XML 49 R35.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 5 - Loans and Leases (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

(dollars in thousands)

 

December 31, 2024

  

December 31, 2023

 

Commercial and industrial:

        

Commercial

 $172,834  $152,640 

Municipal

  101,706   94,724 

Commercial real estate:

        

Non-owner occupied

  394,219   337,671 

Owner occupied

  304,889   278,293 

Construction

  50,930   39,823 

Consumer:

        

Home equity installment

  54,214   56,640 

Home equity line of credit

  58,130   52,348 

Auto loans - Recourse

  11,389   10,756 

Auto loans - Non-recourse

  75,440   112,595 

Direct finance leases

  27,827   33,601 

Other

  23,848   16,500 

Residential:

        

Real estate

  504,815   465,010 

Construction

  20,507   36,536 

Total

  1,800,748   1,687,137 

Less:

        

Allowance for credit losses on loans

  (19,666)  (18,806)

Unearned lease revenue

  (1,946)  (2,039)

Loans and leases, net

 $1,779,136  $1,666,292 
Schedule of Unamortized Net Costs and Premiums Included in Loans [Table Text Block]

(dollars in thousands)

 

December 31, 2024

  

December 31, 2023

 

Net unamortized fair value mark discount on acquired loans

 $(4,867) $(6,468)

Net unamortized deferred loan origination costs

  4,981   4,930 

Total

 $114  $(1,538)
Financing Receivable, Nonaccrual [Table Text Block]

(dollars in thousands)

 

Non-accrual With No Allowance for Credit Loss

  

Non-accrual With an Allowance for Credit Loss

  

Total Non-accrual

  

Loans Past Due Over 89 Days Still Accruing

 

At December 31, 2024

                

Commercial and industrial:

                

Commercial

 $35  $2,673  $2,708  $- 

Municipal

  -   -   -   - 

Commercial real estate:

                

Non-owner occupied

  711   -   711   - 

Owner occupied

  2,505   84   2,589   - 

Consumer:

                

Home equity installment

  41   -   41   - 

Home equity line of credit

  281   180   461   - 

Auto loans - Recourse

  -   -   -   - 

Auto loans - Non-recourse

  52   -   52   - 

Direct finance leases

  -   -   -   32 

Other

  20   -   20   - 

Residential:

                

Real estate

  549   212   761   - 

Total

 $4,194  $3,149  $7,343  $32 

(dollars in thousands)

 

Non-accrual With No Allowance for Credit Loss

  

Non-accrual With an Allowance for Credit Loss

  

Total Non-accrual

  

Loans Past Due Over 89 Days Still Accruing

 

At December 31, 2023

                

Commercial and industrial:

                

Commercial

 $39  $16  $55  $- 

Municipal

  -   -   -   - 

Commercial real estate:

                

Non-owner occupied

  252   -   252   - 

Owner occupied

  2,040   210   2,250   - 

Consumer:

                

Home equity installment

  70   -   70   - 

Home equity line of credit

  297   67   364   - 

Auto loans - Recourse

  -   -   -   - 

Auto loans - Non-recourse

  32   7   39   - 

Direct finance leases

  -   -   -   14 

Other

  -   -   -   - 

Residential:

                

Real estate

  278   -   278   - 

Total

 $3,008  $300  $3,308  $14 
Financing Receivable, Modified [Table Text Block]
  

Loans modified during the twelve months ended:

 

(dollars in thousands)

 

December 31, 2024

 
  

Principal Forgiveness

  

Payment Delay

  

Term Extension

  

Interest Rate Reduction

  

Combination Term Extension and Principal Forgiveness

  

Combination Term Extension Interest Rate Reduction

  

Total Class of Financing Receivable

 

Commercial and industrial:

                            

Commercial

 $-  $50  $-  $-  $-  $-   0.03

%

Commercial real estate:

                            

Non-owner occupied

  -   285   -   -   -   -   0.07

%

Owner occupied

  -   1,528   6,627   -   -   -   2.67

%

Total

 $-  $1,863  $6,627  $-  $-  $-    
  

Loans modified during the twelve months ended:

 

(dollars in thousands)

 

December 31, 2023

 
  

Principal Forgiveness

  

Payment Delay

  

Term Extension

  

Interest Rate Reduction

  

Combination Term Extension and Principal Forgiveness

  

Combination Term Extension Interest Rate Reduction

  

