XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2
Consolidated Statement of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Funds (used) provided - Operating activities        
Net loss $ (2,584) $ (2,191) $ (5,270) $ (4,452)
Depreciation of tangible assets 196 198 391 390
Stock-based compensation 31 25 63 56
Accretion expense 92 126 183 264
DSU expense (153) 262 (85) 377
Gain on debt extinguishment 0 (151) 0 (151)
Lease non-cash expense 0 1 1 2
Total Adjustment (2,418) (1,730) (4,717) (3,514)
Changes in non-cash items related to operations:        
Accounts receivable 166 (142) 92 (258)
Prepaid expenses 12 91 (15) 87
Investment tax credits receivable 0 (74) 211 (146)
Contract asset 0 0 0 354
Inventory 0 0 (26) 126
Security deposits (9) 0 (9) 206
Accounts payable and accrued liabilities (210) (32) (231) (189)
Deferred revenues (138) (14) (189) (36)
Net change in non-cash items related to operations (179) (171) (167) 144
Net cash used in operating activities (2,597) (1,901) (4,884) (3,370)
Financing activities        
Repayment of term loans 0 0 0 (737)
Issuance of loan 0 500 3,000 2,500
Finance lease payments (9) (4) (18) (10)
Proceeds from issuance of shares 0 12,346 0 12,346
Transaction costs of share issuance 0 (422) 0 (422)
Transaction costs of debt extinguishment 0 (29) 0 (29)
Net cash provided by (used in) financing activities (9) 12,391 2,982 13,648
Investing activities        
Additions to leasehold improvements and equipment (42) (10) (106) (22)
Redemption of short-term investments 0 407 5,719 1,034
Acquisition of short-term investments (2,039) (6,000) (5,739) (6,000)
Net cash (used in) provided by investing activities (2,081) (5,603) (126) (4,988)
Increase (decrease) in cash (4,687) 4,887 (2,028) 5,290
Effect of foreign exchange on cash 48 (338) 58 (374)
Cash        
Beginning of period 6,614 1,572 3,945 1,205
End of period $ 1,975 $ 6,121 $ 1,975 $ 6,121