XML 94 R39.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information (Tables)
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Segment Reporting Information, by Segment
 
 
Operating Results
 
 
 
 
 
 
Americas
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2015
 
Retail
 
Group,
Voluntary
& Worksite
Benefits
 
Corporate
Benefit
Funding
 
Latin
America
 
Total
 
Asia
 
EMEA
 
Corporate
& Other
 
Total
 
Adjustments
 
Total
Consolidated
 
 
(In millions)
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premiums
 
$
7,228

 
$
16,358

 
$
3,019

 
$
2,891

 
$
29,496

 
$
6,937

 
$
2,036

 
$
79

 
$
38,548

 
$
(3
)
 
$
38,545

Universal life and investment-type product policy fees
 
4,933

 
740

 
259

 
1,116

 
7,048

 
1,542

 
424

 
99

 
9,113

 
394

 
9,507

Net investment income
 
7,814

 
1,898

 
5,710

 
1,047

 
16,469

 
2,675

 
326

 
319

 
19,789

 
(508
)
 
19,281

Other revenues
 
989

 
451

 
286

 
42

 
1,768

 
105

 
61

 
86

 
2,020

 
(37
)
 
1,983

Net investment gains (losses)
 

 

 

 

 

 

 

 

 

 
597

 
597

Net derivative gains (losses)
 

 

 

 

 

 

 

 

 

 
38

 
38

Total revenues
 
20,964

 
19,447

 
9,274

 
5,096

 
54,781

 
11,259

 
2,847

 
583

 
69,470

 
481

 
69,951

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policyholder benefits and claims and policyholder dividends
 
9,995

 
15,170

 
5,447

 
2,625

 
33,237

 
5,275

 
988

 
65

 
39,565

 
537

 
40,102

Interest credited to policyholder account balances
 
2,198

 
151

 
1,184

 
349

 
3,882

 
1,309

 
120

 
23

 
5,334

 
276

 
5,610

Capitalization of DAC
 
(1,048
)
 
(151
)
 
(19
)
 
(426
)
 
(1,644
)
 
(1,720
)
 
(472
)
 
(1
)
 
(3,837
)
 

 
(3,837
)
Amortization of DAC and VOBA
 
1,561

 
164

 
21

 
303

 
2,049

 
1,256

 
497

 

 
3,802

 
134

 
3,936

Amortization of negative VOBA
 

 

 

 
(1
)
 
(1
)
 
(309
)
 
(16
)
 

 
(326
)
 
(35
)
 
(361
)
Interest expense on debt
 
(1
)
 

 
3

 

 
2

 

 

 
1,198

 
1,200

 
8

 
1,208

Other expenses
 
4,855

 
2,703

 
512

 
1,666

 
9,736

 
3,611

 
1,469

 
990

 
15,806

 
17

 
15,823

Total expenses
 
17,560

 
18,037

 
7,148

 
4,516

 
47,261

 
9,422

 
2,586

 
2,275

 
61,544

 
937

 
62,481

Provision for income tax expense (benefit)
 
956

 
499

 
739

 
7

 
2,201

 
457

 
21

 
(353
)
 
2,326

 
(178
)
 
2,148

Operating earnings
 
$
2,448

 
$
911

 
$
1,387

 
$
573

 
$
5,319

 
$
1,380

 
$
240

 
$
(1,339
)
 
5,600

 
 
 
 
Adjustments to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
 
481

 
 
 
 
Total expenses
 
(937
)
 
 
 
 
Provision for income tax (expense) benefit
 
178

 
 
 
 
Income (loss) from continuing operations, net of income tax
 
$
5,322

 
 
 
$
5,322

At December 31, 2015
 
Retail
 
Group,
Voluntary
& Worksite
Benefits
 
Corporate
Benefit
Funding
 
Latin
America
 
Asia (1)
 
EMEA
 
Corporate
& Other
 
Total
 
 
(In millions)
Total assets
 
$
347,257

 
$
46,476

 
$
225,015

 
$
65,266

 
$
113,895

 
$
26,767

 
$
53,257

 
$
877,933

Separate account assets
 
$
159,782

 
$
638

 
$
82,157

 
$
46,061

 
$
8,964

 
$
3,996

 
$

 
$
301,598

Separate account liabilities
 
$
159,782

 
$
638

 
$
82,157

 
$
46,061

 
$
8,964

 
$
3,996

 
$

 
$
301,598

______________
(1)
Total assets includes $90.0 billion of assets from the Japan operations which represents 10% of total consolidated assets.
 
