XML 36 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans and Allowance for Loan Losses
12 Months Ended
Dec. 31, 2011
Loans and Allowance for Loan Losses [Abstract]  
Loans and Allowance for Loan Losses
Note 4. Loans and Allowance for Loan Losses
The Bank grants commercial loans to customers primarily in Anne Arundel County, Prince George’s County, Howard County and surrounding areas of central Maryland. The principal categories of the loan portfolio are as follows:
                                 
    December 31, 2011     December 31, 2010  
            Percentage             Percentage  
(In thousands)   Balance     of Loans     Balance     of Loans  
Commercial and Industrial loans
  $ 43,051       23.3 %   $ 44,582       24.1 %
SBA loans
    8,049       4.4 %     7,742       4.2 %
Real estate loans:
                               
Owner occupied
    77,288       41.9 %     85,633       46.3 %
Non owner occupied
    55,999       30.4 %     47,040       25.4 %
 
                       
Total real estate loans
    133,287       72.3 %     132,673       71.7 %
 
                       
 
    184,387       100.0 %     184,997       100.0 %
 
                           
Unearned loan fees, net
    (89 )             (114 )        
Allowance for loan losses
    (3,033 )             (3,174 )        
 
                           
 
  $ 181,265             $ 181,709          
 
                           
Real estate loans are secured by residential and commercial properties as follows at December 31:
                 
(In thousands)   2011     2010  
Real estate loans secured by:
               
Residential real estate
  $ 26,520     $ 24,307  
Commercial real estate
    106,767       108,366  
 
           
Total real estate loans
  $ 133,287     $ 132,673  
 
           
Loans secured by residential real estate are loans to investors for commercial purposes. The Bank does not lend funds to consumers.
The loan portfolio is comprised of $47.0 million of loans with fixed interest rates and $137.0 million of loans with adjustable interest rates at December 31, 2011.
The activity in the allowance for loan losses for the years ended December 31 is shown in the following table.
                                         
(In thousands)   2011     2010     2009     2008     2007  
Allowance for loan losses:
                                       
Beginning balance
  $ 3,174     $ 2,380     $ 1,860     $ 1,665     $ 1,614  
Charge-offs — Commercial and Industrial loans
    (1,043 )     (1,140 )     (500 )     (179 )     (72 )
Charge-offs — SBA loans
    (284 )     (447 )     (463 )     (318 )      
Real estate loans:
                                       
Charge-offs — Owner occupied
    (765 )           (138 )            
Charge-offs — Non owner occupied
    (720 )     (386 )                  
Recoveries — Commercial and Industrial loans
    101       26             45       78  
Recoveries — SBA loans
    35       25       5              
Recoveries — Non owner occupied real estate loans
    2                          
 
                             
Net (charge-offs) recoveries
    (2,674 )     (1,922 )     (1,096 )     (452 )     6  
 
                               
Provision for loan losses
    2,533       2,716       1,616       647       45  
 
                               
Ending balance
  $ 3,033     $ 3,174     $ 2,380     $ 1,860     $ 1,665  
 
                             
Net (charge-offs) recoveries to average loans
    (1.46 %)     (1.04 %)     (0.65 %)     (0.33 %)     0.00 %
The activity in the allowance for loan losses by category during 2011 is shown in the following table.
                                                 
                    Real Estate Loans              
                            Non              
    Commercial     SBA     Owner     Owner     Not        
In thousands   and Industrial     Loans     Occupied     Occupied     Allocated     Total  
 
                                               
Balance at December 31, 2010
  $ 1,023     $ 627     $ 682     $ 715     $ 127     $ 3,174  
Less loan charge-offs
    (1,043 )     (284 )     (765 )     (720 )           (2,812 )
Loss recoveries
    101       35             2             138  
Provision for loan losses
    840       80       618       972       23       2,533  
 
                                   
Balance at December 31, 2011
  $ 921     $ 458     $ 535     $ 969     $ 150     $ 3,033  
 
                                   
Allowance for loans individually
                                               
evaluated for impairment
  $ 326     $ 103     $ 206     $ 780             $ 1,415  
 
                                     
Amount of loans individually evaluated for impairment
  $ 1,261     $ 183     $ 5,644     $ 4,281             $ 11,369  
 
                                     
Balance of loans at December 31, 2011
  $ 43,051     $ 8,049     $ 77,288     $ 55,999             $ 184,387  
 
                                   
The activity in the allowance for loan losses by category during 2010 is shown in the following table.
                                                 
                    Real Estate Loans              
                            Non              
    Commercial     SBA     Owner     Owner     Not        
In thousands   and Industrial     Loans     Occupied     Occupied     Allocated     Total  
 
