XML 49 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value (Tables)
3 Months Ended
Mar. 31, 2014
Fair Value Disclosures [Abstract]  
Recurring Fair Value Measurements
The assets and liabilities measured at estimated fair value on a recurring basis and their corresponding placement in the fair value hierarchy, including those items for which the Company has elected the FVO, are presented below.

 
March 31, 2014
 
Fair Value Hierarchy
 
 
 
Level 1
 
Level 2
 
Level 3
 
Total Estimated
Fair Value
 
(In millions)
Assets
 
 
 
 
 
 
 
Fixed maturity securities:
 
 
 
 
 
 
 
U.S. corporate
$

 
$
101,822

 
$
7,378

 
$
109,200

Foreign corporate

 
57,676

 
6,501

 
64,177

Foreign government

 
53,162

 
1,545

 
54,707

U.S. Treasury and agency
19,605

 
25,159

 
45

 
44,809

RMBS
1,087

 
32,677

 
3,439

 
37,203

CMBS

 
15,310

 
682

 
15,992

ABS

 
11,853

 
2,800

 
14,653

State and political subdivision

 
14,307

 
21

 
14,328

Total fixed maturity securities
20,692

 
311,966

 
22,411

 
355,069

Equity securities:
 
 
 
 
 
 
 
Common stock
1,293

 
1,034

 
203

 
2,530

Non-redeemable preferred stock

 
722

 
441

 
1,163

Total equity securities
1,293

 
1,756

 
644

 
3,693

FVO and trading securities:
 
 
 
 
 
 
 
Actively Traded Securities

 
617

 
11

 
628

FVO general account securities
550

 
76

 
29

 
655

FVO contractholder-directed unit-linked investments
10,921

 
4,647

 
624

 
16,192

FVO securities held by CSEs

 
8

 
11

 
19

Total FVO and trading securities
11,471

 
5,348

 
675

 
17,494

Short-term investments (1)
5,259

 
6,020

 
1,032

 
12,311

Mortgage loans:
 
 
 
 
 
 
 
Residential mortgage loans — FVO

 

 
352

 
352

Commercial mortgage loans held by CSEs — FVO

 
1,140

 

 
1,140

Total mortgage loans

 
1,140

 
352

 
1,492

Other invested assets:
 
 
 
 
 
 

Other investments
160

 
67

 

 
227

Derivative assets: (2)
 
 
 
 
 
 


Interest rate
2

 
6,110

 
64

 
6,176

Foreign currency exchange rate
1

 
1,192

 
34

 
1,227

Credit

 
131

 
22

 
153

Equity market
3

 
1,253

 
318

 
1,574

Total derivative assets
6

 
8,686

 
438

 
9,130

Total other invested assets
166

 
8,753

 
438

 
9,357

Net embedded derivatives within asset host contracts (3)

 

 
301

 
301

Separate account assets (4)
87,021

 
227,683

 
1,730

 
316,434

Total assets
$
125,902

 
$
562,666

 
$
27,583

 
$
716,151

Liabilities
 
 
 
 
 
 
 
Derivative liabilities: (2)
 
 
 
 
 
 
 
Interest rate
$
5

 
$
2,226

 
$
8

 
$
2,239

Foreign currency exchange rate
1

 
1,458

 
47

 
1,506

Credit

 
48

 
2

 
50

Equity market
72

 
1,204

 
674

 
1,950

Total derivative liabilities
78

 
4,936

 
731

 
5,745

Net embedded derivatives within liability host contracts (3)

 
6

 
(679
)
 
(673
)
Long-term debt of CSEs — FVO

 
981

 
15

 
996

Trading liabilities (5)
40

 
161

 

 
201

Total liabilities
$
118

 
$
6,084

 
$
67

 
$
6,269

 
December 31, 2013
 
Fair Value Hierarchy
 
 
 
Level 1
 
Level 2
 
Level 3
 
Total Estimated
Fair Value
 
(In millions)
Assets
 
 
 
 
 
 
 
Fixed maturity securities:
 
 
 
 
 
 
 
U.S. corporate
$

 
$
99,321

 
$
7,148

 
$
106,469

Foreign corporate

 
56,448

 
6,704

 
63,152

Foreign government

 
52,202

 
2,235

 
54,437

U.S. Treasury and agency
25,061

 
20,000

 
62

 
45,123

RMBS

 
32,098

 
2,957

 
35,055

CMBS

 
15,578

 
972

 
16,550

ABS

 
11,361

 
4,210

 
15,571

State and political subdivision

 
13,820

 
10

 
13,830

Total fixed maturity securities
25,061

 
300,828

 
24,298

 
350,187

Equity securities:
 
 
 
 
 
 
 
Common stock
1,186

 
990

 
177

 
2,353

Non-redeemable preferred stock

 
654

 
395

 
1,049

Total equity securities
1,186

 
1,644

 
572

 
3,402

FVO and trading securities:
 
 
 
 
 
 
 
Actively Traded Securities
2

 
648

 
12

 
662

FVO general account securities
518

 
80

 
29

 
627

FVO contractholder-directed unit-linked investments
10,702

 
4,806

 
603

 
16,111

FVO securities held by CSEs

 
23

 

 
23

Total FVO and trading securities
11,222

 
5,557

 
644

 
17,423

Short-term investments (1)
5,915

 
6,943

 
254

 
13,112

Mortgage loans:
 
 
 
 
 
 
 
Residential mortgage loans — FVO

 

 
338

 
338

Commercial mortgage loans held by CSEs — FVO

 
1,598

 

 
1,598

Total mortgage loans

 
1,598

 
338

 
1,936

Other invested assets:
 
 
 
 
 
 
 
Other investments
188

 
71

 

 
259

Derivative assets: (2)
 
 
 
 
 
 
 
Interest rate
10

 
5,557

 
27

 
5,594

Foreign currency exchange rate
1

 
1,280

 
28

 
1,309

Credit

 
144

 
29

 
173

Equity market
1

 
1,233

 
285

 
1,519

Total derivative assets
12

 
8,214

 
369

 
8,595

Total other invested assets
200

 
8,285

 
369

 
8,854

Net embedded derivatives within asset host contracts (3)