 
Operating Results
 
 
 
 
 
 
Americas
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2014
 
Retail
 
Group,
Voluntary
& Worksite
Benefits
 
Corporate
Benefit
Funding
 
Latin
America
 
Total
 
Asia
 
EMEA
 
Corporate
& Other
 
Total
 
Adjustments
 
Total
Consolidated
 
 
(In millions)
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premiums
 
$
7,280

 
$
15,979

 
$
2,768

 
$
3,039

 
$
29,066

 
$
7,566

 
$
2,309

 
$
81

 
$
39,022

 
$
45

 
$
39,067

Universal life and investment-type product policy fees
 
5,074

 
716

 
226

 
1,239

 
7,255

 
1,693

 
466

 
127

 
9,541

 
405

 
9,946

Net investment income
 
7,887

 
1,861

 
5,684

 
1,229

 
16,661

 
2,886

 
428

 
509

 
20,484

 
669

 
21,153

Other revenues
 
1,059

 
420

 
286

 
35

 
1,800

 
106

 
60

 
67

 
2,033

 
(3
)
 
2,030

Net investment gains (losses)
 

 

 

 

 

 

 

 

 

 
(197
)
 
(197
)
Net derivative gains (losses)
 

 

 

 

 

 

 

 

 

 
1,317

 
1,317

Total revenues
 
21,300

 
18,976

 
8,964

 
5,542

 
54,782

 
12,251

 
3,263

 
784

 
71,080

 
2,236

 
73,316

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policyholder benefits and claims and policyholder dividends
 
9,851

 
14,897

 
5,106

 
2,786

 
32,640

 
5,724

 
1,053

 
61

 
39,478

 
1,000

 
40,478

Interest credited to policyholder account balances
 
2,245

 
156

 
1,140

 
394

 
3,935

 
1,544

 
148

 
34

 
5,661

 
1,282

 
6,943

Capitalization of DAC
 
(969
)
 
(143
)
 
(31
)
 
(445
)
 
(1,588
)
 
(1,914
)
 
(680
)
 

 
(4,182
)
 
(1
)
 
(4,183
)
Amortization of DAC and VOBA
 
1,515

 
149

 
19

 
334

 
2,017

 
1,397

 
613

 

 
4,027

 
105

 
4,132

Amortization of negative VOBA
 

 

 

 
(1
)
 
(1
)
 
(364
)
 
(31
)
 

 
(396
)
 
(46
)
 
(442
)
Interest expense on debt
 
1

 
1

 
9

 

 
11

 

 

 
1,167

 
1,178

 
38

 
1,216

Other expenses
 
4,711

 
2,571

 
492

 
1,810

 
9,584

 
3,975

 
1,846

 
849

 
16,254

 
114

 
16,368

Total expenses
 
17,354

 
17,631

 
6,735

 
4,878

 
46,598

 
10,362

 
2,949

 
2,111

 
62,020

 
2,492

 
64,512

Provision for income tax expense (benefit)
 
1,130

 
467

 
771

 
96

 
2,464

 
582

 
29

 
(697
)
 
2,378

 
87

 
2,465

Operating earnings
 
$
2,816

 
$
878

 
$
1,458

 
$
568

 
$
5,720

 
$
1,307

 
$
285

 
$
(630
)
 
6,682




 
 
Adjustments to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
 
2,236

 
 
 
 
Total expenses
 
(2,492
)
 
 
 
 
Provision for income tax (expense) benefit
 
(87
)
 
 
 
 
Income (loss) from continuing operations, net of income tax
 
$
6,339

 
 
 
$
6,339

At December 31, 2014
 
Retail
 
Group,
Voluntary
& Worksite
Benefits
 
Corporate
Benefit
Funding
 
Latin
America
 
Asia (1)
 
EMEA
 
Corporate
& Other
 
Total
 
 
(In millions)
Total assets
 
$
359,188

 
$
46,483

 
$
228,543

 
$
72,259

 
$
117,894

 
$
29,217

 
$
48,753

 
$
902,337

Separate account assets
 
$
171,726

 
$
669

 
$
81,150

 
$
50,301

 
$
9,078

 
$
4,070

 
$

 
$
316,994

Separate account liabilities
 
$
171,726

 
$
669

 
$
81,150

 
$
50,301

 
$
9,078

 
$
4,070

 
$

 
$
316,994

______________
(1)
Total assets includes $95.0 billion of assets from the Japan operations which represents 11% of total consolidated assets.
 
