XML 38 R22.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Segment Reporting Information, by Segment
 
 
Operating Results
 
 
 
 
 
 
Americas
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2016
 
Retail
 
Group,
Voluntary
& Worksite
Benefits
 
Corporate
Benefit
Funding
 
Latin
America
 
Total
 
Asia
 
EMEA
 
Corporate
& Other
 
Total
 
Adjustments
 
Total
Consolidated
 
 
(In millions)
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premiums
 
$
1,695

 
$
4,276

 
$
517

 
$
716

 
$
7,204

 
$
1,681

 
$
519

 
$
13

 
$
9,417

 
$

 
$
9,417

Universal life and investment-type product policy fees
 
1,156

 
197

 
61

 
269

 
1,683

 
370

 
95

 
25

 
2,173

 
113

 
2,286

Net investment income
 
1,950

 
458

 
1,421

 
247

 
4,076

 
678

 
83

 
44

 
4,881

 
6

 
4,887

Other revenues
 
224

 
117

 
72

 
9

 
422

 
16

 
19

 
27

 
484

 
3

 
487

Net investment gains (losses)
 

 

 

 

 

 

 

 

 

 
266

 
266

Net derivative gains (losses)
 

 

 

 

 

 

 

 

 

 
(2,099
)
 
(2,099
)
Total revenues
 
5,025

 
5,048

 
2,071

 
1,241

 
13,385

 
2,745

 
716

 
109

 
16,955

 
(1,711
)
 
15,244

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policyholder benefits and claims and policyholder dividends
 
2,937

 
3,990

 
1,181

 
645

 
8,753

 
1,324

 
283

 
25

 
10,385

 
213

 
10,598

Interest credited to policyholder account balances
 
525

 
37

 
313

 
84

 
959

 
324

 
30

 
1

 
1,314

 
186

 
1,500

Capitalization of DAC
 
(245
)
 
(39
)
 
(1
)
 
(96
)
 
(381
)
 
(426
)
 
(106
)
 
(2
)
 
(915
)
 

 
(915
)
Amortization of DAC and VOBA
 
487

 
39

 
4

 
75

 
605

 
304

 
103

 
3

 
1,015

 
(894
)
 
121

Amortization of negative VOBA
 

 

 

 

 

 
(57
)
 
(4
)
 

 
(61
)
 
(6
)
 
(67
)
Interest expense on debt
 
1

 
1

 
2

 

 
4

 

 

 
299

 
303

 
3

 
306

Other expenses
 
1,124

 
685

 
109

 
373

 
2,291

 
877

 
336

 
155

 
3,659

 
142

 
3,801

Total expenses
 
4,829

 
4,713

 
1,608

 
1,081

 
12,231

 
2,346

 
642

 
481

 
15,700

 
(356
)
 
15,344

Provision for income tax expense (benefit)
 
12

 
114

 
161

 
32

 
319

 
140

 
10

 
(184
)
 
285

 
(499
)
 
(214
)
Operating earnings
 
$
184

 
$
221

 
$
302

 
$
128

 
$
835

 
$
259

 
$
64

 
$
(188
)
 
970

 
 
 
 
Adjustments to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1,711
)
 
 
 
 
Total expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
356

 
 
 
 
Provision for income tax (expense) benefit
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
499

 
 
 
 
Net income (loss)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
114

 
 
 
$
114

 
 
Operating Results
 
 
 
 
 
 
Americas
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2015
 
Retail
 
Group,
Voluntary
& Worksite
Benefits
 
Corporate
Benefit
Funding
 
Latin
America
 
Total
 
Asia
 
EMEA
 
Corporate
& Other
 
Total
 
Adjustments
 
Total
Consolidated
 
 
(In millions)
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premiums
 
$
1,747

 
$
4,104

 
$
319

 
$
783

 
$
6,953

 
$
1,809

 
$
525

 
$
26

 
$
9,313

 
$
(1
)
 
$
9,312

Universal life and investment-type product policy fees
 
1,252

 
183

 
59

 
301

 
1,795

 
400

 
114

 
26

 
2,335

 
99

 
2,434

Net investment income
 
2,003

 
481

 
1,526

 
283

 
4,293

 
679

 
84

 
129

 
5,185

 
(238
)
 
4,947

Other revenues
 
263

 
114

 
77

 
7

 
461

 
28

 
19

 
19

 
527

 
(9
)
 