 

 
285

 
285

Separate account assets (4)
89,960

 
225,776

 
1,465

 
317,201

Total assets
$
133,544

 
$
550,631

 
$
28,225

 
$
712,400

Liabilities
 
 
 
 
 
 
 
Derivative liabilities: (2)
 
 
 
 
 
 
 
Interest rate
$
9

 
$
2,568

 
$
14

 
$
2,591

Foreign currency exchange rate
1

 
1,971

 
39

 
2,011

Credit

 
52

 

 
52

Equity market
43

 
1,222

 
602

 
1,867

Total derivative liabilities
53

 
5,813

 
655

 
6,521

Net embedded derivatives within liability host contracts (3)

 
4

 
(973
)
 
(969
)
Long-term debt of CSEs — FVO

 
1,427

 
28

 
1,455

Trading liabilities (5)
260

 
2

 

 
262

Total liabilities
$
313

 
$
7,246

 
$
(290
)
 
$
7,269

__________________
(1)
Short-term investments as presented in the tables above differ from the amounts presented on the consolidated balance sheets because certain short-term investments are not measured at estimated fair value on a recurring basis.
(2)
Derivative assets are presented within other invested assets on the consolidated balance sheets and derivative liabilities are presented within other liabilities on the consolidated balance sheets. The amounts are presented gross in the tables above to reflect the presentation on the consolidated balance sheets, but are presented net for purposes of the rollforward in the Fair Value Measurements Using Significant Unobservable Inputs (Level 3) tables.
(3)
Net embedded derivatives within asset host contracts are presented primarily within premiums, reinsurance and other receivables on the consolidated balance sheets. Net embedded derivatives within liability host contracts are presented within PABs and other liabilities on the consolidated balance sheets. At March 31, 2014 and December 31, 2013, equity securities also included embedded derivatives of ($164) million and ($145) million, respectively.
(4)
Investment performance related to separate account assets is fully offset by corresponding amounts credited to contractholders whose liability is reflected within separate account liabilities. Separate account liabilities are set equal to the estimated fair value of separate account assets.
(5)
Trading liabilities are presented within other liabilities on the consolidated balance sheets.
Fair Value Inputs, Quantitative Information
The following table presents certain quantitative information about the significant unobservable inputs used in the fair value measurement, and the sensitivity of the estimated fair value to changes in those inputs, for the more significant asset and liability classes measured at fair value on a recurring basis using significant unobservable inputs (Level 3) at:
 
 
 
 
 
 
 
March 31, 2014
 
December 31, 2013
 
Impact of
Increase in Input
on Estimated
Fair Value (2)
 
Valuation
Techniques
 
Significant
Unobservable Inputs
 
Range
 
Weighted
Average (1)
 
Range
 
Weighted
Average (1)
 
Fixed maturity securities (3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. corporate and foreign corporate
Matrix pricing
 
Delta spread adjustments (4)
 
(5)
-
250
 
48
 
(10)
-
240
 
46
 
Decrease
 
 
 
 
Illiquidity premium (4)
 
30
-
30
 
30
 
30
-
30
 
30
 
Decrease
 
 
 
 
Credit spreads (4)
 
(1,485)
-
787
 
191
 
(1,489)
-
876
 
174
 
Decrease
 
 
 
 
Offered quotes (5)
 
-
127
 
101
 
4
-
145
 
100
 
Increase
 
Market pricing
 
Quoted prices (5)
 
-
286
 
110
 

 

 

 
Increase
 
Consensus pricing
 
Offered quotes (5)
 
31
-
1,250
 
239
 
33
-
145
 
95
 
Increase
Foreign government
Matrix pricing
 
Credit spreads (4)
 
10
-
105
 
25
 
4
-
72
 
32
 
Decrease
 
Market pricing
 
Quoted prices (5)
 
64
-
906
 
140
 
64
-
156
 
100
 
Increase
 
Consensus pricing
 
Offered quotes (5)
 
66
-
157
 
110
 
84
-
156
 
107
 
Increase
RMBS
Matrix pricing and
discounted cash flow
 
Credit spreads (4)
 
(141)
-
1,234
 
252
 
(136)
-
3,609
 
288
 
Decrease (6)
 
Market pricing
 
Quoted prices (5)
 
-
120
 
96
 
10
-
109
 
98
 
Increase (6)
 
Consensus pricing
 
Offered quotes (5)
 
2
-
110
 
90
 
69
-
101
 
93
 
Increase (6)
CMBS
Matrix pricing and
discounted cash flow
 
Credit spreads (4)
 
350
-
350
 
350
 
215
-
2,025
 
409
 
Decrease (6)
 
Market pricing
 
Quoted prices (5)
 
1
-
112
 
97
 
70
-
104
 
97
 
Increase (6)
 
Consensus pricing
 
Offered quotes (5)
 
13
-
100
 
100
 
90
-
101
 
95
 
Increase (6)
ABS
Matrix pricing and
discounted cash flow
 
Credit spreads (4)
 
131
-
1,879
 
225
 
30
-
1,878
 
145
 
Decrease (6)
 
Market pricing
 
Quoted prices (5)
 
-
107
 
101
 
-
110
 
101
 
Increase (6)
 
Consensus pricing
 
Offered quotes (5)
 
-
106
 
98
 
56
-
106
 
98
 
Increase (6)
Derivatives
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
Interest rate
Present value techniques
 
Swap yield (7)
 
242
-
401
 
 
 
248
-
450
 
 
 
Increase (12)
Foreign currency
exchange rate
Present value techniques
 
Swap yield (7)
 
57
-
936
 
 
 
97
-
767
 
 
 
Increase (12)
 
 
 
 
Correlation (8)
 
39%
-
47%
 
 
 
38%
-
47%
 
 
 
 
Credit
Present value techniques
 
Credit spreads (9)
 
98
-
101
 
 
 
98
-
101
 
 
 
Decrease (9)
 
Consensus pricing
 
Offered quotes (10)
 
 

 
 
 
 
 
 
 
 
 
 
