XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statement of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Operating activities    
Net loss $ (2,924) $ (2,686)
Depreciation of tangible assets 192 195
Stock-based compensation 11 32
Accretion expense 48 91
DSU expense 144 68
Lease non-cash expense 1 1
Total Adjustment (2,528) (2,299)
Changes in non-cash items related to operations:    
Accounts receivable 119 (74)
Prepaid expenses (75) (27)
Investment tax credits receivable (37) 211
Inventory (8) (26)
Accounts payable and accrued liabilities 267 (21)
Deferred revenues 0 (51)
Net change in non-cash items related to operations 266 12
Net cash used in operating activities (2,262) (2,287)
Financing activities    
Finance lease payments (9) (9)
Issuance of loan 3,000 3,000
Net proceeds from convertible notes 697 0
Transaction costs of convertible notes (40) 0
Net cash provided by financing activities 3,648 2,991
Investing activities    
Additions to leasehold improvements and equipment (74) (64)
Redemption of short-term investments 0 5,719
Acquisition of short-term investments 0 (3,700)
Net cash (used in) provided by investing activities (74) 1,955
Increase in cash 1,312 2,659
Effect of foreign exchange on cash (2) 10
Cash    
Beginning of period 1,210 3,945
End of period $ 2,520 $ 6,614