XML 54 R44.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Expense (Benefit)

Income tax benefit is as follows:

 

 

Year ended December 31,

 

 

2022

 

 

2023

 

Current:

 

 

 

 

 

 

Federal

 

$

265,813

 

 

$

1,498,219

 

State

 

 

104,598

 

 

 

132,848

 

 

 

370,411

 

 

 

1,631,067

 

Deferred:

 

 

 

 

 

 

Federal

 

 

(10,074,570

)

 

 

(20,442,502

)

State

 

 

(8,083,275

)

 

 

(5,475,931

)

 

 

(18,157,845

)

 

 

(25,918,433

)

 

$

(17,787,434

)

 

$

(24,287,366

)

 

Schedule of Income Tax Expense (Benefit) , Federal Statutory Rate

Income tax benefit differs from the amounts that would result from applying the federal statutory rate of 21% to the Company’s loss before taxes as follows:

 

 

Year ended December 31,

 

 

2022

 

 

2023

 

Expected tax benefit

 

$

(12,564,847

)

 

$

(20,844,385

)

State income taxes, net of federal benefit

 

 

(2,618,634

)

 

 

(4,320,644

)

Tax rate adjustments

 

 

(3,687,539

)

 

 

(112,968

)

Change in valuation allowance

 

 

(5,121

)

 

 

(3,742

)

Non-deductible items

 

 

884,241

 

 

 

728,641

 

Other

 

 

204,466

 

 

 

265,732

 

 

$

(17,787,434

)

 

$

(24,287,366

)

Schedule of Components of Deferred Tax Assets and Liabilities

Temporary differences that give rise to the components of deferred tax assets and liabilities are as follows:

 

 

December 31,

 

 

2022

 

 

2023

 

Deferred tax assets:

 

 

 

 

 

 

Allowance for credit losses

 

$

476,552

 

 

$

444,198

 

Other assets

 

 

327,689

 

 

 

1,515,891

 

Operating lease liabilities

 

 

919,745

 

 

 

876,923

 

Other long-term liabilities

 

 

2,084,645

 

 

 

2,029,965

 

Stock-based compensation

 

 

156,677

 

 

 

116,052

 

Interest expense limitation

 

 

10,006,855

 

 

 

14,663,404

 

Net operating losses

 

 

2,215,118

 

 

 

1,100,232

 

Subtotal

 

 

16,187,281

 

 

 

20,746,665

 

Valuation allowance

 

 

(299,922

)

 

 

(296,180

)

Total

 

 

15,887,359

 

 

 

20,450,485

 

Deferred tax liabilities:

 

 

 

 

 

 

Prepaid expenses

 

 

(143,287

)

 

 

(167,592

)

Property and equipment

 

 

(5,834,727

)

 

 

(5,309,534

)

Intangibles

 

 

(107,978,326

)

 

 

(86,868,274

)

Total

 

 

(113,956,340

)

 

 

(92,345,400

)

Net deferred tax liabilities

 

$

(98,068,981

)

 

$

(71,894,915

)