XML 21 R6.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statement of Cash Flows
$ in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Funds (used) provided - Operating activities    
Net loss $ (10,108) $ (3,051)
Depreciation of tangible assets 719 735
Stock-based compensation 370 315
Accretion expense 396 123
DSU expense 160  
Interest paid by issuance of common shares 231  
Conversion of convertible debentures (16)  
Total Adjustment (8,248) (1,878)
Changes in non-cash items related to operations:    
Accounts receivable (192) 421
Prepaid expenses (259) 363
Investment tax credits receivable (102) (68)
Inventory (375)  
Security deposits (11)  
Accounts payable and accrued liabilities 658 408
Deferred revenue   (3,634)
Deferred lease obligations (1) 5
Net change in non-cash items related to operations 282 2,505
Net cash used in operating activities (8,530) (4,383)
Financing activities    
Repayment of long-term debt (749) (708)
Proceeds from exercise of warrants and stock options 2,328 1,238
Net proceeds from private placement 4,004  
Transaction costs of private placement (82)  
Net proceeds from public offering 11,405  
Transaction costs of public offering (502)  
Net proceeds from issuance of convertible debentures   5,469
Convertible debentures issuance costs   (491)
Net cash provided by financing activities 16,404 5,508
Investing activities    
Additions to leasehold improvements and equipment (1,096) (973)
Acquisitions of short-term investments (4,273) (3,952)
Redemptions of short-term investments 3,192 4,718
Net cash used in investing activities (2,177) (207)
Increase in cash 5,697 918
Effect of foreign exchange on cash (473) 61
Cash    
Beginning of year 1,591 612
End of year $ 6,815 $ 1,591