Note 21 - Leases

12 Months Ended

Dec. 31, 2024

Notes to Financial Statements

Lease Disclosure [Text Block]

21. LEASES

For all operating lease contracts where the Company is lessee, a right-of-use (ROU) asset and lease liability is recorded. The Company assumes all renewal terms will be exercised when calculating the ROU assets and lease liabilities. The discount rate used to calculate the present value of future payments was the Company’s incremental borrowing rate. The Company uses the FHLB fixed rate borrowing rates as the discount rates. For all classes of underlying assets, the Company has elected not to record short-term leases (leases with a term of 12 months or less) on the balance sheet when the Company is lessee. Instead, the Company will recognize the lease payment on a straight-line basis over the lease term and variable lease payments in the period in which the obligation for those payments is incurred. For all asset classes, the Company has elected, as a lessee, not to separate nonlease components from lease components and instead to account for each separate lease component and nonlease components associated with that lease component as a single lease component.

Management determines if an arrangement is or contains a lease at contract inception. If an arrangement is determined to be or contains a lease, the Company recognizes a ROU asset and a lease liability when the asset is placed in service.

The Company’s operating leases, where the Company is lessee, include property, land and equipment. As of December 31, 2024, ten of the Company’s branch properties and one administrative office were leased under operating leases. In four of the branch leases, the Company leases the land from an unrelated third party, and the buildings are the Company’s own capital improvement. The Company also leases two standalone ATMs under operating leases. Additionally, the Company has one property lease and four equipment leases classified as finance leases.

The following is an analysis of the leased property under finance leases:

(dollars in thousands)	December 31, 2024			December 31, 2023
Property and equipment	$	2,043		$	2,014
Less accumulated depreciation and amortization		(1,068	)		(841	)
Leased property under finance leases, net	$	975		$	1,173

The following is a schedule of future minimum lease payments under finance leases together with the present value of the net minimum lease payments as of December 31, 2024:

(dollars in thousands)	Amount
2025	$	239
2026		229
2027		229
2028		205
2029		152
2030 and thereafter		13
Total minimum lease payments (a)		1,067
Less amount representing interest (b)		(56	)
Present value of net minimum lease payments	$	1,011

(a) The future minimum lease payments have not been reduced by estimated executory costs (such as taxes and maintenance) since this amount was deemed immaterial by management.

(b) Amount necessary to reduce net minimum lease payments to present value calculated at the Company’s incremental borrowing rate upon lease inception.

As of December 31, 2024, the Company leased its Green Ridge, Pittston, Peckville, Back Mountain, Mountain Top, Abington, Nazareth, Easton, Bethlehem and Wyoming branches under the terms of operating leases. During 2022, the Company entered into a new short-term lease of administrative office space in Scranton. Common area maintenance is included in variable lease payments in the table below. The Abington branch has variable lease payments which are calculated as a percentage of the national prime rate of interest and are expensed as incurred. Supplemental cash flow and other information related to leases for the year ended December 31, are as follows:

(dollars in thousands)	2024			2023
Lease cost
Finance lease cost:
Amortization of right-of-use assets	$	227		$	235
Interest on lease liabilities		27			21
Operating lease cost		721			740
Short-term lease cost		121			84
Variable lease cost		61			54
Total lease cost	$	1,157		$	1,134
Other information
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from finance leases	$	27		$	21
Operating cash flows from operating leases (Fixed payments)	$	684		$	701
Operating cash flows from operating leases (Liability reduction)	$	317		$	408
Financing cash flows from finance leases	$	219		$	229
Right-of-use assets obtained in exchange for new finance lease liabilities	$	29		$	319
Right-of-use assets obtained in exchange for new operating lease liabilities	$	1,391		$	-
Weighted-average remaining lease term - finance leases (in years)		4.69			5.60
Weighted average remaining lease term - operating leases (in years)		21.14			20.44
Weighted-average discount rate - finance leases		2.56	%		2.52	%
Weighted-average discount rate - operating leases		3.86	%		3.57	%

During 2024, $1.1 million of the total lease cost was included in premises and equipment expense and $23 thousand was included in other expenses on the consolidated statements of income. During 2023, $1.1 million of the total lease cost was included in premises and equipment expense and $23 thousand was included in other expenses on the consolidated statements of income. Operating lease expense is recognized on a straight-line basis over the lease term. We recognized both the interest expense and amortization expense for finance leases in premises and equipment expense since the interest expense portion was immaterial.

The future minimum lease payments for the Company’s branch network and equipment under operating leases that have lease terms in excess of one year as of December 31, 2024 are as follows:

(dollars in thousands)	Amount
2025	$	656
2026		663
2027		674
2028		683
2029		690
2030 and thereafter		11,498
Total future minimum lease payments		14,864
Less variable payment adjustment		(100	)
Less amount representing interest		(5,050	)
Present value of net future minimum lease payments	$	9,714

The Company leases one property, where the Company is lessor, under an operating lease to an unrelated party. The undiscounted cash flows to be received on an annual basis for the property at  December 31, 2024 as follows:

(dollars in thousands)	Amount
2025	$	54
2026		54
2027		27
Total lease payments to be received	$	135

The Company also indirectly originates automobile leases classified as direct finance leases. See Footnote 5, “Loans and leases”, for more information about the Company’s direct finance leases.

Lease income recognized from direct finance leases was included in interest income from loans and leases on the consolidated statements of income. Lease income related to operating leases is included in fees and other revenue on the consolidated statements of income. The Company only receives a variable payment for taxes from one of its lessees, but the amount is immaterial and excluded from rental income. The amount of lease income recognized on the consolidated statements of income was as follows for the periods indicated:

	For the years ended December 31,
(dollars in thousands)	2024		2023
Lease income - direct finance leases
Interest income on lease receivables	$	1,166	$	1,163
Lease income - operating leases		51		48
Total lease income	$	1,217	$	1,211