XML 1137 R40.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Information (Tables)
12 Months Ended
Dec. 31, 2014
Segment Reporting [Abstract]  
Segment Reporting Information, by Segment
 
 
Operating Results
 
 
 
 
 
 
Americas
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2014
 
Retail
 
Group,
Voluntary
& Worksite
Benefits
 
Corporate
Benefit
Funding
 
Latin
America
 
Total
 
Asia
 
EMEA
 
Corporate
& Other
 
Total
 
Adjustments
 
Total
Consolidated
 
 
(In millions)
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premiums
 
$
7,280

 
$
15,979

 
$
2,768

 
$
2,967

 
$
28,994

 
$
7,566

 
$
2,309

 
$
153

 
$
39,022

 
$
45

 
$
39,067

Universal life and investment-type product policy fees
 
5,074

 
716

 
226

 
1,239

 
7,255

 
1,693

 
466

 
127

 
9,541

 
405

 
9,946

Net investment income
 
7,953

 
1,844

 
5,799

 
1,347

 
16,943

 
2,856

 
508

 
177

 
20,484

 
669

 
21,153

Other revenues
 
1,059

 
420

 
286

 
34

 
1,799

 
106

 
60

 
68

 
2,033

 
(3
)
 
2,030

Net investment gains (losses)
 

 

 

 

 

 

 

 

 

 
(197
)
 
(197
)
Net derivative gains (losses)
 

 

 

 

 

 

 

 

 

 
1,317

 
1,317

Total revenues
 
21,366

 
18,959

 
9,079

 
5,587

 
54,991

 
12,221

 
3,343

 
525

 
71,080

 
2,236

 
73,316

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policyholder benefits and claims and policyholder dividends
 
9,851

 
14,897

 
5,106

 
2,743

 
32,597

 
5,724

 
1,053

 
104

 
39,478

 
1,000

 
40,478

Interest credited to policyholder account balances
 
2,245

 
156

 
1,140

 
394

 
3,935

 
1,544

 
148

 
34

 
5,661

 
1,282

 
6,943

Goodwill impairment
 

 

 

 

 

 

 

 

 

 

 

Capitalization of DAC
 
(969
)
 
(143
)
 
(31
)
 
(385
)
 
(1,528
)
 
(1,914
)
 
(680
)
 
(60
)
 
(4,182
)
 
(1
)
 
(4,183
)
Amortization of DAC and VOBA
 
1,515

 
149

 
19

 
321

 
2,004

 
1,397

 
613

 
13

 
4,027

 
105

 
4,132

Amortization of negative VOBA
 

 

 

 
(1
)
 
(1
)
 
(364
)
 
(31
)
 

 
(396
)
 
(46
)
 
(442
)
Interest expense on debt
 
1

 
1

 
9

 

 
11

 

 

 
1,167

 
1,178

 
38

 
1,216

Other expenses
 
4,695

 
2,570

 
513

 
1,677

 
9,455

 
3,971

 
1,810

 
1,018

 
16,254

 
114

 
16,368

Total expenses
 
17,338

 
17,630

 
6,756

 
4,749

 
46,473

 
10,358

 
2,913

 
2,276

 
62,020

 
2,492

 
64,512

Provision for income tax expense (benefit)
 
1,382

 
464

 
812

 
156

 
2,814

 
575

 
68

 
(1,079
)
 
2,378

 
87

 
2,465

Operating earnings
 
$
2,646

 
$
865

 
$
1,511

 
$
682

 
$
5,704

 
$
1,288

 
$
362

 
$
(672
)
 
6,682

 
 
 
 
Adjustments to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
 
2,236

 
 
 
 
Total expenses
 
(2,492
)
 
 
 
 
Provision for income tax (expense) benefit
 
(87
)
 
 
 
 
Income (loss) from continuing operations, net of income tax
 
$
6,339

 
 
 
$
6,339

At December 31, 2014
 
Retail
 
Group,
Voluntary
& Worksite
Benefits
 
Corporate
Benefit
Funding
 
Latin
America
 
Asia (1)
 
EMEA
 
Corporate
& Other
 
Total
 
 
(In millions)
Total assets
 
$
359,173

 
$
45,434

 
$
230,124

 
$
71,419

 
$
116,915

 
$
27,698

 
$
51,574

 
$
902,337

Separate account assets
 
$
171,726

 
$
669

 
$
81,150

 
$
50,301

 
$
9,078

 
$
4,070

 
$

 
$
316,994

Separate account liabilities

$
171,726


$
669


$
81,150


$
50,301


$
9,078


$
4,070


$


$
316,994

______________
(1)
Total assets includes $93.8 billion of assets from the Japan operations which represents 10% of total consolidated assets. See Note 11 for information regarding goodwill.
 
