XML 19 R4.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statement of Shareholders' Equity
$ in Thousands, $ in Thousands
Common Stock [Member]
USD ($)
shares
Additional Paid-In Capital [Member]
USD ($)
shares
Accumulated Deficit [Member]
USD ($)
Accumulated Other Comprehensive Loss [Member]
USD ($)
USD ($)
shares
CAD ($)
shares
Beginning Balance at Dec. 31, 2016 $ 1 $ 23,700 $ (17,737) $ (1,019) $ 4,945  
Beginning Balance (Shares) at Dec. 31, 2016 | shares 64,812,020          
Other comprehensive loss (income)       382 382  
Warrants exercised   1,176     1,176  
Warrants exercised (Shares) | shares 2,084,447          
Options exercised   $ 62     62  
Options exercised (in shares) | shares 135,000 135,000        
Stock-based compensation   $ 315     315  
Net loss for the period     (3,051)   (3,051)  
Ending Balance at Dec. 31, 2017 $ 1 25,253 (20,788) (637) 3,829  
Ending Balance (Shares) at Dec. 31, 2017 | shares 67,031,467          
Other comprehensive loss (income)       (529) (529)  
Common stock issued, net of transaction costs of $1,906   11,647     11,647  
Common stock issued, net of transaction costs of $1,906 (Shares) | shares 22,017,295          
Warrants issued, net of transaction costs of $322   1,873     1,873  
Agents' warrants issued   330     330  
Interest paid by issuance of common shares   231     $ 231 $ 304
Interest paid by issuance of common shares (Shares) | shares 307,069       307,069 307,069
Conversion of convertible debentures   16     $ 16  
Conversion of convertible debentures (in shares) | shares 17,036          
Warrants exercised   2,295     2,295  
Warrants exercised (Shares) | shares 4,044,606          
Options exercised   $ 33     33  
Options exercised (in shares) | shares 60,000 60,000        
Stock-based compensation   $ 370     370  
Net loss for the period     (10,108)   (10,108)  
Ending Balance at Dec. 31, 2018 $ 1 $ 42,048 $ (30,896) $ (1,166) $ 9,987  
Ending Balance (Shares) at Dec. 31, 2018 | shares 93,477,473