XML 79 R65.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 5 - Loans and Leases - Credit Risk Profile (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Notes receivable, gross $ 1,798,802 [1] $ 1,685,098 [2]
Current period gross write-offs 950 874
Commercial Portfolio Segment [Member]    
Current period gross write-offs 399 320
Commercial Portfolio Segment [Member] | Commercial [Member]    
Current year 26,711 30,328
Year two 22,554 19,712
Year three 11,536 23,124
Year four 18,521 4,868
Year five 2,969 6,975
Prior 15,572 12,535
Revolving loans 74,971 55,098
Revolving loans converted to term 0 0
Notes receivable, gross 172,834 [1] 152,640 [2]
Current period gross write-offs, current year 0 0
Current period gross write-offs, year two 0 0
Current period gross write-offs, year three 141 300
Current period gross write-offs, year four 35 20
Current period gross write-offs, year five 21 0
Current period gross write-offs, prior 202 0
Current period gross write-offs, revolving 0 0
Current period gross write-offs, revolving converted to term 0 0
Current period gross write-offs 399 320
Commercial Portfolio Segment [Member] | Municipal [Member]    
Current year 10,549 27,016
Year two 23,789 13,933
Year three 14,509 21,241
Year four 24,102 13,137
Year five 12,535 1,445
Prior 16,222 17,952
Revolving loans 0 0
Revolving loans converted to term 0 0
Notes receivable, gross 101,706 [1] 94,724 [2]
Current period gross write-offs, current year 0 0
Current period gross write-offs, year two 0 0
Current period gross write-offs, year three 0 0
Current period gross write-offs, year four 0 0
Current period gross write-offs, year five 0 0
Current period gross write-offs, prior 0 0
Current period gross write-offs, revolving 0 0
Current period gross write-offs, revolving converted to term 0 0
Current period gross write-offs 0 0
Commercial Portfolio Segment [Member] | Pass [Member] | Commercial [Member]    
Current year 26,711 30,328
Year two 22,519 19,115
Year three 11,367 22,820
Year four 15,837 4,848
Year five 2,957 6,922
Prior 14,581 12,156
Revolving loans 74,871 53,758
Revolving loans converted to term 0 0
Notes receivable, gross 168,843 149,947
Commercial Portfolio Segment [Member] | Pass [Member] | Municipal [Member]    
Current year 10,549 27,016
Year two 23,789 13,933
Year three 14,509 21,241
Year four 24,102 13,137
Year five 12,535 1,445
Prior 16,222 17,952
Revolving loans 0 0
Revolving loans converted to term 0 0
Notes receivable, gross 101,706 94,724
Commercial Portfolio Segment [Member] | Special Mention [Member] | Commercial [Member]    
Current year 0 0
Year two 0 597
Year three 0 288
Year four 0 0
Year five 0 0
Prior 0 55
Revolving loans 0 30
Revolving loans converted to term 0 0
Notes receivable, gross 0 970
Commercial Portfolio Segment [Member] | Special Mention [Member] | Municipal [Member]    
Current year 0 0
Year two 0 0
Year three 0 0
Year four 0 0
Year five 0 0
Prior 0 0
Revolving loans 0 0
Revolving loans converted to term 0 0
Notes receivable, gross 0 0
Commercial Portfolio Segment [Member] | Substandard [Member] | Commercial [Member]    
Current year 0 0
Year two 35 0
Year three 169 16
Year four 2,684 20
Year five 12 53
Prior 991 324
Revolving loans 100 1,310
Revolving loans converted to term 0 0
Notes receivable, gross 3,991 1,723
Commercial Portfolio Segment [Member] | Substandard [Member] | Municipal [Member]    
Current year 0 0
Year two 0 0
Year three 0 0
Year four 0 0
Year five 0 0
Prior 0 0
Revolving loans 0 0
Revolving loans converted to term 0 0
Notes receivable, gross 0 0
Commercial Portfolio Segment [Member] | Doubtful [Member] | Commercial [Member]    