 
Equity market
Present value techniques
or option pricing models
 
Volatility (11)
 
13%
-
28%
 
 
 
13%
-
28%
 
 
 
Increase (12)
 
 
 
 
Correlation (8)
 
60%
-
60%
 
 
 
60%
-
60%
 
 
 
 
Embedded derivatives
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Direct and assumed guaranteed minimum benefits
Option pricing
techniques
 
Mortality rates:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ages 0 - 40
 
0%
-
0.28%
 
 
 
0%
-
0.14%
 
 
 
Decrease (13)
 
 
 
 
 
Ages 41 - 60
 
0.04%
-
0.88%
 
 
 
0.04%
-
0.88%
 
 
 
Decrease (13)
 
 
 
 
 
Ages 61 - 115
 
0.26%
-
100%
 
 
 
0.26%
-
100%
 
 
 
Decrease (13)
 
 
 
 
Lapse rates:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Durations 1 - 10
 
0.50%
-
100%
 
 
 
0.50%
-
100%
 
 
 
Decrease (14)
 
 
 
 
 
Durations 11 - 20
 
2%
-
100%
 
 
 
2%
-
100%
 
 
 
Decrease (14)
 
 
 
 
 
Durations 21 - 116
 
2%
-
100%
 
 
 
2%
-
100%
 
 
 
Decrease (14)
 
 
 
 
Utilization rates
 
20%
-
50%
 
 
 
20%
-
50%
 
 
 
Increase (15)
 
 
 
 
Withdrawal rates
 
0%
-
40%
 
 
 
0%
-
40%
 
 
 
(16)
 
 
 
 
Long-term equity volatilities
 
15.86%
-
40%
 
 
 
9.14%
-
40%
 
 
 
Increase (17)
 
 
 
 
Nonperformance risk spread
 
(0.28)%
-
0.90%
 
 
 
(1.08)%
-
0.83%
 
 
 
Decrease (18)
______________

(1)
The weighted average for fixed maturity securities is determined based on the estimated fair value of the securities.
(2)
The impact of a decrease in input would have the opposite impact on the estimated fair value. For embedded derivatives, changes are based on liability positions.
(3)
Significant increases (decreases) in expected default rates in isolation would result in substantially lower (higher) valuations.
(4)
Range and weighted average are presented in basis points.
(5)
Range and weighted average are presented in accordance with the market convention for fixed maturity securities of dollars per hundred dollars of par.
(6)
Changes in the assumptions used for the probability of default is accompanied by a directionally similar change in the assumption used for the loss severity and a directionally opposite change in the assumptions used for prepayment rates.
(7)
Ranges represent the rates across different yield curves and are presented in basis points. The swap yield curve is utilized among different types of derivatives to project cash flows, as well as to discount future cash flows to present value. Since this valuation methodology uses a range of inputs across a yield curve to value the derivative, presenting a range is more representative of the unobservable input used in the valuation.
(8)
Ranges represent the different correlation factors utilized as components within the valuation methodology. Presenting a range of correlation factors is more representative of the unobservable input used in the valuation. Increases (decreases) in correlation in isolation will increase (decrease) the significance of the change in valuations.
(9)
Represents the risk quoted in basis points of a credit default event on the underlying instrument. Credit derivatives with significant unobservable inputs are primarily comprised of written credit default swaps.
(10)
At both March 31, 2014 and December 31, 2013, independent non-binding broker quotations were used in the determination of less than 1% of the total net derivative estimated fair value.
(11)
Ranges represent the underlying equity volatility quoted in percentage points. Since this valuation methodology uses a range of inputs across multiple volatility surfaces to value the derivative, presenting a range is more representative of the unobservable input used in the valuation.
(12)
Changes are based on long U.S. dollar net asset positions and will be inversely impacted for short U.S. dollar net asset positions.
(13)
Mortality rates vary by age and by demographic characteristics such as gender. Mortality rate assumptions are based on company experience. A mortality improvement assumption is also applied. For any given contract, mortality rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative.
(14)
Base lapse rates are adjusted at the contract level based on a comparison of the actuarially calculated guaranteed values and the current policyholder account value, as well as other factors, such as the applicability of any surrender charges. A dynamic lapse function reduces the base lapse rate when the guaranteed amount is greater than the account value as in the money contracts are less likely to lapse. Lapse rates are also generally assumed to be lower in periods when a surrender charge applies. For any given contract, lapse rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative.
(15)
The utilization rate assumption estimates the percentage of contract holders with a GMIB or lifetime withdrawal benefit who will elect to utilize the benefit upon becoming eligible. The rates may vary by the type of guarantee, the amount by which the guaranteed amount is greater than the account value, the contract’s withdrawal history and by the age of the policyholder. For any given contract, utilization rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative.
(16)
The withdrawal rate represents the percentage of account balance that any given policyholder will elect to withdraw from the contract each year. The withdrawal rate assumption varies by age and duration of the contract, and also by other factors such as benefit type. For any given contract, withdrawal rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative. For GMWBs, any increase (decrease) in withdrawal rates results in an increase (decrease) in the estimated fair value of the guarantees. For GMABs and GMIBs, any increase (decrease) in withdrawal rates results in a decrease (increase) in the estimated fair value.
(17)
Long-term equity volatilities represent equity volatility beyond the period for which observable equity volatilities are available. For any given contract, long-term equity volatility rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative.
(18)
Nonperformance risk spread varies by duration and by currency. For any given contract, multiple nonperformance risk spreads will apply, depending on the duration of the cash flow being discounted for purposes of valuing the embedded derivative.
Fair Value Inputs, Quantitative Information
The following table presents certain quantitative information about the significant unobservable inputs used in the fair value measurement, and the sensitivity of the estimated fair value to changes in those inputs, for the more significant asset and liability classes measured at fair value on a recurring basis using significant unobservable inputs (Level 3) at:
 
 
 
 
 
 
 
March 31, 2014
 
December 31, 2013
 
Impact of
Increase in Input
on Estimated
Fair Value (2)
 
Valuation
Techniques
 
Significant
Unobservable Inputs
 
Range
 
Weighted
Average (1)
 
