XML 37 R22.htm IDEA: XBRL DOCUMENT v3.4.0.3
Segment Information (Tables)
3 Months Ended
Mar. 31, 2016
Segment Reporting [Abstract]  
Segment Reporting Information, by Segment


Operating Results






Americas












Three Months Ended March 31, 2016

Retail

Group,
Voluntary
& Worksite
Benefits

Corporate
Benefit
Funding

Latin
America

Total

Asia

EMEA

Corporate
& Other

Total

Adjustments

Total
Consolidated


(In millions)
Revenues






















Premiums

$
1,740


$
4,294


$
358


$
691


$
7,083


$
1,658


$
500


$
26


$
9,267


$
426


$
9,693

Universal life and investment-type product policy fees

1,149


185


80


268


1,682


350


95


24


2,151


193


2,344

Net investment income

1,880


447


1,342


257


3,926


618


80


82


4,706


(147
)

4,559

Other revenues

215


131


70


7


423


17


20


27


487




487

Net investment gains (losses)



















15


15

Net derivative gains (losses)



















1,335


1,335

Total revenues

4,984

 
5,057

 
1,850

 
1,223

 
13,114

 
2,643

 
695

 
159

 
16,611

 
1,822

 
18,433

Expenses









 







 



 
Policyholder benefits and claims and policyholder dividends

2,458


4,034


962


617


8,071


1,236


261


25


9,593


400


9,993

Interest credited to policyholder account balances

522


37


310


80


949


319


29


4


1,301


25


1,326

Capitalization of DAC

(255
)

(36
)



(97
)

(388
)

(385
)

(101
)

(2
)

(876
)

(105
)

(981
)
Amortization of DAC and VOBA

373


40


5


73


491


286


102


2


881


114


995

Amortization of negative VOBA











(64
)

(3
)



(67
)

(32
)

(99
)
Interest expense on debt

2




2




4






308


312




312

Other expenses

1,149


712


120


371


2,352


851


333


174


3,710


255


3,965

Total expenses

4,249

 
4,787

 
1,399

 
1,044

 
11,479

 
2,243

 
621

 
511

 
14,854

 
657

 
15,511

Provision for income tax expense (benefit)

203


96


156


42


497


95


11


(181
)

422


297


719

Operating earnings

$
532

 
$
174

 
$
295

 
$
137

 
$
1,138

 
$
305

 
$
63

 
$
(171
)

1,335





Adjustments to:

















 



 
Total revenues

















1,822




 
Total expenses

















(657
)



 
Provision for income tax (expense) benefit

(297
)



 
Net income (loss)

$
2,203




$
2,203


 
 
Operating Results
 
 
 
 
 
 
Americas
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2015
 
Retail
 
Group,
Voluntary
& Worksite
Benefits
 
Corporate
Benefit
Funding
 
Latin
America
 
Total
 
Asia
 
EMEA
 
Corporate
& Other
 
Total
 
Adjustments
 
Total
Consolidated
 
 
(In millions)
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premiums
 
$
1,749

 
$
4,117

 
$
418

 
$
699

 
$
6,983

 
$
1,752

 
$
508

 
$
10

 
$
9,253

 
$

 
$
9,253

Universal life and investment-type product policy fees
 
1,236

 
188

 
54

 
294

 
1,772

 
397

 
102

 
23

 
2,294

 
100

 
2,394

Net investment income
 
1,980

 
478

 
1,430

 
218

 
4,106

 
684

 
83

 
109

 
4,982

 
479

 
5,461

Other revenues
 
251

 
113

 
71

 
10

 
445

 
28

 
10

 
20

 
503

 
(8
)
 
495

Net investment gains (losses)
 

 

 

 

 

 

 

 

 

 
286

 
286

Net derivative gains (losses)
 

 

 

 

 

 

 

 

 

 
821

 
821

Total revenues
 
5,216

 
4,896

 
1,973

 
1,221

 
13,306

 
2,861

 
703

 
162

 
17,032

 
1,678

 
18,710

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policyholder benefits and claims and policyholder dividends
 
2,449

 
3,835

 
991

 
581

 
7,856

 
1,340

 
239

 
12

 
9,447

 
149

 
9,596

Interest credited to policyholder account balances
 
542

 
37

 
293

 
86

 
958

 
337

 
30

 
6

 
1,331

 
664

 
1,995

Capitalization of DAC
 
(247
)
 
(36
)
 
(6
)
 
(111
)
 
(400
)
 
(435
)
 
(133
)
 

 
(968
)
 

 
(968
)
Amortization of DAC and VOBA
 
375

 
41

 
5

 
78

 
499

 
326

 
128

 

 
953

 
72

 
1,025

Amortization of negative VOBA
 

 

 

 

 

 
(86
)
 
(4
)
 

 
(90
)
 
(10
)
 
(100
)
Interest expense on debt
 
(1
)
 

 
1

 

 

 

 

 
297

 
297

 
1

 
298

Other expenses
 
1,176

 
664

 
124

 
425

 
2,389

 
904

 
362

 
145

 
3,800

 
5

 
3,805

Total expenses
 
4,294

 
4,541

 
1,408

 
1,059

 
11,302

 
2,386

 
622

 
460

 
14,770

 
881

 
15,651

Provision for income tax expense (benefit)
 
269

 
127

 
196

 
31

 
623

 
148

 
11

 
(188
)
 
594

 
302

 
896

Operating earnings
 
$
653

 
$
228

 
$
369

 
$
131

 
$
1,381

 
$
327

 
$
70

 
$
(110
)
 
1,668

 
 
 
 
Adjustments to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,678

 
 
 
 
Total expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(881
)
 
 
 
 
Provision for income tax (expense) benefit
 
(302
)
 
 
 
 
Net income (loss)
 
$
2,163

 
 
 
$
2,163

The following table presents total assets with respect to the Company’s segments, as well as Corporate & Other, at:
 
March 31, 2016
 
December 31, 2015
 
(In millions)
Retail
$
354,705

 
$
347,257

Group, Voluntary & Worksite Benefits
49,950

 
46,476

Corporate Benefit Funding
231,484

 
225,015

Latin America
68,949

 
65,266

Asia
122,187

 
113,895

EMEA
27,720

 
26,767

Corporate & Other
62,433

 
53,257

Total
$
917,428

 
$
877,933