Current year 0 0
Year two 0 0
Year three 0 0
Year four 0 0
Year five 0 0
Prior 0 0
Revolving loans 0 0
Revolving loans converted to term 0 0
Notes receivable, gross 0 0
Commercial Portfolio Segment [Member] | Doubtful [Member] | Municipal [Member]    
Current year 0 0
Year two 0 0
Year three 0 0
Year four 0 0
Year five 0 0
Prior 0 0
Revolving loans 0 0
Revolving loans converted to term 0 0
Notes receivable, gross 0 0
Consumer Portfolio Segment [Member]    
Current period gross write-offs 419 463
Consumer Portfolio Segment [Member] | Home Equity Loan [Member]    
Current year 7,214 8,581
Year two 7,296 17,890
Year three 15,611 9,487
Year four 7,779 7,988
Year five 6,464 3,832
Prior 9,850 8,862
Revolving loans 0 0
Revolving loans converted to term 0 0
Notes receivable, gross 54,214 [1] 56,640 [2]
Current period gross write-offs, current year 0 0
Current period gross write-offs, year two 0 0
Current period gross write-offs, year three 0 0
Current period gross write-offs, year four 0 0
Current period gross write-offs, year five 0 0
Current period gross write-offs, prior 7 26
Current period gross write-offs, revolving 0 0
Current period gross write-offs, revolving converted to term 0 0
Current period gross write-offs 7 26
Consumer Portfolio Segment [Member] | Home Equity Loan [Member] | Performing Financial Instruments [Member]    
Current year 7,214 8,581
Year two 7,296 17,890
Year three 15,611 9,487
Year four 7,779 7,988
Year five 6,464 3,832
Prior 9,809 8,792
Revolving loans 0 0
Revolving loans converted to term 0 0
Notes receivable, gross 54,173 56,570
Consumer Portfolio Segment [Member] | Home Equity Loan [Member] | Nonperforming Financial Instruments [Member]    
Current year 0 0
Year two 0 0
Year three 0 0
Year four 0 0
Year five 0 0
Prior 41 70
Revolving loans 0 0
Revolving loans converted to term 0 0
Notes receivable, gross 41 70
Consumer Portfolio Segment [Member] | Home Equity Line of Credit [Member]    
Current year 0 0
Year two 0 0
Year three 0 0
Year four 0 0
Year five 0 0
Prior 0 0
Revolving loans 47,948 41,303
Revolving loans converted to term 10,182 11,045
Notes receivable, gross 58,130 [1] 52,348 [2]
Current period gross write-offs, current year 0 0
Current period gross write-offs, year two 0 0
Current period gross write-offs, year three 0 0
Current period gross write-offs, year four 0 0
Current period gross write-offs, year five 0 0
Current period gross write-offs, prior 0 0
Current period gross write-offs, revolving 41 0
Current period gross write-offs, revolving converted to term 0 0
Current period gross write-offs 41 0
Consumer Portfolio Segment [Member] | Home Equity Line of Credit [Member] | Performing Financial Instruments [Member]    
Current year 0 0
Year two 0 0
Year three 0 0
Year four 0 0
Year five 0 0
Prior 0 0
Revolving loans 47,487 40,939
Revolving loans converted to term 10,182 11,045
Notes receivable, gross 57,669 51,984
Consumer Portfolio Segment [Member] | Home Equity Line of Credit [Member] | Nonperforming Financial Instruments [Member]    
Current year 0 0
Year two 0 0
Year three 0 0
Year four 0 0
Year five 0 0
Prior 0 0
Revolving loans 461 364
Revolving loans converted to term 0 0
Notes receivable, gross 461 364
Consumer Portfolio Segment [Member] | Automobile Loan [Member] | Recourse [Member]    
Current year 4,743 3,120
Year two 2,336 1,957
Year three 1,179 2,834
Year four 1,735 1,926
Year five 1,094 765
Prior 302 154
Revolving loans 0 0
Revolving loans converted to term 0 0
Notes receivable, gross 11,389 [1] 10,756 [2]
Current period gross write-offs, current year 0 0
