XML 24 R7.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Cash Flows
$ in Thousands
12 Months Ended
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Funds (used) provided - Operating activities    
Net loss $ (9,312) $ (7,044)
Depreciation of tangible assets 791 734
Stock-based compensation 107 193
Accretion Expense 477 539
DSU expense 224 (142)
Interest paid by issuance of common shares 1 234
Gain on debt extinguishment (151) (401)
Lease non-cash expense 7 (5)
Deferred income tax (6) 0
Total Adjustment (7,862) (5,892)
Changes in non-cash items related to operations:    
Accounts receivable (420) 121
Prepaid expenses 57 8
Investment tax credits receivable 199 (260)
Contract asset 354 (354)
Inventory 182 138
Security deposits 206 113
Accounts payable and accrued liabilities 88 192
Deferred revenues 23 166
Net change in non-cash items related to operations 689 124
Net cash used in operating activities (7,173) (5,768)
Financing activities    
Repayment of long-term debt (737) (474)
Issuance of loan 2,500 0
Finance lease payments (29) 0
Proceeds from issuance of shares 12,346 5,564
Transaction costs of share issuance (422) (320)
Net proceeds from convertible notes 1,897 1,601
Transaction costs of convertible notes (34) (62)
Transaction costs of debt extinguishment (29) (69)
Net cash provided by financing activities 15,492 6,240
Investing activities    
Additions to leasehold improvements and equipment (108) (120)
Acquisitions of short-term investments (6,000) (4,532)
Redemptions of short-term investments 1,034 4,126
Net cash used in investing activities (5,074) (526)
Increase (decrease) in cash 3,245 (54)
Effect of foreign exchange on cash (505) (73)
Cash    
Beginning of year 1,205 1,332
End of year $ 3,945 $ 1,205