Total Class of Financing Receivable

 

Commercial and industrial:

                            

Commercial

 $-  $40  $-  $-  $-  $-   0.03%

Commercial real estate:

                            

Non-owner occupied

  -   -   915   3,068   -   -   1.18%

Owner occupied

  -   1,539   125   -   -   -   0.60%

Total

 $-  $1,579  $1,040  $3,068  $-  $-    
                     

(dollars in thousands)

 

December 31, 2024

 
  

Current

  

30 - 59 Days Past Due

  

60 - 89 Days Past Due

  

Greater Than 89 Days Past Due

  

Total Past Due

 
                     

Commercial and industrial:

                    

Commercial

 $-  $50  $-  $-  $50 

Commercial real estate:

                    

Non-owner occupied

  -   -   -   285   285 

Owner occupied

  8,155   -   -   -   - 

Total

 $8,155  $50  $-  $285  $335 

(dollars in thousands)

 

December 31, 2023

 
  

Current

  

30 - 59 Days Past Due

  

60 - 89 Days Past Due

  

Greater Than 89 Days Past Due

  

Total Past Due

 
                     

Commercial and industrial:

                    

Commercial

 $40  $-  $-  $-  $- 

Commercial real estate:

                    

Non-owner occupied

  3,918   -   65   -   65 

Owner occupied

  1,664   -   -   -   - 

Total

 $5,622  $-  $65  $-  $65 

(dollars in thousands)

 

December 31, 2024

 
  

Principal Forgiveness

  

Weighted-Average Interest Rate Reduction

  

Weighted-Average Term Extension (Months)

 
             

Commercial real estate:

            

Owner occupied

 $-   -   12.0 

(dollars in thousands)

 

December 31, 2023

 
  

Principal Forgiveness

  

Weighted-Average Interest Rate Reduction

  

Weighted-Average Term Extension (Months)

 
             

Commercial real estate:

            

Non-owner occupied

 $-   6.13%  8.8 

Owner occupied

  -   -   74.0 

Total

 $-   6.13%  82.8 
Financing Receivable, Modified, Subsequent Default [Table Text Block]

Loans modified within the previous twelve months that subsequently defaulted:

 

(dollars in thousands)

 

December 31, 2024

 
  

Principal Forgiveness

  

Payment Delay

  

Term Extension

  

Interest Rate Reduction

 
                 

Commercial and industrial:

                

Commercial

 $-  $50  $-  $- 

Commercial real estate:

                

Non-owner occupied

  -   285   -   - 

Total

 $-  $335  $-  $- 

Loans modified within the previous twelve months that subsequently defaulted:

 

(dollars in thousands)

 

December 31, 2023

 
  

Principal Forgiveness

  

Payment Delay

  

Term Extension

  

Interest Rate Reduction

 
                 

Commercial real estate:

                

Non-owner occupied

 $-  $-  $65  $- 

Total

 $-  $-  $65  $- 
Financing Receivable, Past Due [Table Text Block]
                          

Recorded

 
          

Past due

              

investment past

 
  

30 - 59 Days

  

60 - 89 Days

  

90 days

  

Total

      

Total

  

due ≥ 90 days

 

December 31, 2024

 

past due

  

past due

  

or more (1)

  

past due

  

Current

  

loans (3)

  

and accruing

 
                             

Commercial and industrial:

                            

Commercial

 $61   24   2,708  $2,793  $170,041  $172,834  $- 

Municipal

  -   -   -   -   101,706   101,706   - 

Commercial real estate:

                            

Non-owner occupied

  27   -   711   738   393,481   394,219   - 

Owner occupied

  2,348   589   2,589   5,526   299,363   304,889   - 

Construction

  -   -   -   -   50,930   50,930   - 

Consumer:

                            

Home equity installment

  232   121   41   394   53,820   54,214   - 

Home equity line of credit

  226   -   461   687   57,443   58,130   - 

Auto loans - Recourse

  173   18   -   191   11,198   11,389   - 

Auto loans - Non-recourse

  447   54   52   553   74,887   75,440   - 

Direct finance leases

  284   27   32   343   25,538   25,881 (2) 32 

Other

  8   15   20   43   23,805   23,848   - 

Residential:

                            

Real estate

  -   695   761   1,456   503,359   504,815   - 

Construction

  -   -   -   -   20,507   20,507   - 

Total

 $3,806  $1,543  $7,375  $12,724  $1,786,078  $1,798,802  $32 
                          

Recorded

 
          