Range
 
Weighted
Average (1)
 
Fixed maturity securities (3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. corporate and foreign corporate
Matrix pricing
 
Delta spread adjustments (4)
 
(5)
-
250
 
48
 
(10)
-
240
 
46
 
Decrease
 
 
 
 
Illiquidity premium (4)
 
30
-
30
 
30
 
30
-
30
 
30
 
Decrease
 
 
 
 
Credit spreads (4)
 
(1,485)
-
787
 
191
 
(1,489)
-
876
 
174
 
Decrease
 
 
 
 
Offered quotes (5)
 
-
127
 
101
 
4
-
145
 
100
 
Increase
 
Market pricing
 
Quoted prices (5)
 
-
286
 
110
 

 

 

 
Increase
 
Consensus pricing
 
Offered quotes (5)
 
31
-
1,250
 
239
 
33
-
145
 
95
 
Increase
Foreign government
Matrix pricing
 
Credit spreads (4)
 
10
-
105
 
25
 
4
-
72
 
32
 
Decrease
 
Market pricing
 
Quoted prices (5)
 
64
-
906
 
140
 
64
-
156
 
100
 
Increase
 
Consensus pricing
 
Offered quotes (5)
 
66
-
157
 
110
 
84
-
156
 
107
 
Increase
RMBS
Matrix pricing and
discounted cash flow
 
Credit spreads (4)
 
(141)
-
1,234
 
252
 
(136)
-
3,609
 
288
 
Decrease (6)
 
Market pricing
 
Quoted prices (5)
 
-
120
 
96
 
10
-
109
 
98
 
Increase (6)
 
Consensus pricing
 
Offered quotes (5)
 
2
-
110
 
90
 
69
-
101
 
93
 
Increase (6)
CMBS
Matrix pricing and
discounted cash flow
 
Credit spreads (4)
 
350
-
350
 
350
 
215
-
2,025
 
409
 
Decrease (6)
 
Market pricing
 
Quoted prices (5)
 
1
-
112
 
97
 
70
-
104
 
97
 
Increase (6)
 
Consensus pricing
 
Offered quotes (5)
 
13
-
100
 
100
 
90
-
101
 
95
 
Increase (6)
ABS
Matrix pricing and
discounted cash flow
 
Credit spreads (4)
 
131
-
1,879
 
225
 
30
-
1,878
 
145
 
Decrease (6)
 
Market pricing
 
Quoted prices (5)
 
-
107
 
101
 
-
110
 
101
 
Increase (6)
 
Consensus pricing
 
Offered quotes (5)
 
-
106
 
98
 
56
-
106
 
98
 
Increase (6)
Derivatives
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
Interest rate
Present value techniques
 
Swap yield (7)
 
242
-
401
 
 
 
248
-
450
 
 
 
Increase (12)
Foreign currency
exchange rate
Present value techniques
 
Swap yield (7)
 
57
-
936
 
 
 
97
-
767
 
 
 
Increase (12)
 
 
 
 
Correlation (8)
 
39%
-
47%
 
 
 
38%
-
47%
 
 
 
 
Credit
Present value techniques
 
Credit spreads (9)
 
98
-
101
 
 
 
98
-
101
 
 
 
Decrease (9)
 
Consensus pricing
 
Offered quotes (10)
 
 

 
 
 
 
 
 
 
 
 
 
 
Equity market
Present value techniques
or option pricing models
 
Volatility (11)
 
13%
-
28%
 
 
 
13%
-
28%
 
 
 
Increase (12)
 
 
 
 
Correlation (8)
 
60%
-
60%
 
 
 
60%
-
60%
 
 
 
 
Embedded derivatives
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Direct and assumed guaranteed minimum benefits
Option pricing
techniques
 
Mortality rates:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ages 0 - 40
 
0%
-
0.28%
 
 
 
0%
-
0.14%
 
 
 
Decrease (13)
 
 
 
 
 
Ages 41 - 60
 
0.04%
-
0.88%
 
 
 
0.04%
-
0.88%
 
 
 
Decrease (13)
 
 
 
 
 
Ages 61 - 115
 
0.26%
-
100%
 
 
 
0.26%
-
100%
 
 
 
Decrease (13)
 
 
 
 
Lapse rates:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Durations 1 - 10
 
0.50%
-
100%
 
 
 
0.50%
-
100%
 
 
 
Decrease (14)
 
 
 
 
 
Durations 11 - 20
 
2%
-
100%
 
 
 
2%
-
100%
 
 
 
Decrease (14)
 
 
 
 
 
Durations 21 - 116
 
2%
-
100%
 
 
 
2%
-
100%
 
 
 
Decrease (14)
 
 
 
 
Utilization rates
 
20%
-
50%
 
 
 
20%
-
50%
 
 
 
Increase (15)
 
 
 
 
Withdrawal rates
 
0%
-
40%
 
 
 
0%
-
40%
 
 
 
(16)
 
 
 
 
Long-term equity volatilities
 
15.86%
-
40%
 
 
 
9.14%
-
40%
 
 
 
Increase (17)
 
 
 
 
Nonperformance risk spread
 
(0.28)%
-
0.90%
 
 
 
(1.08)%
-
0.83%
 
 
 
