assets on deposit, held in trust and pledged as collateral
 
$
48,692


$
48,115

__________________
(1)
The Company has pledged invested assets in connection with various agreements and transactions, including funding agreements (see Notes 4 and 12 of the Notes to the Consolidated Financial Statements included in the 2016 Annual Report), collateral financing arrangements (see Note 13 of the Notes to the Consolidated Financial Statements included in the 2016 Annual Report) and derivative transactions (see Note 6). See Note 14 for subsequent information on the collateral financing arrangement termination.
The Components of Net Investment Income
The components of net investment income were as follows:
 
Three Months
Ended
March 31,
 
2017
 
2016
 
(In millions)
Investment income:
 
 
 
Fixed maturity securities
$
3,420

 
$
3,654

Equity securities
34

 
37

FVO securities — FVO general account securities (1)
29

 
6

Mortgage loans
845

 
807

Policy loans
145

 
149

Real estate and real estate joint ventures
165

 
157

Other limited partnership interests
297

 
46

Cash, cash equivalents and short-term investments
59

 
40

Operating joint ventures
2

 
12

Other
79

 
41

Subtotal
5,075


4,949

Less: Investment expenses
297

 
296

Subtotal, net
4,778


4,653

FVO securities — FVO contractholder-directed unit-linked investments (1)
416

 
(97
)
FVO CSEs — interest income — commercial mortgage loans
2

 
3

Subtotal
418


(94
)
Net investment income
$
5,196


$
4,559

__________________
(1)
Changes in estimated fair value subsequent to purchase for securities still held as of the end of the respective periods included in net investment income were $340 million and ($186) million for the three months ended March 31, 2017 and 2016, respectively. The amount for the three months ended March 31, 2016 included ($4) million related to actively traded securities.
The components of net investment gains (losses)
The components of net investment gains (losses) were as follows:
 
Three Months
Ended
March 31,
 
2017
 
2016
 
(In millions)
Total gains (losses) on fixed maturity securities:
 
 
 
Total OTTI losses recognized — by sector and industry:
 
 
 
U.S. and foreign corporate securities — by industry:
 
 
 
Industrial
$

 
$
(71
)
Communications

 
(3
)
Total U.S. and foreign corporate securities


(74
)
RMBS

 
(4
)
OTTI losses on fixed maturity securities recognized in earnings


(78
)
Fixed maturity securities — net gains (losses) on sales and disposals
(40
)
 
98

Total gains (losses) on fixed maturity securities
(40
)

20

Total gains (losses) on equity securities:
 
 
 
Total OTTI losses recognized — by sector:
 
 
 
Common stock
(7
)
 
(51
)
Non-redeemable preferred stock
(1
)
 

OTTI losses on equity securities recognized in earnings
(8
)

(51
)
Equity securities — net gains (losses) on sales and disposals
43

 
6

Total gains (losses) on equity securities
35

 
(45
)
Mortgage loans
(15
)
 
(64
)
Real estate and real estate joint ventures
(1
)
 
2

Other limited partnership interests
(17
)
 
(27
)
Other
(58
)
 
(18
)
Subtotal
(96
)

(132
)
FVO CSEs:
 
 
 
Commercial mortgage loans
(1
)
 
1

Securities

 
1

Long-term debt — related to commercial mortgage loans
1

 

Non-investment portfolio gains (losses)
104

 
145

Subtotal
104

 
147

Total net investment gains (losses)
$
8


$
15

Proceeds from sales or disposals of fixed maturity and equity securities and the components of fixed maturity and equity securities net investment gains and losses
Proceeds from sales or disposals of fixed maturity and equity securities and the components of fixed maturity and equity securities net investment gains (losses) were as shown in the table below.
 