                                               
Balance at December 31, 2009
  $ 1,290     $ 576     $ 168     $ 242     $ 104     $ 2,380  
Loan charge-offs
    1,140       447             386             1,973  
Loss recoveries
    26       25                         51  
Provision for loan losses
    847       473       514       859       23       2,716  
 
                                   
Balance at December 31, 2010
  $ 1,023     $ 627     $ 682     $ 715     $ 127     $ 3,174  
 
                                   
Allowance for loans individually evaluated for impairment
  $ 570     $ 194     $ 497     $ 410             $ 1,671  
 
                                     
Amount of loans individually
                                               
evaluated for impairment
  $ 1,622     $ 432     $ 9,946     $ 3,756             $ 15,756  
 
                                     
Balance of loans at December 31, 2010
  $ 44,645     $ 7,742     $ 85,570     $ 47,040             $ 184,997  
 
                                     
Additionally, the Company has established a reserve for unfunded commitments that is recorded by a provision charged to other expenses. At December 31, 2011 the balance of this reserve was $60 thousand. The reserve, based on evaluations of the collectability of loans, is an amount that management believes will be adequate over time to absorb possible losses on unfunded commitments (off-balance sheet financial instruments) that may become uncollectible in the future.
Below is a summary of the Company’s impaired loans at December 31, 2011 and 2010.
                                 
    Recorded Investment     Related Allowance for Losses  
    December 31,     December 31,     December 31,     December 31,  
In thousands   2011     2010     2011     2010  
LOANS WITH SPECIFIC RESERVES:
                               
Non-accrual loans:
                               
Commercial and Industrial loans
  $ 895     $ 667     $ 247     $ 149  
SBA loans
    103       359       103       194  
Real Estate — Owner Occupied
    404       3,140       206       484  
Real Estate — Non Owner Occupied
    1,266       2,272       588       695  
 
                       
Total Non-accrual loans
    2,668       6,438       1,144       1,522  
 
                       
TDR** loans:
                               
Real Estate — Owner Occupied
          2,051             13  
Real Estate — Non Owner Occupied
    1,560       1,603       191       11  
 
                       
Total TDR loans
    1,560       3,654       191       24  
 
                       
Number of loans
    6       7                  
Other Impaired loans:
                               
Commercial and Industrial loans
    80       250       80       125  
 
                       
Total Other Impaired loans
    80       250       80       125  
 
                       
 
                               
LOANS WITHOUT SPECIFIC RESERVES:
                               
Non-accrual loans:
                               
SBA loans
          29              
Real Estate — Owner Occupied
          816              
 
                       
Total Non-accrual loans
          845              
 
                       
TDR** loans:
                               
Commercial and Industrial loans
    45       154              
Real Estate — Owner Occupied
    1,494                    
Real Estate — Non Owner Occupied
    173       177              
 
                       
Total TDR loans
    1,712       331              
 
                       
Number of loans
    3       2                  
 
                               
Total Impaired Loans:
                               
Commercial and Industrial loans
    1,020     $ 1,071     $ 327     $ 274  
SBA loans
    103       388       103       194  
Real Estate — Owner Occupied
    1,898       6,007       206       497  
Real Estate — Non Owner Occupied
    2,999       4,052       779       706  
 
                       
Total Impaired loans
  $ 6,020     $ 11,518     $ 1,415     $ 1,671  
 
                       
**   Troubled Debt Restructured
Below is a summary of the average recorded investment amount and recognized interest income related to the Company’s impaired loans during 2011:
                 
    Average Recorded     Income Recorded  
    Loan Amount     For Year  
    2011     2011  
LOANS WITH SPECIFIC RESERVES:
               
Non-accrual loans:
               
Commercial and Industrial loans
  $ 1,062     $ 22  
SBA loans
    233        
Real Estate — Owner Occupied
    2,293       9  
Real Estate — Non Owner Occupied
    1,948       4  
 
           
Total Non-accrual loans
    5,536       35  
 
           
TDR** loans:
               
Real Estate — Owner Occupied
    789       47  
Real Estate — Non Owner Occupied
    1,583       50  
 
           
Total TDR loans
    2,372       97  
 
           
Other Impaired loans:
               
Commercial and Industrial loans
    125       6  
 
           
Total Other Impaired loans
    125       6  
 
           
 
               
LOANS WITHOUT SPECIFIC RESERVES:
               
Non-accrual loans:
               
SBA loans
    13        
Real Estate — Owner Occupied
    482        
 
           
Total Non-accrual loans
    495        
 
           
TDR** loans:
               
Commercial and Industrial loans
    81       4  
Real Estate — Owner Occupied
    920       40  
Real Estate — Non Owner Occupied
    174       11  
 
           
Total TDR loans
    1,175       55  
 
           
 
               
Total Impaired Loans:
               