 
Operating Results
 
 
 
 
 
 
Americas
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2013
 
Retail
 
Group,
Voluntary
& Worksite
Benefits
 
Corporate
Benefit
Funding
 
Latin
America
 
Total
 
Asia
 
EMEA
 
Corporate
& Other
 
Total
 
Adjustments
 
Total
Consolidated
 
 
(In millions)
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premiums
 
$
6,528

 
$
15,250

 
$
2,767

 
$
2,824

 
$
27,369

 
$
7,801

 
$
2,297

 
$
116

 
$
37,583

 
$
91

 
$
37,674

Universal life and investment-type product policy fees
 
4,912

 
688

 
247

 
991

 
6,838

 
1,722

 
386

 
139

 
9,085

 
366

 
9,451

Net investment income
 
7,898

 
1,856

 
5,621

 
1,246

 
16,621

 
2,915

 
498

 
360

 
20,394

 
1,838

 
22,232

Other revenues
 
1,018

 
418

 
278

 
23

 
1,737

 
92

 
97

 
28

 
1,954

 
(34
)
 
1,920

Net investment gains (losses)
 

 

 

 

 

 

 

 

 

 
161

 
161

Net derivative gains (losses)
 

 

 

 

 

 

 

 

 

 
(3,239
)
 
(3,239
)
Total revenues
 
20,356

 
18,212

 
8,913

 
5,084

 
52,565

 
12,530

 
3,278

 
643

 
69,016

 
(817
)
 
68,199

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policyholder benefits and claims and policyholder dividends
 
9,028

 
14,227

 
5,180

 
2,454

 
30,889

 
5,755

 
1,039

 
63

 
37,746

 
1,620

 
39,366

Interest credited to policyholder account balances
 
2,331

 
155

 
1,233

 
417

 
4,136

 
1,690

 
147

 
42

 
6,015

 
2,164

 
8,179

Goodwill impairment
 

 

 

 

 

 

 

 

 

 

 

Capitalization of DAC
 
(1,309
)
 
(141
)
 
(27
)
 
(424
)
 
(1,901
)
 
(2,143
)
 
(714
)
 
(28
)
 
(4,786
)
 

 
(4,786
)
Amortization of DAC and VOBA
 
1,384

 
140

 
23

 
310

 
1,857

 
1,542

 
683

 
1

 
4,083

 
(533
)
 
3,550

Amortization of negative VOBA
 

 

 

 
(2
)
 
(2
)
 
(427
)
 
(95
)
 

 
(524
)
 
(55
)
 
(579
)
Interest expense on debt
 

 
1

 
9

 

 
10

 

 
1

 
1,148

 
1,159

 
123

 
1,282

Other expenses
 
5,084

 
2,380

 
504

 
1,612

 
9,580

 
4,312

 
1,810

 
894

 
16,596

 
539

 
17,135

Total expenses
 
16,518

 
16,762

 
6,922

 
4,367

 
44,569

 
10,729

 
2,871

 
2,120

 
60,289

 
3,858

 
64,147

Provision for income tax expense (benefit)
 
1,314

 
488

 
696

 
143

 
2,641

 
557

 
78

 
(932
)
 
2,344

 
(1,683
)
 
661

Operating earnings
 
$
2,524

 
$
962

 
$
1,295

 
$
574

 
$
5,355

 
$
1,244

 
$
329

 
$
(545
)
 
6,383

 
 
 
 
Adjustments to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
 
(817
)
 
 
 
 
Total expenses
 
(3,858
)
 
 
 
 
Provision for income tax (expense) benefit
 
1,683

 
 
 
 
Income (loss) from continuing operations, net of income tax
 
$
3,391

 
 
 
$
3,391

At December 31, 2013
 
Retail
 
Group,
Voluntary
& Worksite
Benefits
 
Corporate
Benefit
Funding
 
Latin
America
 
Asia (1)
 
EMEA
 
Corporate
& Other
 
Total
 
 
(In millions)
Total assets
 
$
349,516

 
$
43,404

 
$
220,612

 
$
69,874

 
$
119,717

 
$
33,382

 
$
48,791

 
$
885,296

Separate account assets
 
$
172,382

 
$
644

 
$
77,023

 
$
49,660

 
$
8,996

 
$
8,496

 
$

 
$
317,201

Separate account liabilities
 
$
172,382

 
$
644

 
$
77,023

 
$
49,660

 
$
8,996

 
$
8,496

 
$

 
$
317,201

______________
(1)
Total assets includes $98.4 billion of assets from the Japan operations which represents 11% of total consolidated assets. See Note 11 for information regarding goodwill.
 