Three Months
Ended
March 31,
 
2017

2016

2017

2016
 
Fixed Maturity Securities
 
Equity Securities
 
(In millions)
Proceeds
$
16,437

 
$
31,994

 
$
120

 
$
59

Gross investment gains
$
150

 
$
433

 
$
47

 
$
11

Gross investment losses
(190
)
 
(335
)
 
(4
)
 
(5
)
OTTI losses

 
(78
)
 
(8
)
 
(51
)
Net investment gains (losses)
$
(40
)

$
20


$
35


$
(45
)
Rollforward of the Cumulative Credit Loss Component of OTTI income (loss)
The table below presents a rollforward of the cumulative credit loss component of OTTI loss recognized in earnings on fixed maturity securities still held for which a portion of the OTTI loss was recognized in other comprehensive income (loss) (“OCI”):
 
Three Months
Ended
March 31,
 
2017
 
2016
 
(In millions)
Balance, beginning of period
$
215

 
$
277

Additions:
 
 
 
Additional impairments — credit loss OTTI on securities previously impaired

 
2

Reductions:
 
 
 
Sales (maturities, pay downs or prepayments) of securities previously impaired as credit loss OTTI
(36
)
 
(9
)
Balance, end of period
$
179


$
270

Variable Interest Entity, Primary Beneficiary [Member]  
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities [Table Text Block]
The following table presents the total assets and total liabilities relating to VIEs for which the Company has concluded that it is the primary beneficiary and which are consolidated at:
 
 
March 31, 2017
 
December 31, 2016
 
 
Total
Assets
 
Total
Liabilities
 
Total
Assets
 
Total
Liabilities
 
 
(In millions)
MRSC (collateral financing arrangement) (1)
 
$
3,423

 
$

 
$
3,422

 
$

CSEs (assets (primarily loans) and liabilities (primarily debt)) (2)
 
142

 
32

 
146

 
35

Other investments (3)
 
50

 

 
50

 

Total
 
$
3,615


$
32


$
3,618


$
35

__________________
(1)
See Note 13 of the Notes to the Consolidated Financial Statements included in the 2016 Annual Report for a description of the MetLife Reinsurance Company of South Carolina (“MRSC”) collateral financing arrangement. See Note 14. The assets consist of fixed maturity securities, short-term investments and cash equivalents.
(2)
The Company consolidates entities that are structured as CMBS and as collateralized debt obligations. The assets of these entities can only be used to settle their respective liabilities, and under no circumstances is the Company liable for any principal or interest shortfalls should any arise.
(3)
Other investments is comprised of other invested assets and other limited partnership interests.
Variable Interest Entity, Not Primary Beneficiary [Member]  
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities [Table Text Block]
The carrying amount and maximum exposure to loss relating to VIEs in which the Company holds a significant variable interest but is not the primary beneficiary and which have not been consolidated were as follows at:
 
 
March 31, 2017
 
December 31, 2016
 
 
Carrying
Amount
 
Maximum
Exposure
to Loss (1)
 
Carrying
Amount
 
Maximum
Exposure
to Loss (1)
 
 
(In millions)
Fixed maturity securities AFS:
 
 
 
 
 
 
 
 
Structured Securities (2)
 
$
60,301

 
$
60,301

 
$
59,773

 
$
59,773

U.S. and foreign corporate
 
2,926

 
2,926

 
2,845

 
2,845

Other limited partnership interests
 
5,938

 
11,408

 
6,208

 
11,282

Other invested assets
 
2,262

 
2,783

 
2,261

 
2,837

Other (3)
 