Decrease (18)
______________

(1)
The weighted average for fixed maturity securities is determined based on the estimated fair value of the securities.
(2)
The impact of a decrease in input would have the opposite impact on the estimated fair value. For embedded derivatives, changes are based on liability positions.
(3)
Significant increases (decreases) in expected default rates in isolation would result in substantially lower (higher) valuations.
(4)
Range and weighted average are presented in basis points.
(5)
Range and weighted average are presented in accordance with the market convention for fixed maturity securities of dollars per hundred dollars of par.
(6)
Changes in the assumptions used for the probability of default is accompanied by a directionally similar change in the assumption used for the loss severity and a directionally opposite change in the assumptions used for prepayment rates.
(7)
Ranges represent the rates across different yield curves and are presented in basis points. The swap yield curve is utilized among different types of derivatives to project cash flows, as well as to discount future cash flows to present value. Since this valuation methodology uses a range of inputs across a yield curve to value the derivative, presenting a range is more representative of the unobservable input used in the valuation.
(8)
Ranges represent the different correlation factors utilized as components within the valuation methodology. Presenting a range of correlation factors is more representative of the unobservable input used in the valuation. Increases (decreases) in correlation in isolation will increase (decrease) the significance of the change in valuations.
(9)
Represents the risk quoted in basis points of a credit default event on the underlying instrument. Credit derivatives with significant unobservable inputs are primarily comprised of written credit default swaps.
(10)
At both March 31, 2014 and December 31, 2013, independent non-binding broker quotations were used in the determination of less than 1% of the total net derivative estimated fair value.
(11)
Ranges represent the underlying equity volatility quoted in percentage points. Since this valuation methodology uses a range of inputs across multiple volatility surfaces to value the derivative, presenting a range is more representative of the unobservable input used in the valuation.
(12)
Changes are based on long U.S. dollar net asset positions and will be inversely impacted for short U.S. dollar net asset positions.
(13)
Mortality rates vary by age and by demographic characteristics such as gender. Mortality rate assumptions are based on company experience. A mortality improvement assumption is also applied. For any given contract, mortality rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative.
(14)
Base lapse rates are adjusted at the contract level based on a comparison of the actuarially calculated guaranteed values and the current policyholder account value, as well as other factors, such as the applicability of any surrender charges. A dynamic lapse function reduces the base lapse rate when the guaranteed amount is greater than the account value as in the money contracts are less likely to lapse. Lapse rates are also generally assumed to be lower in periods when a surrender charge applies. For any given contract, lapse rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative.
(15)
The utilization rate assumption estimates the percentage of contract holders with a GMIB or lifetime withdrawal benefit who will elect to utilize the benefit upon becoming eligible. The rates may vary by the type of guarantee, the amount by which the guaranteed amount is greater than the account value, the contract’s withdrawal history and by the age of the policyholder. For any given contract, utilization rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative.
(16)
The withdrawal rate represents the percentage of account balance that any given policyholder will elect to withdraw from the contract each year. The withdrawal rate assumption varies by age and duration of the contract, and also by other factors such as benefit type. For any given contract, withdrawal rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative. For GMWBs, any increase (decrease) in withdrawal rates results in an increase (decrease) in the estimated fair value of the guarantees. For GMABs and GMIBs, any increase (decrease) in withdrawal rates results in a decrease (increase) in the estimated fair value.
(17)
Long-term equity volatilities represent equity volatility beyond the period for which observable equity volatilities are available. For any given contract, long-term equity volatility rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative.
(18)
Nonperformance risk spread varies by duration and by currency. For any given contract, multiple nonperformance risk spreads will apply, depending on the duration of the cash flow being discounted for purposes of valuing the embedded derivative.
Fair Value, Measured on Recurring Basis, Unobservable Input Reconciliation
The following tables summarize the change of all assets and (liabilities) measured at estimated fair value on a recurring basis using significant unobservable inputs (Level 3):
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
Fixed Maturity Securities
 
U.S.
Corporate
 
Foreign
Corporate
 
Foreign
Government
 
U.S.
Treasury
and Agency
 
RMBS
 
CMBS
 
ABS
 
State and
Political
Subdivision
 
(In millions)
Three Months Ended March 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
7,148

 
$
6,704

 
$
2,235

 
$
62

 
$
2,957

 
$
972

 
$
4,210

 
$
10

Total realized/unrealized gains (losses) included in:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss): (1), (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income

 
9

 
6

 

 
10

 

 
5

 

Net investment gains (losses)
(7
)
 

 
(6
)
 

 
8

 
1

 
(43
)
 

Net derivative gains (losses)

 

 

 

 

 

 

 

Policyholder benefits and claims

 

 

 

 

 

 

 

OCI
160

 
120

 
14

 

 
(12
)
 
(25
)
 
75

 

Purchases (3)
651

 
471

 
74

 
25

 
571

 
103

 
652

 

Sales (3)
(206
)
 
(109
)
 
(52
)
 

 
(192
)
 
(155
)
 
(315
)
 

Issuances (3)

 

 

 

 

 

 

 

Settlements (3)

 

 

 

 

 

 

 

Transfers into Level 3 (4)
459

 
435

 
231

 

 
147

 
24

 
578

 
21

Transfers out of Level 3 (4)
(827
)
 
(1,129
)
 
(957
)
 
(42
)
 
(50
)
 
(238
)
 
(2,362
)
 
(10
)
Balance, end of period
$
7,378

 
$
6,501

 
$
1,545

 
$
45

 
$
3,439

 
$
682

 
$
2,800

 
$
21

Changes in unrealized gains (losses) included in net income (loss): (5)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income
$

 
$
9

 
$
5

 
$

 
$
10

 
$

 
$

 
$

Net investment gains (losses)
$
(7
)
 
$

 
$

 
$

 
$
(1
)
 
$

 
$

 
$

Net derivative gains (losses)
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

Policyholder benefits and claims
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
Equity Securities
 
FVO and Trading Securities
 
 
 
Mortgage Loans
 
Common
Stock
 
Non-
redeemable
Preferred
Stock
 
Actively
Traded
Securities
 
FVO
General
Account
Securities
 
FVO
Contractholder-
directed
Unit-linked
Investments
 
FVO Securities
held by CSEs
 
Short-term
Investments
 
Residential
Mortgage
Loans -
FVO
 
Mortgage
Loans Held-
for-sale
 
(In millions)
Three Months Ended March 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
177

 
$
395

 
$
12

 
$
29

 
$
603

 
$

 
$
254

 
$
338

 
$

Total realized/unrealized gains (losses) included in:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss): (1), (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income

 

 

 

 
14

 

 
1

 
3

 

Net investment gains (losses)
19

 

 

 

 

 

 

 

 

Net derivative gains (losses)

 

 

 

 

 

 

 

 

Policyholder benefits and claims

 

 

 

 

 

 

 

 

OCI
(8
)
 
6

 

 

 

 

 
(1
)
 