Commercial and Industrial loans
  $ 1,268     $ 32  
SBA loans
    246        
Real Estate — Owner Occupied
    4,484       96  
Real Estate — Non Owner Occupied
    3,705       65  
 
           
Total Impaired loans
  $ 9,703     $ 193  
 
           
Non-accrual loan activity is summarized as follows:
                                         
    Year Ended December 31,  
In thousands   2011     2010     2009     2008     2007  
Balance at the beginning of the period
  $ 7,283     $ 2,734     $ 5,819     $ 1,125     $ 628  
New loans placed on non-accrual
    2,693       7,846       2,427       5,046       569  
Less:
                                       
Loan restored to interest earning status
                1,266              
Other real estate owned additions
    2,529       945       2,462              
Charge-offs
    2,812       1,973       1,101       236       72  
Other including payments received
    1,967       379       683       116        
 
                             
Balance at the end of the period
  $ 2,668     $ 7,283     $ 2,734     $ 5,819     $ 1,125  
 
                             
Non-accrual loan activity by category during the year ended December 31, 2011 is summarized as follows:
                                         
            Commercial             Real Estate     Real Estate  
            and             Owner     Non Owner  
In thousands   Total     Industrial     SBA     Occupied     Occupied  
Balance at the beginning of the period
  $ 7,283     $ 667     $ 388     $ 3,956     $ 2,272  
New loans placed on non-accrual
    2,693       1,460       128       581       524  
Less:
                                       
Other real estate owned additions
    2,529                   2,271       258  
Charge-offs
    2,812       1,043       284       765       720  
Other including payments received
    1,967       189       129       1,097       552  
 
                             
Balance at the end of the period
  $ 2,668     $ 895     $ 103     $ 404     $ 1,266  
 
                             
Non-accrual loan activity by category during the year ended December 31, 2010 is summarized as follows:
                                         
            Commercial             Real Estate     Real Estate  
            and             Owner     Non Owner  
In thousands   Total     Industrial     SBA     Occupied     Occupied  
Balance at the beginning of the period
  $ 2,734     $ 2,280     $ 454     $     $  
New loans placed on non-accrual
    7,846       630       548       3,956       2,712  
Less:
                                       
Other real estate owned additions
    945       945                    
Charge-offs
    1,973       1,139       447             387  
Other including payments received
    379       159       167             53  
 
                             
Balance at the end of the period
  $ 7,283     $ 667     $ 388     $ 3,956     $ 2,272  
 
                             
Interest that would have been accrued under the terms of all non-accrual loans during the year totaled $391 thousand and $324 thousand for the years ended December 31, 2011 and 2010, respectively. The Bank has no commitments to loan additional funds to the borrowers of impaired or non-accrual loans.
At December 31, 2011, the Company had modified nine loans in amounts totaling $3.2 million which modifications qualify the loans as Troubled Debt Restructurings (TDR). The borrowers are in compliance with the modified loan terms. Changes made to the loans included the reduction of loan payments from principal and interest payments to interest only payments for specific time periods, the decrease in interest rates charged on a loan and the extension of the maturity of a loan. Specific reserves were established on the loans as appropriate. The majority of these loans were modified in the third and fourth quarters of 2010 as the adverse economic conditions hampered borrowers’ current cash flows. The non-accrual loans at December 31, 2010 include seven loans totaling $4 million that were previously TDR loans but the borrowers failed to meet the new terms under the restructuring.
TDRs included in non-accruing loans are summarized below. Generally the borrowers have not shown sustained compliance with the modified loan terms.
                                 
    Recorded Investment     Related Allowance for Losses  
    December 31,     December 31,     December 31,     December 31,  
In thousands   2011     2010     2011     2010  
TDRs with specific reserves:
                               
Commercial and Industrial loans
  $     $     $     $  
SBA loans
          50             40  
Real Estate — Owner Occupied:
    103       3,140       103       483  
Real Estate — Non Owner Occupied:
    742       819       266       223  
 
                       
Total non-accruing loans
  $ 845     $ 4,009     $ 369     $ 746  
 
                       
Number of loans
    3       7                  
Accruing TDR loan activity for the year ended December 31, 2011 is shown in the following table.
                                         
                    Real Estate Loans        
    Commercial             Owner     Non Owner        
In thousands   and Industrial     SBA Loans     Occupied     Occupied     Total  
TDR loans at December 31, 2010
  $ 154     $     $ 2,051     $ 1,780     $ 3,985  
New TDR loans
    45             1,494             1,539  
Principal payments received
                (2,051 )     (47 )     (2,098 )
Loans moved to non-accrual*
    (154 )                       (154 )
 
                             
Balance at December 31, 2011
  $ 45     $     $ 1,494     $ 1,733     $ 3,272  
 
                             
 