Past due

              

investment past

 
  

30 - 59 Days

  

60 - 89 Days

  

90 days

  

Total

      

Total

  

due ≥ 90 days

 

December 31, 2023

 

past due

  

past due

  

or more (1)

  

past due

  

Current

  

loans (3)

  

and accruing

 
                             

Commercial and industrial

                            

Commercial

 $77  $16  $55  $148  $152,492  $152,640  $- 

Municipal

  -   -   -   -   94,724   94,724     

Commercial real estate:

                            

Non-owner occupied

  85   65   252   402   337,269   337,671   - 

Owner occupied

  1,875   104   2,250   4,229   274,064   278,293   - 

Construction

  -   -   -   -   39,823   39,823   - 

Consumer:

                            

Home equity installment

  105   150   70   325   56,315   56,640   - 

Home equity line of credit

  60   92   364   516   51,832   52,348   - 

Auto loans - Recourse

  86   1   -   87   10,669   10,756   - 

Auto loans - Non-recourse

  417   48   39   504   112,091   112,595   - 

Direct finance leases

  548   -   14   562   31,000   31,562

(2)

  14 

Other

  30   4   -   34   16,466   16,500   - 

Residential:

                            

Real estate

  42   682   278   1,002   464,008   465,010   - 

Construction

  -   -   -   -   36,536   36,536   - 

Total

 $3,325  $1,162  $3,322  $7,809  $1,677,289  $1,685,098  $14 
Financing Receivable Credit Quality Indicators [Table Text Block]
                                     

December 31, 2024

 

2024

  

2023

  

2022

  

2021

  

2020

  

Prior

  

Revolving Loans Amortized Cost Basis

  

Revolving Loans Converted to Term

  

Total

 

Commercial and industrial

                                    

Risk Rating

                                    

Pass

 $26,711  $22,519  $11,367  $15,837  $2,957  $14,581  $74,871  $-  $168,843 

Special Mention

  -   -   -   -   -   -   -   -   - 

Substandard

  -   35   169   2,684   12   991   100   -   3,991 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total commercial and industrial

 $26,711  $22,554  $11,536  $18,521  $2,969  $15,572  $74,971  $-  $172,834 

Current period gross write-offs

 $-  $-  $141  $35  $21  $202  $-  $-  $399 
                                     

Commercial and industrial - municipal

                                    

Risk Rating

                                    

Pass

 $10,549  $23,789  $14,509  $24,102  $12,535  $16,222  $-  $-  $101,706 

Special Mention

  -   -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total commercial and industrial - municipal

 $10,549  $23,789  $14,509  $24,102  $12,535  $16,222  $-  $-  $101,706 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $-  $- 
                                     

Commercial real estate - non-owner occupied

                                    

Risk Rating

                                    

Pass

 $69,675  $34,230  $72,073  $66,554  $45,215  $90,237  $8,513  $-  $386,497 

Special Mention

  -   -   -   -   -   -   -   -   - 

Substandard

  -   -   -   685   115   6,922   -   -   7,722 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total commercial real estate - non-owner occupied

 $69,675  $34,230  $72,073  $67,239  $45,330  $97,159  $8,513  $-  $394,219 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $-  $- 
                                     

Commercial real estate - owner occupied

                                    

Risk Rating

                                    

Pass

 $52,059  $31,026  $31,983  $41,420  $20,746  $91,316  $15,951  $-  $284,501 

Special Mention

  -   -   -   -   514   886   -   -   1,400 

Substandard

     -   6,758   906   510   10,784   30   -   18,988 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total commercial real estate - owner occupied

 $52,059  $31,026  $38,741  $42,326  $21,770  $102,986  $15,981  $-  $304,889 

Current period gross write-offs

 $-  $-  $-  $-  $-  $132  $-  $-  $132 
                                     

Commercial real estate - construction

                                    

Risk Rating

                                    

Pass

 $21,400  $26,055  $1,665  $-  $-  $293  $1,517  $-  $50,930 

Special Mention

  -   -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total commercial real estate - construction

 $21,400  $26,055  $1,665  $-  $-  $293  $1,517  $-  $50,930 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $-  $- 

December 31, 2024

 

2024

  

2023

  

2022

  

2021

  

2020

  

Prior

  