Current period gross write-offs, year two 0 0
Current period gross write-offs, year three 0 0
Current period gross write-offs, year four 0 0
Current period gross write-offs, year five 0 0
Current period gross write-offs, prior 0 0
Current period gross write-offs, revolving 0 0
Current period gross write-offs, revolving converted to term 0 0
Current period gross write-offs 0 0
Consumer Portfolio Segment [Member] | Automobile Loan [Member] | Nonrecourse [Member]    
Current year 5,402 39,673
Year two 27,679 42,059
Year three 27,790 17,317
Year four 10,029 8,179
Year five 3,588 3,999
Prior 952 1,368
Revolving loans 0 0
Revolving loans converted to term 0 0
Notes receivable, gross 75,440 [1] 112,595 [2]
Current period gross write-offs, current year 0 3
Current period gross write-offs, year two 22 7
Current period gross write-offs, year three 67 105
Current period gross write-offs, year four 23 36
Current period gross write-offs, year five 6 15
Current period gross write-offs, prior 13 0
Current period gross write-offs, revolving 0 0
Current period gross write-offs, revolving converted to term 0 0
Current period gross write-offs 131 166
Consumer Portfolio Segment [Member] | Automobile Loan [Member] | Performing Financial Instruments [Member] | Recourse [Member]    
Current year 4,743 3,120
Year two 2,336 1,957
Year three 1,179 2,834
Year four 1,735 1,926
Year five 1,094 765
Prior 302 154
Revolving loans 0 0
Revolving loans converted to term 0 0
Notes receivable, gross 11,389 10,756
Consumer Portfolio Segment [Member] | Automobile Loan [Member] | Performing Financial Instruments [Member] | Nonrecourse [Member]    
Current year 5,402 39,673
Year two 27,679 42,059
Year three 27,790 17,314
Year four 9,981 8,162
Year five 3,588 3,999
Prior 948 1,349
Revolving loans 0 0
Revolving loans converted to term 0 0
Notes receivable, gross 75,388 112,556
Consumer Portfolio Segment [Member] | Automobile Loan [Member] | Nonperforming Financial Instruments [Member] | Recourse [Member]    
Current year 0 0
Year two 0 0
Year three 0 0
Year four 0 0
Year five 0 0
Prior 0 0
Revolving loans 0 0
Revolving loans converted to term 0 0
Notes receivable, gross 0 0
Consumer Portfolio Segment [Member] | Automobile Loan [Member] | Nonperforming Financial Instruments [Member] | Nonrecourse [Member]    
Current year 0 0
Year two 0 0
Year three 0 3
Year four 48 17
Year five 0 0
Prior 4 19
Revolving loans 0 0
Revolving loans converted to term 0 0
Notes receivable, gross 52 39
Consumer Portfolio Segment [Member] | Direct Financing Lease [Member]    
Current year 8,598 [3] 11,569 [4]
Year two 7,121 [3] 10,728 [4]
Year three 7,592 [3] 7,522 [4]
Year four 2,476 [3] 1,660 [4]
Year five 94 [3] 83 [4]
Prior 0 [3] 0 [4]
Revolving loans 0 [3] 0 [4]
Revolving loans converted to term 0 [3] 0 [4]
Notes receivable, gross 25,881 [3] 31,562 [2],[4]
Current period gross write-offs, current year 0 [3] 0 [4]
Current period gross write-offs, year two 0 [3] 0 [4]
Current period gross write-offs, year three 0 [3] 0 [4]
Current period gross write-offs, year four 0 [3] 0 [4]
Current period gross write-offs, year five 0 [3] 0 [4]
Current period gross write-offs, prior 0 [3] 0 [4]
Current period gross write-offs, revolving 0 [3] 0 [4]
Current period gross write-offs, revolving converted to term 0 [3] 0 [4]
Current period gross write-offs 0 [3] 0 [4]
Consumer Portfolio Segment [Member] | Direct Financing Lease [Member] | Performing Financial Instruments [Member]    
Current year 8,598 [3] 11,569 [4]
Year two 7,121 [3] 10,728 [4]
Year three 7,592 [3] 7,508 [4]
Year four 2,444 [3] 1,660 [4]
Year five 94 [3] 83 [4]
Prior 0 [3] 0 [4]