 
Operating Results
 
 
 
 
 
 
Americas
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2013
 
Retail
 
Group,
Voluntary
& Worksite Benefits
 
Corporate
Benefit
Funding
 
Latin
America
 
Total
 
Asia
 
EMEA
 
Corporate
& Other
 
Total
 
Adjustments
 
Total
Consolidated
 
 
(In millions)
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premiums
 
$
6,528

 
$
15,250

 
$
2,767

 
$
2,870

 
$
27,415

 
$
7,801

 
$
2,297

 
$
70

 
$
37,583

 
$
91

 
$
37,674

Universal life and investment-type product policy fees
 
4,912

 
688

 
247

 
991

 
6,838

 
1,722

 
386

 
139

 
9,085

 
366

 
9,451

Net investment income
 
7,796

 
1,833

 
5,506

 
1,145

 
16,280

 
2,943

 
425

 
746

 
20,394

 
1,838

 
22,232

Other revenues
 
1,018

 
418

 
278

 
23

 
1,737

 
92

 
97

 
28

 
1,954

 
(34
)
 
1,920

Net investment gains (losses)
 

 

 

 

 

 

 

 

 

 
161

 
161

Net derivative gains (losses)
 

 

 

 

 

 

 

 

 

 
(3,239
)
 
(3,239
)
Total revenues
 
20,254

 
18,189

 
8,798

 
5,029

 
52,270

 
12,558

 
3,205

 
983

 
69,016

 
(817
)
 
68,199

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policyholder benefits and claims and policyholder dividends
 
9,028

 
14,227

 
5,180

 
2,487

 
30,922

 
5,755

 
1,039

 
30

 
37,746

 
1,620

 
39,366

Interest credited to policyholder account balances
 
2,331

 
155

 
1,233

 
417

 
4,136

 
1,690

 
147

 
42

 
6,015

 
2,164

 
8,179

Capitalization of DAC
 
(1,309
)
 
(141
)
 
(27
)
 
(452
)
 
(1,929
)
 
(2,143
)
 
(714
)
 

 
(4,786
)
 

 
(4,786
)
Amortization of DAC and VOBA
 
1,384

 
140

 
23

 
311

 
1,858

 
1,542

 
683

 

 
4,083

 
(533
)
 
3,550

Amortization of negative VOBA
 

 

 

 
(2
)
 
(2
)
 
(427
)
 
(95
)
 

 
(524
)
 
(55
)
 
(579
)
Interest expense on debt
 

 
1

 
9

 

 
10

 

 
1

 
1,148

 
1,159

 
123

 
1,282

Other expenses
 
5,101

 
2,379

 
481

 
1,722

 
9,683

 
4,317

 
1,812

 
784

 
16,596

 
539

 
17,135

Total expenses
 
16,535

 
16,761

 
6,899

 
4,483

 
44,678

 
10,734

 
2,873

 
2,004

 
60,289

 
3,858

 
64,147

Provision for income tax expense (benefit)
 
1,107

 
480

 
667

 
83

 
2,337

 
565

 
51

 
(609
)
 
2,344

 
(1,683
)
 
661

Operating earnings
 
$
2,612

 
$
948

 
$
1,232

 
$
463

 
$
5,255

 
$
1,259

 
$
281

 
$
(412
)
 
6,383

 
 
 
 
Adjustments to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
 
(817
)
 
 
 
 
Total expenses
 
(3,858
)
 
 
 
 
Provision for income tax (expense) benefit
 
1,683

 
 
 
 
Income (loss) from continuing operations, net of income tax
 
$
3,391

 
 
 
$
3,391

Premiums, Universal Life and Investment-Type Policy Fees and Other Revenue by Product Groups for Reportable Segment
The following table presents total premiums, universal life and investment-type product policy fees and other revenues by major product groups of the Company’s segments, as well as Corporate & Other:
 
Years Ended December 31,
 
2015
 
2014
 
2013
 
(In millions)
Life insurance
$
23,037

 
$
23,483

 
$
23,189

Accident & health insurance
13,090

 
13,336

 
13,214

Annuities
9,653

 
9,984

 
8,987

Property & casualty insurance
3,504

 
3,524

 
3,270

Non-insurance
751

 
716

 
385

Total
$
50,035

 
$
51,043

 
$
49,045

Total premiums, universal life & investment-type product policy fees and other revenues associated with the Company's U.S. and foreign operations
The following table presents total premiums, universal life and investment-type product policy fees and other revenues associated with the Company’s U.S. and foreign operations:
 
Years Ended December 31,
 
2015
 
2014
 
2013
 
(In millions)
U.S.
$
35,042

 
$
34,536

 
$
32,529

Foreign:
 
 
 
 
 
Japan
6,264

 
6,917

 
7,373

Other
8,729

 
9,590

 
9,143

Total
$
50,035

 
$
51,043

 
$
49,045