Revolving Loans Amortized Cost Basis

  

Revolving Loans Converted to Term

  

Total

 

Home equity installment

                                    

Payment performance

                                    

Performing

 $7,214  $7,296  $15,611  $7,779  $6,464  $9,809  $-  $-  $54,173 

Non-performing

  -   -   -   -   -   41   -   -   41 

Total home equity installment

 $7,214  $7,296  $15,611  $7,779  $6,464  $9,850  $-  $-  $54,214 

Current period gross write-offs

 $-  $-  $-  $-  $-  $7  $-  $-  $7 
                                     

Home equity line of credit

                                    

Payment performance

                                    

Performing

 $-  $-  $-  $-  $-  $-  $47,487  $10,182  $57,669 

Non-performing

  -   -   -   -   -   -   461   -   461 

Total home equity line of credit

 $-  $-  $-  $-  $-  $-  $47,948  $10,182  $58,130 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $41  $-  $41 
                                     

Auto loans - recourse

                                    

Payment performance

                                    

Performing

 $4,743  $2,336  $1,179  $1,735  $1,094  $302  $-  $-  $11,389 

Non-performing

  -   -   -   -   -   -   -   -   - 

Total auto loans - recourse

 $4,743  $2,336  $1,179  $1,735  $1,094  $302  $-  $-  $11,389 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $-  $- 
                                     

Auto loans - non-recourse

                                    

Payment performance

                                    

Performing

 $5,402  $27,679  $27,790  $9,981  $3,588  $948  $-  $-  $75,388 

Non-performing

  -   -   -   48   -   4   -   -   52 

Total auto loans - non-recourse

 $5,402  $27,679  $27,790  $10,029  $3,588  $952  $-  $-  $75,440 

Current period gross write-offs

 $-  $22  $67  $23  $6  $13  $-  $-  $131 
                                     

Direct finance leases (1)

                                    

Payment performance

                                    

Performing

 $8,598  $7,121  $7,592  $2,444  $94  $-  $-  $-  $25,849 

Non-performing

  -   -   -   32   -   -   -   -   32 

Total direct finance leases

 $8,598  $7,121  $7,592  $2,476  $94  $-  $-  $-  $25,881 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $-  $- 
                                     

Consumer - other

                                    

Payment performance

                                    

Performing

 $11,794  $6,048  $1,760  $1,055  $398  $617  $2,156  $-  $23,828 

Non-performing

  -   -   20   -   -   -   -   -   20 

Total consumer - other

 $11,794  $6,048  $1,780  $1,055  $398  $617  $2,156  $-  $23,848 

Current period gross write-offs

 $38  $93  $30  $31  $7  $41  $-  $-  $240 
                                     

Residential real estate

                                    

Payment performance

                                    

Performing

 $35,008  $64,399  $89,014  $137,434  $51,728  $126,471  $-  $-  $504,054 

Non-performing

  -   315   -   -   -   446   -   -   761 

Total residential real estate

 $35,008  $64,714  $89,014  $137,434  $51,728  $126,917  $-  $-  $504,815 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $-  $- 
                                     

Residential - construction

                                    

Payment performance

                                    

Performing

 $15,601  $2,894  $-  $2,012  $-  $-  $-  $-  $20,507 

Non-performing

  -   -   -   -   -   -   -   -   - 

Total residential - construction

 $15,601  $2,894  $-  $2,012  $-  $-  $-  $-  $20,507 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $-  $- 

December 31, 2023

 

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving Loans Amortized Cost Basis

  

Revolving Loans Converted to Term

  

Total

 

Commercial and industrial

                                    

Risk Rating

                                    

Pass

 $30,328  $19,115  $22,820  $4,848  $6,922  $12,156  $53,758  $-  $149,947 

Special Mention

  -   597   288   -   -   55   30   -   970 

Substandard

  -   -   16   20   53   324   1,310   -   1,723 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total commercial and industrial

 $30,328  $19,712  $23,124  $4,868  $6,975  $12,535  $55,098  $-  $152,640 

Current period gross write-offs

 $-  $-  $300  $20  $-  $-  $-  $-  $320 
                                     

Commercial and industrial - municipal

                                    

Risk Rating

                                    

Pass

 $27,016  $13,933  $21,241  $13,137  $1,445  $17,952  $-  $-  $94,724 

Special Mention

  -   -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total commercial and industrial - municipal

