Exhibit 12.01

Sbarro, Inc.

Computation of Ratio of Earnings to Fixed Charges

(dollars in thousands)

	2006		2005		2004			2003			2002
Fixed charges:
Interest expense	$	30,783	$	30,680	$	30,694		$	31,039		$	30,959
Rental expense		21,946		23,109		23,486			23,068			23,424
Total fixed charges (1)	$	52,729	$	53,789	$	54,180		$	54,107		$	54,383
Earnings available for fixed charges:
Earnings (2)	$	11,075	$	3,280	$	(4,644	)	$	(16,811	)	$	4,447
Add fixed charges		52,729		53,789		54,180			54,107			54,383
Total earnings available for fixed charges	$	63,804	$	57,069	$	49,536		$	37,296		$	58,830
Ratio of earnings to fixed charges (3)		1.2		1.1		0.9			0.7			1.1

(1) Total fixed charges consist of interest and one-third of rent expense (deemed to be a reasonable approximation of the interest factor for rent).

(2) Earnings represent income before income taxes and equity in net income (loss) of unconsolidated affiliates.

(3) The ratio of earnings to fixed charges has been computed based on dividing total earnings available for fixed charges by total fixed charges.