 

Purchases (3)
3

 

 
11

 

 
237

 

 
947

 
28

 

Sales (3)
(26
)
 

 
(5
)
 

 
(300
)
 
(1
)
 
(59
)
 
(5
)
 

Issuances (3)

 

 

 

 

 

 

 

 

Settlements (3)

 

 

 

 

 

 

 
(12
)
 

Transfers into Level 3 (4)
38

 
40

 

 

 
96

 
12

 

 

 

Transfers out of Level 3 (4)

 

 
(7
)
 

 
(26
)
 

 
(110
)
 

 

Balance, end of period
$
203

 
$
441

 
$
11

 
$
29

 
$
624

 
$
11

 
$
1,032

 
$
352

 
$

Changes in unrealized gains (losses) included in net income (loss): (5)
 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
 
Net investment income
$

 
$

 
$

 
$

 
$
14

 
$

 
$
1

 
$
3

 
$

Net investment gains (losses)
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

Net derivative gains (losses)
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

Policyholder benefits and claims
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
Net Derivatives (6)
 
 
 
 
 
 
 
Interest
Rate
 
Foreign
Currency
Exchange
Rate
 
Credit
 
Equity
Market
 
Net
Embedded
Derivatives (7)
 
Separate
Account
Assets (8)
 
Long-term
Debt of
CSEs — FVO
 
(In millions)
Three Months Ended March 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
13

 
$
(11
)
 
$
29

 
$
(317
)
 
$
1,258


$
1,465

 
$
(28
)
Total realized/unrealized gains (losses)
included in:
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss): (1), (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income

 

 

 

 

 

 

Net investment gains (losses)

 

 

 

 

 
44

 

Net derivative gains (losses)
7

 
(1
)
 
(6
)
 
(43
)
 
(95
)
 

 

Policyholder benefits and claims

 

 

 
4

 
15

 

 

OCI
37

 
(2
)
 

 

 
(5
)
 

 

Purchases (3)

 

 

 

 

 
321

 

Sales (3)

 

 

 

 

 
(83
)
 

Issuances (3)

 

 
(3
)
 

 

 
25

 

Settlements (3)
(1
)
 
1

 

 

 
(193
)
 
(2
)
 
13

Transfers into Level 3 (4)

 

 

 

 

 
18

 

Transfers out of Level 3 (4)

 

 

 

 

 
(58
)
 

Balance, end of period
$
56

 
$
(13
)
 
$
20

 
$
(356
)
 
$
980

 
$
1,730

 
$
(15
)
Changes in unrealized gains (losses)
 included in net income (loss): (5)
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income
$

 
$

 
$

 
$

 
$

 
$

 
$

Net investment gains (losses)
$

 
$

 
$

 
$

 
$

 
$

 
$

Net derivative gains (losses)
$
6

 
$

 
$
(6
)
 
$
(42
)
 
$
(94
)
 
$

 
$

Policyholder benefits and claims
$

 
$

 
$

 
$
4

 
$
16

 
$

 
$

 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
Fixed Maturity Securities
 
U.S.
Corporate
 
Foreign
Corporate
 
Foreign
Government
 
U.S.
Treasury
and Agency
 
RMBS
 
CMBS
 
ABS
 
State and
Political
Subdivision
 
(In millions)
Three Months Ended March 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
7,433

 
$
6,208

 
$
1,814

 
$
71

 
$
2,037

 
$
1,147

 
$
3,656

 
$
54

Total realized/unrealized gains (losses)
included in:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss): (1), (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income
6

 
1

 
5

 

 
8

 

 
3

 

Net investment gains (losses)
(4
)
 
(17
)
 
5

 

 
(1
)
 

 

 

Net derivative gains (losses)

 

 

 

 

 

 

 

Policyholder benefits and claims

 

 

 

 

 

 

 

OCI
171

 
1

 
(25
)
 

 
112

 
(21
)
 
(23
)
 

Purchases (3)
288

 
313

 
395

 
45

 
432

 
392

 
805

 

Sales (3)
(326
)
 
(275
)
 
(41
)
 
(1
)
 
(77
)
 
(315
)
 
(275
)
 
(1
)
Issuances (3)

 

 

 

 

 

 

 

Settlements (3)

 

 

 

 

 

 

 

Transfers into Level 3 (4)
412

 
26

 
149

 

 
9

 
143

 
1

 

Transfers out of Level 3 (4)
(1,554
)
 
(432
)
 
(99
)
 

 
(94
)
 
(262
)
 
(401
)
 

Balance, end of period
$
6,426

 
$
5,825

 
$
2,203

 
$
115

 
$
2,426

 
$
1,084

 
$
3,766

 
$
53

Changes in unrealized gains (losses)
 included in net income (loss): (5)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income
$
4

 
$
4

 
$
6

 
$

 
$
8

 
$
(2
)
 
$
3

 
$

Net investment gains (losses)
$
(5
)
 
$
(18
)
 
$

 
$

 
$
(1
)
 
$

 
$

 
$

Net derivative gains (losses)
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

Policyholder benefits and claims
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
Equity Securities
 
FVO and Trading Securities
 
 
 
Mortgage Loans
 
Common
Stock
 
Non-
redeemable
Preferred
Stock
 
Actively
Traded
Securities
 
FVO
General
Account
Securities
 
FVO
Contractholder-
directed
Unit-linked
Investments
 
FVO Securities
held by CSEs
 
Short-term
Investments
 
Residential
Mortgage
Loans - FVO
 
Mortgage
Loans Held-
for-sale
 
(In millions)
Three Months Ended March 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
190

 
$
419

 
$
6

 
$
32

 
$
937

 
$

 
$
429

 
$

 
$
49

Total realized/unrealized gains (losses)
included in:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss): (1), (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income

 

 

 
4

 
(27
)
 

 
1

 

 

Net investment gains (losses)
(1
)
 
(22
)
 

 

 

 

 
(23
)
 

 

Net derivative gains (losses)

 

 

 

 

 

 

 

 

Policyholder benefits and claims

 

 

 

 

 

 

 

 

OCI
(3
)
 
48

 