 $27,016  $13,933  $21,241  $13,137  $1,445  $17,952  $-  $-  $94,724 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $-  $- 
                                     

Commercial real estate - non-owner occupied

                                    

Risk Rating

                                    

Pass

 $34,349  $57,874  $72,806  $48,088  $16,245  $89,117  $7,168  $-  $325,647 

Special Mention

  -   -   1,044   304   -   1,375   -   -   2,723 

Substandard

  -   65   1,063   129   566   7,478   -   -   9,301 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total commercial real estate - non-owner occupied

 $34,349  $57,939  $74,913  $48,521  $16,811  $97,970  $7,168  $-  $337,671 

Current period gross write-offs

 $-  $-  $-  $-  $-  $32  $-  $-  $32 
                                     

Commercial real estate - owner occupied

                                    

Risk Rating

                                    

Pass

 $29,182  $38,767  $45,643  $23,980  $25,781  $85,167  $9,342  $-  $257,862 

Special Mention

  -   199   554   -   -   -   125   -   878 

Substandard

  -   7,029   379   560   -   10,991   594   -   19,553 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total commercial real estate - owner occupied

 $29,182  $45,995  $46,576  $24,540  $25,781  $96,158  $10,061  $-  $278,293 

Current period gross write-offs

 $-  $-  $-  $-  $-  $59  $-  $-  $59 
                                     

Commercial real estate - construction

                                    

Risk Rating

                                    

Pass

 $15,075  $17,358  $852  $-  $-  $3,739  $2,799  $-  $39,823 

Special Mention

  -   -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total commercial real estate - construction

 $15,075  $17,358  $852  $-  $-  $3,739  $2,799  $-  $39,823 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $-  $- 

December 31, 2023

 

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving Loans Amortized Cost Basis

  

Revolving Loans Converted to Term

  

Total

 

Home equity installment

                                    

Payment performance

                                    

Performing

 $8,581  $17,890  $9,487  $7,988  $3,832  $8,792  $-  $-  $56,570 

Non-performing

  -   -   -   -   -   70   -   -   70 

Total home equity installment

 $8,581  $17,890  $9,487  $7,988  $3,832  $8,862  $-  $-  $56,640 

Current period gross write-offs

 $-  $-  $-  $-  $-  $26  $-  $-  $26 
                                     

Home equity line of credit

                                    

Payment performance

                                    

Performing

 $-  $-  $-  $-  $-  $-  $40,939  $11,045  $51,984 

Non-performing

  -   -   -   -   -   -   364   -   364 

Total home equity line of credit

 $-  $-  $-  $-  $-  $-  $41,303  $11,045  $52,348 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $-  $- 
                                     

Auto loans - recourse

                                    

Payment performance

                                    

Performing

 $3,120  $1,957  $2,834  $1,926  $765  $154  $-  $-  $10,756 

Non-performing

  -   -   -   -   -   -   -   -   - 

Total auto loans - recourse

 $3,120  $1,957  $2,834  $1,926  $765  $154  $-  $-  $10,756 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $-  $- 
                                     

Auto loans - non-recourse

                                    

Payment performance

                                    

Performing

 $39,673  $42,059  $17,314  $8,162  $3,999  $1,349  $-  $-  $112,556 

Non-performing

  -   -   3   17   -   19   -   -   39 

Total auto loans - non-recourse

 $39,673  $42,059  $17,317  $8,179  $3,999  $1,368  $-  $-  $112,595 

Current period gross write-offs

 $3  $7  $105  $36  $15  $-  $-  $-  $166 
                                     

Direct finance leases (2)

                                    

Payment performance

                                    

Performing

 $11,569  $10,728  $7,508  $1,660  $83  $-  $-  $-  $31,548 

Non-performing

  -   -   14   -   -   -   -   -   14 

Total direct finance leases

 $11,569  $10,728  $7,522  $1,660  $83  $-  $-  $-  $31,562 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $-  $- 
                                     

Consumer - other

                                    

Payment performance

                                    

Performing

 $8,127  $3,266  $1,963  $705  $368  $762  $1,309  $-  $16,500 

Non-performing

  -   -   -   -   -   -   -   -   - 

Total consumer - other

 $8,127  $3,266  $1,963  $705  $368  $762  $1,309  $-  $16,500 

Current period gross write-offs

 $125  $77  $16  $7  $17  $29  $-  $-  $271 
                                     

Residential real estate

                                    