     
*  
Accrued income reversed upon move to non-accrual
At December 31, 2011, there were $3.9 million of performing loans considered potential problem loans, defined as loans which are not included in the 90 day past due, not reported as TDR or as non-accrual loans, but for which known information about possible credit problems causes the Company to be concerned as to the ability of the borrowers to comply with the present loan repayment terms which may in the future result in past due, non-accrual or restructured loans. The Company closely monitors the financial status of these borrowers.
Generally, the accrual of interest is discontinued when a loan is specifically determined to be impaired or when principal or interest is delinquent for ninety days or more. During 2011, there were no amounts included in gross interest income attributable to loans in non-accrual status.
The following table shows the amounts of non-performing assets at December 31:
                                         
In thousands   2011     2010     2009     2008     2007  
Non-accrual loans:
                                       
Commercial and Industrial
  $ 895     $ 667     $ 2,280     $ 1,676     $ 868  
SBA
    103       388       454       542       257  
Real estate — owner occupied
    404       3,956             3,601        
Real estate — non owner occupied
    1,266       2,272                    
Accrual loans —past due 90 days and over
                             
 
                               
Total non-performing loans
    2,668       7,283       2,734       5,819       1,125  
 
                               
Other real estate owned
    4,232       3,324       2,462              
 
                               
Total non-performing assets
  $ 6,900     $ 10,607     $ 5,196     $ 5,819     $ 1,125  
 
                             
 
                                       
Accruing Troubled Debt Restructured loans
  $ 3,272     $ 3,985     $ 1,263              
Allowance for loan losses/total non-performing loans
    113.7 %     43.6 %     87.1 %     32.0 %     148.0 %
Non-performing loans to total loans
    1.45 %     3.94 %     1.47 %     3.80 %     0.89 %
Non-performing assets to total assets
    3.33 %     5.22 %     2.59 %     3.49 %     0.76 %
The payment status of loans receivable at December 31, 2011 is as follows:
                                         
            Commercial             Real Estate     Real Estate  
            and             Owner     Non Owner  
In thousands   Total     Industrial     SBA     Occupied     Occupied  
Current accrual loans
  $ 180,327     $ 41,811     $ 7,719     $ 76,481     $ 54,316  
Past due loans:
                                       
30 to 89 days past due
    1,392       345       227       403       417  
90 days plus past due and accruing
                             
Non-accrual loans, non-current
    2,668       895       103       404       1,266  
 
                             
Total past due loans
    4,060       1,082       330       807       1,683  
 
                             
Total loans at the end of the period
  $ 184,387     $ 43,051     $ 8,049     $ 77,288     $ 55,999  
 
                             
The Company applies risk ratings to the loans based upon rating criteria consistent with regulatory definitions. The risk ratings are adjusted, as necessary, if loans become delinquent, if significant adverse information is discovered regarding the underlying credit and the normal periodic reviews of the underlying credits indicate that a change in risk rating is appropriate. A summary of the risk rating of loans receivable at December 31, 2011 follows:
                                         
            Commercial             Real Estate     Real Estate  
            and             Owner     Non Owner  
In thousands   Total     Industrial     SBA     Occupied     Occupied  
Risk rated — pass
  $ 175,225     $ 41,835     $ 7,866     $ 73,139     $ 52,385  
Risk rated — special mention (loan weaknesses noted which could lead to loan loss)
    4,920       241       80       2,251       2,348  
Risk rated — substandard or doubtful (loans with significant weaknesses that could, or has, result in loan losses)
    4,242       975       103       1,898       1,266  
 
                             
Total loans at the end of the period
  $ 184,387     $ 43,051     $ 8,049     $ 77,288     $ 55,999  
 
                             
Real estate acquired through or in the process of foreclosure is recorded at fair value less estimated disposal costs. The Company periodically evaluates the recoverability of the carrying value of the real estate acquired through foreclosure using current estimates of fair value when it has reason to believe that real estate values have declined for the particular type and location of the real estate owned. In the event of a subsequent decline, an allowance would be provided to reduce real estate acquired through foreclosure to fair value less estimated disposal cost.
Other Real Estate owned (ORE) activity for the year ended December 31, 2011 is summarized below:
                         
            Commercial     Residential  
In thousands   Total     Property     Property  
Balance December 31, 2010
  $ 3,324     $ 2,309     $ 1,015  
New ORE properties and improvements
    2,672       1,563       1,109  
Valuation reductions
    (125 )     (85 )     (40 )
Sales
    (1,639 )     (762 )     (877 )
 
                 
Balance at December 31, 2011
  $ 4,232     $ 3,025     $ 1,207  
 
                 
Number of properties
    5       3       2  
 
                 
At December 31, 2011 and 2010, the balance of commercial and real estate loans serviced by the Company for others under loan participation agreements was $34.6 million and $34.1 million, respectively. The related servicing rights are not material and are included in other assets.