Revolving loans 0 [3] 0 [4]
Revolving loans converted to term 0 [3] 0 [4]
Notes receivable, gross 25,849 [3] 31,548 [4]
Consumer Portfolio Segment [Member] | Direct Financing Lease [Member] | Nonperforming Financial Instruments [Member]    
Current year 0 [3] 0 [4]
Year two 0 [3] 0 [4]
Year three 0 [3] 14 [4]
Year four 32 [3] 0 [4]
Year five 0 [3] 0 [4]
Prior 0 [3] 0 [4]
Revolving loans 0 [3] 0 [4]
Revolving loans converted to term 0 [3] 0 [4]
Notes receivable, gross 32 [3] 14 [4]
Consumer Portfolio Segment [Member] | Other Loan [Member]    
Current year 11,794 8,127
Year two 6,048 3,266
Year three 1,780 1,963
Year four 1,055 705
Year five 398 368
Prior 617 762
Revolving loans 2,156 1,309
Revolving loans converted to term 0 0
Notes receivable, gross 23,848 [1] 16,500 [2]
Current period gross write-offs, current year 38 125
Current period gross write-offs, year two 93 77
Current period gross write-offs, year three 30 16
Current period gross write-offs, year four 31 7
Current period gross write-offs, year five 7 17
Current period gross write-offs, prior 41 29
Current period gross write-offs, revolving 0 0
Current period gross write-offs, revolving converted to term 0 0
Current period gross write-offs 240 271
Consumer Portfolio Segment [Member] | Other Loan [Member] | Performing Financial Instruments [Member]    
Current year 11,794 8,127
Year two 6,048 3,266
Year three 1,760 1,963
Year four 1,055 705
Year five 398 368
Prior 617 762
Revolving loans 2,156 1,309
Revolving loans converted to term 0 0
Notes receivable, gross 23,828 16,500
Consumer Portfolio Segment [Member] | Other Loan [Member] | Nonperforming Financial Instruments [Member]    
Current year 0 0
Year two 0 0
Year three 20 0
Year four 0 0
Year five 0 0
Prior 0 0
Revolving loans 0 0
Revolving loans converted to term 0 0
Notes receivable, gross 20 0
Commercial Real Estate Portfolio Segment [Member]    
Current period gross write-offs 132 91
Commercial Real Estate Portfolio Segment [Member] | Non-owner Occupied [Member]    
Current year 69,675 34,349
Year two 34,230 57,939
Year three 72,073 74,913
Year four 67,239 48,521
Year five 45,330 16,811
Prior 97,159 97,970
Revolving loans 8,513 7,168
Revolving loans converted to term 0 0
Notes receivable, gross 394,219 [1] 337,671 [2]
Current period gross write-offs, current year 0 0
Current period gross write-offs, year two 0 0
Current period gross write-offs, year three 0 0
Current period gross write-offs, year four 0 0
Current period gross write-offs, year five 0 0
Current period gross write-offs, prior 0 32
Current period gross write-offs, revolving 0 0
Current period gross write-offs, revolving converted to term 0 0
Current period gross write-offs 0 32
Commercial Real Estate Portfolio Segment [Member] | Owner Occupied [Member]    
Current year 52,059 29,182
Year two 31,026 45,995
Year three 38,741 46,576
Year four 42,326 24,540
Year five 21,770 25,781
Prior 102,986 96,158
Revolving loans 15,981 10,061
Revolving loans converted to term 0 0
Notes receivable, gross 304,889 [1] 278,293 [2]
Current period gross write-offs, current year 0 0
Current period gross write-offs, year two 0 0
Current period gross write-offs, year three 0 0
Current period gross write-offs, year four 0 0
Current period gross write-offs, year five 0 0
Current period gross write-offs, prior 132 59
Current period gross write-offs, revolving 0 0
Current period gross write-offs, revolving converted to term 0 0
Current period gross write-offs 132 59
Commercial Real Estate Portfolio Segment [Member] | Construction Loans [Member]    
Current year 21,400 15,075
Year two 26,055 17,358