Payment performance

                                    

Performing

 $53,604  $80,516  $137,620  $51,710  $29,859  $111,423  $-  $-  $464,732 

Non-performing

  -   -   -   -   -   278   -   -   278 

Total residential real estate

 $53,604  $80,516  $137,620  $51,710  $29,859  $111,701  $-  $-  $465,010 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $-  $- 
                                     

Residential - construction

                                    

Payment performance

                                    

Performing

 $10,733  $13,084  $9,267  $2,675  $343  $434  $-  $-  $36,536 

Non-performing

  -   -   -   -   -   -   -   -   - 

Total residential - construction

 $10,733  $13,084  $9,267  $2,675  $343  $434  $-  $-  $36,536 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $-  $- 
Schedule of Collateral Dependent Loans [Table Text Block]

(dollars in thousands)

 

Real Estate

  

Other

  

Total Collateral-Dependent Loans

 

At December 31, 2024

            

Commercial and industrial:

            

Commercial

 $-  $2,708  $2,708 

Commercial real estate:

            

Non-owner occupied

  711   -   711 

Owner occupied

  2,589   -   2,589 

Consumer:

            

Home equity installment

  41   -   41 

Home equity line of credit

  461   -   461 

Auto loans - Non-recourse

  -   52   52 

Other

  20   -   20 

Residential:

            

Real estate

  761   -   761 

Total

 $4,583  $2,760  $7,343 

(dollars in thousands)

 

Real Estate

  

Other

  

Total Collateral-Dependent Loans

 

At December 31, 2023

            

Commercial and industrial:

            

Commercial

 $-  $55  $55 

Commercial real estate:

            

Non-owner occupied

  252   -   252 

Owner occupied

  2,250   -   2,250 

Consumer:

            

Home equity installment

  70   -   70 

Home equity line of credit

  364   -   364 

Auto loans - Non-recourse

  -   39   39 

Residential:

            

Real estate

  278   -   278 

Total

 $3,214  $94  $3,308 
Financing Receivable, Allowance for Credit Loss [Table Text Block]

As of and for the year ended December 31, 2024

                     
  

Commercial &

  

Commercial

      

Residential

         

(dollars in thousands)

 

industrial

  

real estate

  

Consumer

  

real estate

  

Unallocated

  

Total

 

Allowance for Credit Losses:

                        

Beginning balance

 $1,850  $8,835  $2,391  $5,694  $36  $18,806 

Charge-offs

  (399)  (132)  (419)  -   -   (950)

Recoveries

  12   352   76   45   -   485 

Provision (benefit) for credit losses

  882   (112)  329   250   (24)  1,325 

Ending balance

 $2,345  $8,943  $2,377  $5,989  $12  $19,666 

As of and for the year ended December 31, 2023

                        
  

Commercial &

  

Commercial

      

Residential

         

(dollars in thousands)

 

industrial

  

real estate

  

Consumer

  

real estate

  

Unallocated

  

Total

 

Allowance for Credit Losses:

                        

Beginning balance

 $2,924  $7,162  $2,827  $4,169  $67  $17,149 

Impact of adopting ASC 326

  278   756   (547)  198   (67)  618 

Initial allowance on loans purchased with credit deterioration

  -   126   -   -   -   126 

Charge-offs

  (320)  (91)  (463)  -   -   (874)

Recoveries

  57   44   165   30   -   296 

Provision

  (1,089)  838   409   1,297   36   1,491 

Ending balance

 $1,850  $8,835  $2,391  $5,694  $36  $18,806 
Schedule of Credit Loss on Unfunded Commitments [Table Text Block]

(dollars in thousands)

 

For the Twelve Months Ended December 31, 2024

  

For the Twelve Months Ended December 31, 2023

 

Beginning balance

 $944  $49 

Impact of adopting ASC 326

  -   1,060 

Provision (benefit) for credit losses

  140   (165)

Ending balance

 $1,084  $944 
Sales-Type and Direct Financing Leases, Payment to be Received, Maturity [Table Text Block]

(dollars in thousands)

 

Amount

 
     

2025

 $13,784 

2026

  8,439 

2027

  4,104 

2028

  842 

2029

  105 

2030 and thereafter

  - 

Total future minimum lease payments receivable

  27,274 

Less: Unearned income

  (1,946)

Undiscounted cash flows to be received

 $25,328