XML 27 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Revenue:        
Total revenues $ 25,691 $ 23,509 $ 49,757 $ 51,514
Operating expenses:        
Cost of service revenue (243) (115) (380) (222)
Research and development (26,710) (36,771) (48,231) (80,696)
General and administrative (15,518) (16,816) (31,237) (33,672)
Fair value adjustments 69 0 69 0
Operating loss (16,711) (30,193) (30,022) (63,076)
Other expense:        
Non-operating expense (12) 7,141 (276) 6,036
Interest expense, net (13,289) (31,745) (26,084) (61,211)
Net loss (30,012) (54,797) (56,382) (118,251)
Dividends on Series A-1 convertible preferred stock (54) (54) (108) (107)
Less: net loss attributable to non-controlling interest (2,057) (1,716) (3,161) (3,284)
Net loss attributable to Agenus Inc. common stockholders $ (28,009) $ (53,135) $ (53,329) $ (115,074)
Per common share data:        
Basic net loss attributable to Agenus Inc. common stockholders $ (1) $ (2.52) $ (2.03) $ (5.56)
Diluted net loss attributable to Agenus Inc. common stockholders $ (1) $ (2.52) $ (2.03) $ (5.56)
Weighted average number of Agenus Inc. common shares outstanding:        
Basic 28,117 21,062 26,303 20,715
Diluted 28,117 21,062 26,303 20,715
Other comprehensive loss:        
Foreign currency translation loss $ (36) $ 70 $ (106) $ (46)
Other comprehensive loss (36) 70 (106) (46)
Comprehensive loss (28,045) (53,065) (53,435) (115,120)
Research and Development Revenue [Member]        
Revenue:        
Total revenues 334 267 334 267
Service Revenue [Member]        
Revenue:        
Total revenues 526 660 1,036 898
Non-Cash Royalty Revenue Related to the Sale of Future Royalties [Member]        
Revenue:        
Total revenues $ 24,831 $ 22,582 $ 48,387 $ 50,349