XML 18 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Dec. 31, 2012
Dec. 31, 2011
Funds Provided (Used) - Operating Activities        
Net loss $ (486) $ (582) $ (2,250) $ (2,452)
Depreciation 20 8 46 37
Stock-based compensation 18 15 59 51
Accounts receivable write-off     0 53
Total Adjustments (448) (559) (2,145) (2,311)
Changes in assets and liabilities        
Accounts receivable 1,112 18 (1,019) (38)
Prepaid and other assets 13 (15) (34) (21)
Other receivables (30) 249 247 (263)
Accounts payable and other accrued liabilities (560) (270) 390 317
Deferred revenue (77) 1,000 923 0
Net change in assets and liabilities 458 982 507 (5)
Net Cash Provided by Operating Activities 10 423 (1,638) (2,316)
Financing Activities        
Issuance of common stock and warrants     0 3,231
Proceeds from exercise of warrants, agents' warrants and stock options 195 233 365 1,918
Transaction costs     0 (369)
Net Cash Provided by Financing Activities 195 233 365 4,780
Investing Activities        
Additions to leasehold improvements and equipment (69) (189) (270) (34)
Additions to intangible assets     0 (125)
Net Cash used in iInvesting Activities (69) (189) (270) (159)
Increase (Decrease) in Cash and Cash Equivalents 136 467 (1,543) 2,305
Effect of Foreign Exchange on Cash and Cash Equivalents (27) 88 97 56
Beginning of Year 2,059 3,505 3,505 1,144
End of Year $ 2,168 $ 4,059 $ 2,059 $ 3,505