518

Net investment gains (losses)
 

 

 

 

 

 

 

 

 

 
(133
)
 
(133
)
Net derivative gains (losses)
 

 

 

 

 

 

 

 

 

 
(912
)
 
(912
)
Total revenues
 
5,265

 
4,882

 
1,981

 
1,374

 
13,502

 
2,916

 
742

 
200

 
17,360

 
(1,194
)
 
16,166

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policyholder benefits and claims and policyholder dividends
 
2,373

 
3,805

 
933

 
744

 
7,855

 
1,375

 
265

 
8

 
9,503

 
180

 
9,683

Interest credited to policyholder account balances
 
551

 
38

 
294

 
89

 
972

 
328

 
34

 
8

 
1,342

 
(44
)
 
1,298

Capitalization of DAC
 
(257
)
 
(36
)
 
(4
)
 
(100
)
 
(397
)
 
(398
)
 
(132
)
 

 
(927
)
 

 
(927
)
Amortization of DAC and VOBA
 
400

 
39

 
6

 
86

 
531

 
336

 
133

 
1

 
1,001

 
(104
)
 
897

Amortization of negative VOBA
 

 

 

 
(1
)
 
(1
)
 
(78
)
 
(4
)
 

 
(83
)
 
(9
)
 
(92
)
Interest expense on debt
 

 

 
1

 

 
1

 

 

 
306

 
307

 
1

 
308

Other expenses
 
1,220

 
681

 
130

 
419

 
2,450

 
869

 
389

 
174

 
3,882

 
4

 
3,886

Total expenses
 
4,287

 
4,527

 
1,360

 
1,237

 
11,411

 
2,432

 
685

 
497

 
15,025

 
28

 
15,053

Provision for income tax expense (benefit)
 
288

 
124

 
215

 
21

 
648

 
59

 
7

 
(175
)
 
539

 
(545
)
 
(6
)
Operating earnings
 
$
690

 
$
231

 
$
406

 
$
116

 
$
1,443

 
$
425

 
$
50

 
$
(122
)
 
1,796

 
 
 
 
Adjustments to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1,194
)
 
 
 
 
Total expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(28
)
 
 
 
 
Provision for income tax (expense) benefit
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
545

 
 
 
 
Net income (loss)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
1,119

 
 
 
$
1,119



Operating Results






Americas












Six Months Ended June 30, 2016

Retail

Group,
Voluntary
& Worksite
Benefits

Corporate
Benefit
Funding

Latin
America

Total

Asia

EMEA

Corporate
& Other

Total

Adjustments

Total
Consolidated


(In millions)
Revenues






















Premiums

$
3,435


$
8,570


$
875


$
1,407


$
14,287


$
3,339


$
1,019


$
39


$
18,684


$
426


$
19,110

Universal life and investment-type product policy fees

2,305


382


141


537


3,365


720


190


49


4,324


306


4,630

Net investment income

3,830


905


2,763


504


8,002


1,296


163


126


9,587


(141
)

9,446

Other revenues

439


248


142


16


845


33


39


54


971


3


974

Net investment gains (losses)



















281


281

Net derivative gains (losses)



















(764
)

(764
)
Total revenues

10,009

 
10,105

 
3,921

 
2,464

 
26,499

 
5,388

 
1,411

 
268

 
33,566

 
111

 
33,677

Expenses









 







 



 
Policyholder benefits and claims and policyholder dividends

5,395


8,024


2,143


1,262


16,824


2,560


544


50


19,978


613


20,591

Interest credited to policyholder account balances

1,047


74


623


164


1,908


643


59


5


2,615


211


2,826

Capitalization of DAC

(500
)

(75
)

(1
)

(193
)

(769
)

(811
)

(207
)

(4
)

(1,791
)

(105
)

(1,896
)
Amortization of DAC and VOBA

860


79


9


148


1,096


590


205


5


1,896


(780
)

1,116

Amortization of negative VOBA











(121
)

(7
)



(128
)

(38
)

(166
)
Interest expense on debt

3


1


4




8






607


615


3


618

Other expenses

2,273


1,397


229


744


4,643


1,728


669


329


7,369


397


7,766

Total expenses

9,078

 
9,500

 
3,007

 
2,125

 
23,710

 
4,589

 
1,263

 
992

 
30,554

 
301

 
30,855

Provision for income tax expense (benefit)

