XML 12 R2.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Balance Sheet (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2023
Dec. 31, 2022
Current    
Cash $ 2,520 $ 1,210
Short-term investments 1,320 1,317
Accounts receivable 590 709
Prepaid expenses 212 137
Investment tax credits receivable 196 159
Security deposits 194 194
Inventory 70 62
Total current assets 5,102 3,788
Leasehold improvements and equipment, net 4,318 4,425
Security deposits 245 245
Operating lease right-of-use-asset 676 732
Total assets 10,341 9,190
Current    
Accounts payable and accrued liabilities 2,514 2,102
Current portion of operating lease liability 238 236
Current portion of finance lease liability 37 36
Current portion of long-term debt 8,500 0
Total current liabilities 11,289 2,374
Long-term debt 0 5,500
Convertible notes 4,957 4,272
Operating lease liability 375 425
Finance lease liability 33 42
Total liabilities 16,654 12,613
Contingencies
Shareholders' deficit    
Capital stock, common shares, $0.00001 par value; 450,000,000 shares authorized; 174,646,196 shares issued and outstanding (2022: 174,646,196 common shares) 1 1
Additional paid-in capital 67,370 67,340
Accumulated deficit (71,454) (68,530)
Accumulated other comprehensive loss (2,230) (2,234)
Total shareholders' deficit (6,313) (3,423)
Total liabilities and shareholders' equity $ 10,341 $ 9,190