Year three 1,665 852
Year four 0 0
Year five 0 0
Prior 293 3,739
Revolving loans 1,517 2,799
Revolving loans converted to term 0 0
Notes receivable, gross 50,930 [1] 39,823 [2]
Current period gross write-offs, current year 0 0
Current period gross write-offs, year two 0 0
Current period gross write-offs, year three 0 0
Current period gross write-offs, year four 0 0
Current period gross write-offs, year five 0 0
Current period gross write-offs, prior 0 0
Current period gross write-offs, revolving 0 0
Current period gross write-offs, revolving converted to term 0 0
Current period gross write-offs 0 0
Commercial Real Estate Portfolio Segment [Member] | Pass [Member] | Non-owner Occupied [Member]    
Current year 69,675 34,349
Year two 34,230 57,874
Year three 72,073 72,806
Year four 66,554 48,088
Year five 45,215 16,245
Prior 90,237 89,117
Revolving loans 8,513 7,168
Revolving loans converted to term 0 0
Notes receivable, gross 386,497 325,647
Commercial Real Estate Portfolio Segment [Member] | Pass [Member] | Owner Occupied [Member]    
Current year 52,059 29,182
Year two 31,026 38,767
Year three 31,983 45,643
Year four 41,420 23,980
Year five 20,746 25,781
Prior 91,316 85,167
Revolving loans 15,951 9,342
Revolving loans converted to term 0 0
Notes receivable, gross 284,501 257,862
Commercial Real Estate Portfolio Segment [Member] | Pass [Member] | Construction Loans [Member]    
Current year 21,400 15,075
Year two 26,055 17,358
Year three 1,665 852
Year four 0 0
Year five 0 0
Prior 293 3,739
Revolving loans 1,517 2,799
Revolving loans converted to term 0 0
Notes receivable, gross 50,930 39,823
Commercial Real Estate Portfolio Segment [Member] | Special Mention [Member] | Non-owner Occupied [Member]    
Current year 0 0
Year two 0 0
Year three 0 1,044
Year four 0 304
Year five 0 0
Prior 0 1,375
Revolving loans 0 0
Revolving loans converted to term 0 0
Notes receivable, gross 0 2,723
Commercial Real Estate Portfolio Segment [Member] | Special Mention [Member] | Owner Occupied [Member]    
Current year 0 0
Year two 0 199
Year three 0 554
Year four 0 0
Year five 514 0
Prior 886 0
Revolving loans 0 125
Revolving loans converted to term 0 0
Notes receivable, gross 1,400 878
Commercial Real Estate Portfolio Segment [Member] | Special Mention [Member] | Construction Loans [Member]    
Current year 0 0
Year two 0 0
Year three 0 0
Year four 0 0
Year five 0 0
Prior 0 0
Revolving loans 0 0
Revolving loans converted to term 0 0
Notes receivable, gross 0 0
Commercial Real Estate Portfolio Segment [Member] | Substandard [Member] | Non-owner Occupied [Member]    
Current year 0 0
Year two 0 65
Year three 0 1,063
Year four 685 129
Year five 115 566
Prior 6,922 7,478
Revolving loans 0 0
Revolving loans converted to term 0 0
Notes receivable, gross 7,722 9,301
Commercial Real Estate Portfolio Segment [Member] | Substandard [Member] | Owner Occupied [Member]    
Current year 0
Year two 0 7,029
Year three 6,758 379
Year four 906 560
Year five 510 0
Prior 10,784 10,991
Revolving loans 30 594
Revolving loans converted to term 0 0
Notes receivable, gross 18,988 19,553
Commercial Real Estate Portfolio Segment [Member] | Substandard [Member] | Construction Loans [Member]    
Current year 0 0
Year two 0 0
Year three 0 0
Year four 0 0
Year five 0 0
Prior 0 0
Revolving loans 0 0
Revolving loans converted to term 0 0
Notes receivable, gross 0 0
Commercial Real Estate Portfolio Segment [Member] | Doubtful [Member] | Non-owner Occupied [Member]    
Current year 0 0
Year two 0 0
Year three 0 0
Year four 0 0
Year five 0 0
Prior 0 0
Revolving loans 0 0
Revolving loans converted to term 0 0