 
Operating Results
 
 
 
 
 
 
Americas
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2012
 
Retail
 
Group,
Voluntary
& Worksite Benefits
 
Corporate
Benefit
Funding
 
Latin
America
 
Total
 
Asia
 
EMEA
 
Corporate
& Other
 
Total
 
Adjustments
 
Total
Consolidated
 
 
(In millions)
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premiums
 
$
6,532

 
$
14,794

 
$
2,681

 
$
2,578

 
$
26,585

 
$
8,344

 
$
2,370

 
$
56

 
$
37,355

 
$
620

 
$
37,975

Universal life and investment-type product policy fees
 
4,561

 
662

 
225

 
785

 
6,233

 
1,491

 
333

 
155

 
8,212

 
344

 
8,556

Net investment income
 
7,670

 
1,768

 
5,542

 
1,198

 
16,178

 
2,895

 
535

 
679

 
20,287

 
1,697

 
21,984

Other revenues
 
879

 
422

 
259

 
16

 
1,576

 
26

 
121

 
33

 
1,756

 
150

 
1,906

Net investment gains (losses)
 

 

 

 

 

 

 

 

 

 
(352
)
 
(352
)
Net derivative gains (losses)
 

 

 

 

 

 

 

 

 

 
(1,919
)
 
(1,919
)
Total revenues
 
19,642

 
17,646

 
8,707

 
4,577

 
50,572

 
12,756

 
3,359

 
923

 
67,610

 
540

 
68,150

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Policyholder benefits and claims and policyholder dividends
 
9,010

 
13,691

 
5,039

 
2,231

 
29,971

 
5,819

 
1,196

 
119

 
37,105

 
2,251

 
39,356

Interest credited to policyholder account balances
 
2,375

 
167

 
1,358

 
393

 
4,293

 
1,784

 
126

 
39

 
6,242

 
1,487

 
7,729

Goodwill impairment
 

 

 

 

 

 

 

 

 

 
1,868

 
1,868

Capitalization of DAC
 
(1,753
)
 
(138
)
 
(29
)
 
(353
)
 
(2,273
)
 
(2,288
)
 
(723
)
 

 
(5,284
)
 
(5
)
 
(5,289
)
Amortization of DAC and VOBA
 
1,607

 
133

 
22

 
224

 
1,986

 
1,563

 
626

 
2

 
4,177

 
22

 
4,199

Amortization of negative VOBA
 

 

 

 
(5
)
 
(5
)
 
(456
)
 
(94
)
 

 
(555
)
 
(67
)
 
(622
)
Interest expense on debt
 

 
1

 
8

 
(1
)
 
8

 
5

 
1

 
1,176

 
1,190

 
166

 
1,356

Other expenses
 
5,369

 
2,351

 
460

 
1,375

 
9,555

 
4,738

 
1,810

 
559

 
16,662

 
1,449

 
18,111

Total expenses
 
16,608

 
16,205

 
6,858

 
3,864

 
43,535

 
11,165

 
2,942

 
1,895

 
59,537

 
7,171

 
66,708

Provision for income tax expense (benefit)
 
1,032

 
481

 
646

 
130

 
2,289

 
554

 
146

 
(687
)
 
2,302

 
(2,174
)
 
128

Operating earnings
 
$
2,002

 
$
960

 
$
1,203

 
$
583

 
$
4,748

 
$
1,037

 
$
271

 
$
(285
)
 
5,771

 
 
 
 
Adjustments to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
 
540

 
 
 
 
Total expenses
 
(7,171
)
 
 
 
 
Provision for income tax (expense) benefit
 
2,174

 
 
 
 
Income (loss) from continuing operations, net of income tax
 
$
1,314

 
 
 
$
1,314

Premiums, Universal Life and Investment-Type Policy Fees and Other Revenue by Product Groups for Reportable Segment
The following table presents total premiums, universal life and investment-type product policy fees and other revenues by major product groups of the Company’s segments, as well as Corporate & Other:
 
Years Ended December 31,
 
2014
 
2013
 
2012
 
(In millions)
Life insurance
$
23,483

 
$
23,189

 
$
22,832

Accident & health insurance
13,336

 
13,214

 
13,255

Annuities
9,984

 
8,987

 
8,891

Property and casualty insurance
3,524

 
3,270

 
3,117

Non-insurance
716

 
385

 
342

Total
$
51,043

 
$
49,045

 
$
48,437

Total premiums, universal life & investment-type product policy fees and other revenues associated with the Company's U.S. and foreign operations
The following table presents total premiums, universal life and investment-type product policy fees and other revenues associated with the Company’s U.S. and foreign operations:
 
Years Ended December 31,
 
2014
 
2013
 
2012
 
(In millions)
U.S.
$
34,536

 
$
32,529

 
$
31,500

Foreign:
 
 
 
 
 
Japan
6,917

 
7,373

 
7,833

Other
9,590

 
9,143

 
9,104

Total
$
51,043

 
$
49,045

 
$
48,437