XML 76 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statement of Shareholders Equity (USD $)
In Thousands, except Share data
Capital Stock [Member]
Additional Paid-In Capital [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Income [Member]
Total
Beginning Balance at Dec. 31, 2010 $ 0 $ 11,087 $ (9,761) $ 150 $ 1,476
Beginning Balance (Shares) at Dec. 31, 2010 39,581,271        
Foreign currency translation adjustment       49 49
Issue of common stock, net of transaction costs of $390   2,024     2,024
Issue of common stock, net of transaction costs of $390 (Shares) 4,821,342        
Warrants issued, net of transaction costs of $132   685     685
Agents' Warrants   153     153
Warrants exercised   1,458     1,458
Warrants exercised (Shares) 3,418,009        
Agents warrants exercised   142     142
Agents warrants exercised (Shares) 299,406        
Options exercised   318     318
Options exercised (Shares) 775,000        
Stock-based compensation   51     51
Net loss for the period     (2,452)   (2,452)
Ending Balance at Dec. 31, 2011 0 15,918 (12,213) 199 3,904
Ending Balance (Shares) at Dec. 31, 2011 48,895,028        
Foreign currency translation adjustment       100 100
Warrants exercised   233     233
Warrants exercised (Shares) 726,080        
Agents warrants exercised   104     104
Agents warrants exercised (Shares) 219,313        
Options exercised   28     28
Options exercised (Shares) 50,000        
Stock-based compensation   59     59
Net loss for the period     (2,250)   (2,250)
Ending Balance at Dec. 31, 2012 0 16,342 (14,463) 299 2,178
Ending Balance (Shares) at Dec. 31, 2012 49,890,421        
Foreign currency translation adjustment       (36) (36)
Warrants exercised 1 171     172
Warrants exercised (Shares) 362,500        
Options exercised   23     23
Options exercised (Shares) 50,000        
Stock-based compensation   18     18
Net loss for the period     (486)   (486)
Ending Balance at Mar. 31, 2013 $ 1 $ 16,554 $ (14,949) $ 263 $ 1,869
Ending Balance (Shares) at Mar. 31, 2013 50,302,921