Notes receivable, gross 0 0
Commercial Real Estate Portfolio Segment [Member] | Doubtful [Member] | Owner Occupied [Member]    
Current year 0 0
Year two 0 0
Year three 0 0
Year four 0 0
Year five 0 0
Prior 0 0
Revolving loans 0 0
Revolving loans converted to term 0 0
Notes receivable, gross 0 0
Commercial Real Estate Portfolio Segment [Member] | Doubtful [Member] | Construction Loans [Member]    
Current year 0 0
Year two 0 0
Year three 0 0
Year four 0 0
Year five 0 0
Prior 0 0
Revolving loans 0 0
Revolving loans converted to term 0 0
Notes receivable, gross 0 0
Residential Portfolio Segment [Member]    
Current period gross write-offs (0) (0)
Residential Portfolio Segment [Member] | Construction Loans [Member]    
Current year 15,601 10,733
Year two 2,894 13,084
Year three 0 9,267
Year four 2,012 2,675
Year five 0 343
Prior 0 434
Revolving loans 0 0
Revolving loans converted to term 0 0
Notes receivable, gross 20,507 [1] 36,536 [2]
Current period gross write-offs, current year 0 0
Current period gross write-offs, year two 0 0
Current period gross write-offs, year three 0 0
Current period gross write-offs, year four 0 0
Current period gross write-offs, year five 0 0
Current period gross write-offs, prior 0 0
Current period gross write-offs, revolving 0 0
Current period gross write-offs, revolving converted to term 0 0
Current period gross write-offs 0 0
Residential Portfolio Segment [Member] | Construction Loans [Member] | Performing Financial Instruments [Member]    
Current year 15,601 10,733
Year two 2,894 13,084
Year three 0 9,267
Year four 2,012 2,675
Year five 0 343
Prior 0 434
Revolving loans 0 0
Revolving loans converted to term 0 0
Notes receivable, gross 20,507 36,536
Residential Portfolio Segment [Member] | Construction Loans [Member] | Nonperforming Financial Instruments [Member]    
Current year 0 0
Year two 0 0
Year three 0 0
Year four 0 0
Year five 0 0
Prior 0 0
Revolving loans 0 0
Revolving loans converted to term 0 0
Notes receivable, gross 0 0
Residential Portfolio Segment [Member] | Real Estate Loan [Member]    
Current year 35,008 53,604
Year two 64,714 80,516
Year three 89,014 137,620
Year four 137,434 51,710
Year five 51,728 29,859
Prior 126,917 111,701
Revolving loans 0 0
Revolving loans converted to term 0 0
Notes receivable, gross 504,815 [1] 465,010 [2]
Current period gross write-offs, current year 0 0
Current period gross write-offs, year two 0 0
Current period gross write-offs, year three 0 0
Current period gross write-offs, year four 0 0
Current period gross write-offs, year five 0 0
Current period gross write-offs, prior 0 0
Current period gross write-offs, revolving 0 0
Current period gross write-offs, revolving converted to term 0 0
Current period gross write-offs 0 0
Residential Portfolio Segment [Member] | Real Estate Loan [Member] | Performing Financial Instruments [Member]    
Current year 35,008 53,604
Year two 64,399 80,516
Year three 89,014 137,620
Year four 137,434 51,710
Year five 51,728 29,859
Prior 126,471 111,423
Revolving loans 0 0
Revolving loans converted to term 0 0
Notes receivable, gross 504,054 464,732
Residential Portfolio Segment [Member] | Real Estate Loan [Member] | Nonperforming Financial Instruments [Member]    
Current year 0 0
Year two 315 0
Year three 0 0
Year four 0 0
Year five 0 0
Prior 446 278
Revolving loans 0 0
Revolving loans converted to term 0 0
Notes receivable, gross $ 761 $ 278
[1] Includes net deferred loan costs of $5.0 million.
[2] Includes net deferred loan costs of $4.9 million.
[3] Net of unearned lease revenue of $2.1 million.
[4] Net of unearned lease revenue of $2.0 million.