375

 
394

 
252

 
271

Total
 
$
71,802


$
77,812


$
71,339


$
77,008

__________________
(1)
The maximum exposure to loss relating to fixed maturity securities AFS and equity securities AFS is equal to their carrying amounts or the carrying amounts of retained interests. The maximum exposure to loss relating to other limited partnership interests, mortgage loans and real estate joint ventures is equal to the carrying amounts plus any unfunded commitments. For certain of its investments in other invested assets, the Company’s return is in the form of income tax credits which are guaranteed by creditworthy third parties. For such investments, the maximum exposure to loss is equal to the carrying amounts plus any unfunded commitments, reduced by income tax credits guaranteed by third parties of $139 million and $150 million at March 31, 2017 and December 31, 2016, respectively. Such a maximum loss would be expected to occur only upon bankruptcy of the issuer or investee.
(2)
For these variable interests, the Company’s involvement is limited to that of a passive investor in mortgage-backed or asset-backed securities issued by trusts that do not have substantial equity.
(3)
Other is comprised of mortgage loans, common stock, non-redeemable preferred stock and real estate joint ventures.
Commercial  
Mortgage Loans on Real Estate [Line Items]  
Disclosure of the mortgage loans portfolio segment by the recorded investment, prior to valuation allowances, by credit quality indicator categories
The credit quality of commercial mortgage loans was as follows at:
 
 
Recorded Investment
 
Estimated
Fair
Value
 
% of
Total
 
 
Debt Service Coverage Ratios
 
 
 
% of
Total
 
 
 
> 1.20x
 
1.00x - 1.20x
 
< 1.00x
 
Total
 
 
 
(Dollars in millions)
March 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan-to-value ratios:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Less than 65%
 
$
42,831

 
$
1,802

 
$
526

 
$
45,159

 
92.0
%
 
$
45,892

 
92.2
%
65% to 75%
 
3,319

 
8

 
211

 
3,538

 
7.2

 
3,508

 
7.0

76% to 80%
 
146

 

 

 
146

 
0.3

 
130

 
0.3

Greater than 80%
 
141

 
41

 
76

 
258

 
0.5

 
250

 
0.5

Total
 
$
46,437


$
1,851


$
813


$
49,101


100
%

$
49,780


100
%
December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan-to-value ratios:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Less than 65%
 
$
41,811

 
$
1,307

 
$
874

 
$
43,992

 
91.6
%
 
$
44,459

 
91.8
%
65% to 75%
 
3,335

 

 
221

 
3,556

 
7.4

 
3,488

 
7.2

76% to 80%
 
229

 

 

 
229

 
0.5

 
215

 
0.5

Greater than 80%
 
142

 
41

 
75

 
258

 
0.5

 
250

 
0.5

Total
 
$
45,517


$
1,348


$
1,170


$
48,035

 
100.0
%
 
$
48,412

 
100.0
%
Agricultural  
Mortgage Loans on Real Estate [Line Items]  
Disclosure of the mortgage loans portfolio segment by the recorded investment, prior to valuation allowances, by credit quality indicator categories
The credit quality of agricultural mortgage loans was as follows at:
 
 
March 31, 2017
 
December 31, 2016
 
 
Recorded
Investment
 
% of
Total
 
Recorded
Investment
 
% of
Total
 
 
(Dollars in millions)
Loan-to-value ratios:
 
 
 
 
 
 
 
 
Less than 65%
 
$
14,069

 
95.3
%
 
$
13,872

 
96.0
%
65% to 75%
 
621

 
4.2

 
479

 
3.3

76% to 80%
 
9

 
0.1

 
17

 
0.1

Greater than 80%
 
55

 
0.4

 
88

 
0.6

Total
 
$
14,754

 
100.0
%
 
$
14,456

 
100.0
%
Residential  
Mortgage Loans on Real Estate [Line Items]  
Disclosure of the mortgage loans portfolio segment by the recorded investment, prior to valuation allowances, by credit quality indicator categories
The credit quality of residential mortgage loans was as follows at:
 
 
March 31, 2017
 
December 31, 2016
 
 
Recorded
Investment
 
% of
Total
 
Recorded
Investment
 
% of
Total
 
 
(Dollars in millions)
Performance indicators:
 
 
 
 
 
 
 
 
Performing
 
$
11,926

 
97.2
%
 
$
11,304

 
96.6
%
Nonperforming
 
345

 
2.8

 
392

 
3.4

Total
 
$
12,271

 
100.0
%
 
$
11,696

 
100.0
%