215


210


317


74


816


235


21


(365
)

707


(202
)

505

Operating earnings

$
716

 
$
395

 
$
597

 
$
265

 
$
1,973

 
$
564

 
$
127

 
$
(359
)

2,305





Adjustments to:

















 



 
Total revenues

















111




 
Total expenses

















(301
)



 
Provision for income tax (expense) benefit
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

202




 
Net income (loss)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

$
2,317




$
2,317


 
 
Operating Results
 
 
 
 
 
 
Americas
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2015
 
Retail
 
Group,
Voluntary
& Worksite
Benefits
 
Corporate
Benefit
Funding
 
Latin
America
 
Total
 
Asia
 
EMEA
 
Corporate
& Other
 
Total
 
Adjustments
 
Total
Consolidated
 
 
(In millions)
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premiums
 
$
3,496

 
$
8,221

 
$
737

 
$
1,482

 
$
13,936

 
$
3,561

 
$
1,033

 
$
36

 
$
18,566

 
$
(1
)
 
$
18,565

Universal life and investment-type product policy fees
 
2,488

 
371

 
113

 
595

 
3,567

 
797

 
216

 
49

 
4,629

 
199

 
4,828

Net investment income
 
3,983

 
959

 
2,956

 
501

 
8,399

 
1,363

 
167

 
238

 
10,167

 
241

 
10,408

Other revenues
 
514

 
227

 
148

 
17

 
906

 
56

 
29

 
39

 
1,030

 
(17
)
 
1,013

Net investment gains (losses)
 

 

 

 

 

 

 

 

 

 
153

 
153

Net derivative gains (losses)
 

 

 

 

 

 

 

 

 

 
(91
)
 
(91
)
Total revenues
 
10,481

 
9,778

 
3,954

 
2,595

 
26,808

 
5,777

 
1,445

 
362

 
34,392

 
484

 
34,876

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policyholder benefits and claims and policyholder dividends
 
4,822

 
7,640

 
1,924

 
1,325

 
15,711

 
2,715

 
504

 
20

 
18,950

 
329

 
19,279

Interest credited to policyholder account balances
 
1,093

 
75

 
587

 
175

 
1,930

 
665

 
64

 
14

 
2,673

 
620

 
3,293

Capitalization of DAC
 
(504
)
 
(72
)
 
(10
)
 
(211
)
 
(797
)
 
(833
)
 
(265
)
 

 
(1,895
)
 

 
(1,895
)
Amortization of DAC and VOBA
 
775

 
80

 
11

 
164

 
1,030

 
662

 
261

 
1

 
1,954

 
(32
)
 
1,922

Amortization of negative VOBA
 

 

 

 
(1
)
 
(1
)
 
(164
)
 
(8
)
 

 
(173
)
 
(19
)
 
(192
)
Interest expense on debt
 
(1
)
 

 
2

 

 
1

 

 

 
603

 
604

 
2

 
606

Other expenses
 
2,396

 
1,345

 
254

 
844

 
4,839

 
1,773

 
751

 
319

 
7,682

 
9

 
7,691

Total expenses
 
8,581

 
9,068

 
2,768

 
2,296

 
22,713

 
4,818

 
1,307

 
957

 
29,795

 
909

 
30,704

Provision for income tax expense (benefit)
 
557

 
251

 
411

 
52

 
1,271

 
207

 
18

 
(363
)
 
1,133

 
(243
)
 
890

Operating earnings
 
$
1,343

 
$
459

 
$
775

 
$
247

 
$
2,824

 
$
752

 
$
120

 
$
(232
)
 
3,464

 
 
 
 
Adjustments to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
484

 
 
 
 
Total expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(909
)
 
 
 
 
Provision for income tax (expense) benefit
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
243

 
 
 
 
Net income (loss)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
3,282

 
 
 
$
3,282

The following table presents total assets with respect to the Company’s segments, as well as Corporate & Other, at:
 
 
June 30, 2016
 
December 31, 2015
 
 
(In millions)
Retail
 
$
364,611

 
$
347,257

Group, Voluntary & Worksite Benefits
 
51,721

 
46,476

Corporate Benefit Funding
 
236,311

 
225,015

Latin America
 
68,971

 
65,266

Asia
 
131,537

 
113,895

EMEA
 
27,007

 
26,767

Corporate & Other
 
62,409

 
53,257

Total
 
$
942,567

 
$
877,933