 

 

 

 
21

 

 

Purchases (3)
5

 
3

 
8

 

 
578

 

 
2,048

 

 

Sales (3)
(2
)
 
(47
)
 

 
(7
)
 
(628
)
 

 
(341
)
 

 
(43
)
Issuances (3)

 

 

 

 

 

 

 

 

Settlements (3)

 

 

 

 

 

 

 

 
(4
)
Transfers into Level 3 (4)

 

 

 
15

 
30

 

 

 

 

Transfers out of Level 3 (4)

 

 

 

 
(59
)
 

 
(5
)
 

 

Balance, end of period
$
189

 
$
401

 
$
14

 
$
44

 
$
831

 
$

 
$
2,130

 
$

 
$
2

Changes in unrealized gains (losses)
 included in net income (loss): (5)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income
$

 
$

 
$

 
$
3

 
$
(1
)
 
$

 
$
2

 
$

 
$

Net investment gains (losses)
$

 
$
(20
)
 
$

 
$

 
$

 
$

 
$

 
$

 
$

Net derivative gains (losses)
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

Policyholder benefits and claims
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
Net Derivatives (6)
 
 
 
 
 
 
 
Interest
Rate
 
Foreign
Currency
Exchange
Rate
 
Credit
 
Equity
Market
 
Net
Embedded
Derivatives (7)
 
Separate
Account
Assets (8)
 
Long-term
Debt of
CSEs — FVO
 
(In millions)
Three Months Ended March 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
177

 
$
37

 
$
43

 
$
128

 
$
(3,162
)
 
$
1,205

 
$
(44
)
Total realized/unrealized gains (losses)
included in:
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss): (1), (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income

 

 

 

 

 

 

Net investment gains (losses)

 

 

 

 

 
16

 
(1
)
Net derivative gains (losses)
5

 
(8
)
 
(5
)
 
(272
)
 
1,690

 

 

Policyholder benefits and claims

 

 

 
13

 
(47
)
 

 

OCI
(25
)
 

 

 
(1
)
 
104

 

 

Purchases (3)

 

 

 

 

 
92

 

Sales (3)

 

 

 

 

 
(49
)
 

Issuances (3)

 

 

 

 

 
3

 

Settlements (3)
(13
)
 
1

 

 
(7
)
 
(169
)
 

 
14

Transfers into Level 3 (4)

 

 

 

 

 
3

 

Transfers out of Level 3 (4)

 

 

 

 

 
(51
)
 

Balance, end of period
$
144

 
$
30

 
$
38

 
$
(139
)
 
$
(1,584
)
 
$
1,219

 
$
(31
)
Changes in unrealized gains (losses)
included in net income (loss): (5)
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income
$

 
$

 
$

 
$

 
$

 
$

 
$

Net investment gains (losses)
$

 
$

 
$

 
$

 
$

 
$

 
$
(1
)
Net derivative gains (losses)
$
5

 
$
(7
)
 
$
(5
)
 
$
(272
)
 
$
1,683

 
$

 
$

Policyholder benefits and claims
$

 
$

 
$

 
$
13

 
$
(46
)
 
$

 
$

__________________
(1)
Amortization of premium/accretion of discount is included within net investment income. Impairments charged to net income (loss) on securities and mortgage loans held-for-sale are included in net investment gains (losses), while changes in estimated fair value of mortgage loans - FVO are included in net investment income. Lapses associated with net embedded derivatives are included in net derivative gains (losses).
(2)
Interest and dividend accruals, as well as cash interest coupons and dividends received, are excluded from the rollforward.
(3)
Items purchased/issued and then sold/settled in the same period are excluded from the rollforward. Fees attributed to embedded derivatives are included in settlements.
(4)
Gains and losses, in net income (loss) and OCI, are calculated assuming transfers into and/or out of Level 3 occurred at the beginning of the period. Items transferred into and then out of Level 3 in the same period are excluded from the rollforward.
(5)
Changes in unrealized gains (losses) included in net income (loss) relate to assets and liabilities still held at the end of the respective periods.
(6)
Freestanding derivative assets and liabilities are presented net for purposes of the rollforward.
(7)
Embedded derivative assets and liabilities are presented net for purposes of the rollforward.
(8)
Investment performance related to separate account assets is fully offset by corresponding amounts credited to contractholders within separate account liabilities. Therefore, such changes in estimated fair value are not recorded in net income. For the purpose of this disclosure, these changes are presented within net investment gains (losses).
Fair Value Option
The following table presents information for certain assets and liabilities accounted for under the FVO. These assets and liabilities were initially measured at fair value.
 
 
Residential Mortgage
Loans — FVO (1)
 
Certain Assets
and Liabilities
of CSEs — FVO (2)
 
 
March 31, 2014
 
December 31, 2013
 
March 31, 2014
 
December 31, 2013
 
 
(In millions)
Assets
 
 
 
 
 
 
 
 
Unpaid principal balance
 
$
537

 
$
508

 
$
1,068

 
$
1,528

Difference between estimated fair value and unpaid principal balance
 
(185
)
 
(170
)
 
72

 
70

Carrying value at estimated fair value
 
$
352

 
$
338

 
$
1,140

 
$
1,598

Loans in non-accrual status
 
$
134

 
$

 
$

 
$

Loans more than 90 days past due
 
$
98

 
$
81

 
$

 
$

Loans in non-accrual status or more than 90 days past due, or both — difference between aggregate estimated fair value and unpaid principal balance
 
$
(114
)
 
$
(82
)
 
$

 
$

Liabilities
 
 
 
 
 
 
 
 
Contractual principal balance
 
 
 
 
 
$
985

 
$
1,445

Difference between estimated fair value and contractual principal balance
 
 
 
 
 
11

 
10

Carrying value at estimated fair value
 
 
 
 
 
$
996

 
$
1,455

__________________
(1)
Interest income, changes in estimated fair value and gains or losses on sales are recognized in net investment income. Changes in estimated fair value for these loans were due to the following:
 
Three Months 
 Ended 
 March 31,
 
2014
 
2013
 
(In millions)
Instrument-specific credit risk based on changes in credit spreads for non-agency loans and adjustments in individual loan quality
$
2

 
$

Other changes in estimated fair value
1

 

Total gains (losses) recognized in net investment income
$
3

 
$

(2)
These assets and liabilities are comprised of commercial mortgage loans and long-term debt. Changes in estimated fair value on these assets and liabilities and gains or losses on sales of these assets are recognized in net investment gains (losses). Interest income on commercial mortgage loans held by CSEs — FVO is recognized in net investment income. Interest expense from long-term debt of CSEs — FVO is recognized in other expenses.
Nonrecurring Fair Value Measurements
The following table presents information for assets measured at estimated fair value on a nonrecurring basis during the periods and still held at the reporting dates; that is, they are not measured at fair value on a recurring basis but are subject to fair value adjustments only in certain circumstances (for example, when there is evidence of impairment). The estimated fair values for these assets were determined using significant unobservable inputs (Level 3).
 
At March 31,
 
Three Months 
 Ended 
 March 31,
 
2014
 
2013
 
2014
 
2013
 
Carrying Value After Measurement
 
Gains (Losses)
 
(In millions)
Mortgage loans, net (1)
$
199

 
$
522

 
$

 
$
(14
)
Other limited partnership interests (2)
$
4

 
$
1

 
$
(2
)
 
$

Real estate joint ventures (3)
$

 
$
3

 
$

 
$
(2
)
__________________
(1)
Estimated fair values for impaired mortgage loans are based on independent broker quotations or valuation models using unobservable inputs or, if the loans are in foreclosure or are otherwise determined to be collateral dependent, are based on the estimated fair value of the underlying collateral or the present value of the expected future cash flows.
(2)
For these cost method investments, estimated fair value is determined from information provided in the financial statements of the underlying entities including NAV data. These investments include private equity and debt funds that typically invest primarily in various strategies including domestic and international leveraged buyout funds; power, energy, timber and infrastructure development funds; venture capital funds; and below investment grade debt and mezzanine debt funds. Distributions will be generated from investment gains, from operating income from the underlying investments of the funds and from liquidation of the underlying assets of the funds. It is estimated that the underlying assets of the funds will be liquidated over the next two to 10 years. Unfunded commitments for these investments at both March 31, 2014 and 2013 were not significant.
(3)
For these cost method investments, estimated fair value is determined from information provided in the financial statements of the underlying entities including NAV data. These investments include several real estate funds that typically invest primarily in commercial real estate and mezzanine debt. Distributions will be generated from investment gains, from operating income from the underlying investments of the funds and from liquidation of the underlying assets of the funds. It is estimated that the underlying assets of the funds will be liquidated over the next one to 10 years. Unfunded commitments for these investments at both March 31, 2014 and 2013 were not significant.
Fair Value of Financial Instruments Carried at Other Than Fair Value
The carrying values and estimated fair values for such financial instruments, and their corresponding placement in the fair value hierarchy, are summarized as follows at:
 
March 31, 2014
 
 
 
Fair Value Hierarchy
 
 
 
Carrying
Value
 
Level 1
 
Level 2
 
Level 3
 
Total
Estimated
Fair Value
 
(In millions)
Assets
 
 
 
 
 
 
 
 
 
Mortgage loans
$
55,647

 
$

 
$

 
$
58,104

 
$
58,104

Policy loans
$
11,762

 
$

 
$
1,688

 
$
11,647

 
$
13,335

Real estate joint ventures
$
101

 
$

 
$

 
$
180

 
$
180

Other limited partnership interests
$
908

 
$

 
$

 
$
1,125

 
$
1,125

Other invested assets
$
714

 
$
233

 
$
150

 
$
331

 
$
714

Premiums, reinsurance and other receivables
$
4,018

 
$

 
$
1,622

 
$
2,444

 
$
4,066

Other assets
$
262

 
$

 
$
212

 
$
80

 
$
292

Liabilities
 
 
 
 
 
 
 
 
 
PABs
$
135,189

 
$

 
$

 
$
140,688

 
$
140,688

Long-term debt
$
15,766

 
$

 
$
17,610

 
$

 
$
17,610

Collateral financing arrangements
$
4,196

 
$

 
$

 
$
3,993

 
$
3,993

Junior subordinated debt securities
$
3,193

 
$

 
$
3,890

 
$

 
$
3,890

Other liabilities
$
4,853

 
$

 
$
3,545

 
$
1,310

 
$
4,855

Separate account liabilities
$
115,260

 
$

 
$
115,260

 
$

 
$
115,260

 
December 31, 2013
 
 
 
Fair Value Hierarchy
 
 
 
Carrying
Value
 
Level 1
 
Level 2
 
Level 3
 
Total
Estimated
Fair Value
 
(In millions)
Assets
 
 
 
 
 
 
 
 
 
Mortgage loans
$
55,770

 
$

 
$

 
$
57,924

 
$
57,924

Policy loans
$
11,764

 
$

 
$
1,694

 
$
11,512

 
$
13,206

Real estate joint ventures
$
102

 
$

 
$

 
$
169

 
$
169

Other limited partnership interests
$
950

 
$

 
$

 
$
1,109

 
$
1,109

Other invested assets
$
844

 
$
322

 
$
163

 
$
359

 
$
844

Premiums, reinsurance and other receivables
$
3,116

 
$

 
$
728

 
$
2,382

 
$
3,110

Other assets
$
324

 
$

 
$
210

 
$
142

 
$
352

Liabilities
 
 
 
 
 
 
 
 
 
PABs
$
139,735

 
$

 
$

 
$
144,631

 
$
144,631

Long-term debt
$
17,170

 
$

 
$
18,564

 
$

 
$
18,564

Collateral financing arrangements
$
4,196

 
$

 
$

 
$
3,984

 
$
3,984

Junior subordinated debt securities
$
3,193

 
$

 
$
3,789

 
$

 
$
3,789

Other liabilities
$
2,239

 
$

 
$
948

 
$
1,292

 
$
2,240

Separate account liabilities
$
117,562

 
$

 
$
117,562

 
$

 
$
117,562