XML 33 R22.htm IDEA: XBRL DOCUMENT v3.24.3
Note 5 - Loans and Leases (Tables)
9 Months Ended
Sep. 30, 2024
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

(dollars in thousands)

 

September 30, 2024

  

December 31, 2023

 

Commercial and industrial:

        

Commercial

 $168,633  $152,640 

Municipal

  113,362   94,724 

Commercial real estate:

        

Non-owner occupied

  382,097   337,671 

Owner occupied

  296,201   278,293 

Construction

  56,273   39,823 

Consumer:

        

Home equity installment

  54,618   56,640 

Home equity line of credit

  57,387   52,348 

Auto loans - Recourse

  11,485   10,756 

Auto loans - Non-recourse

  83,905   112,595 

Direct finance leases

  28,591   33,601 

Other

  23,524   16,500 

Residential:

        

Real estate

  490,442   465,010 

Construction

  29,208   36,536 

Total

  1,795,726   1,687,137 

Less:

        

Allowance for credit losses on loans

  (19,630)  (18,806)

Unearned lease revenue

  (1,940)  (2,039)

Loans and leases, net

 $1,774,156  $1,666,292 
Schedule of Unamortized Net Costs and Premiums Included in Loans [Table Text Block]

(dollars in thousands)

 

September 30, 2024

  

December 31, 2023

 

Net unamortized fair value mark discount on acquired loans

 $(5,261) $(6,468)

Net unamortized deferred loan origination costs

  4,993   4,930 

Total

 $(268) $(1,538)
Financing Receivable, Nonaccrual [Table Text Block]

(dollars in thousands)

 

Non-accrual With No Allowance for Credit Loss

  

Non-accrual With an Allowance for Credit Loss

  

Total Non-accrual

  

Loans Past Due Over 89 Days Still Accruing

 

At September 30, 2024

                

Commercial and industrial:

                

Commercial

 $-  $2,843  $2,843  $- 

Municipal

  -   -   -   - 

Commercial real estate:

                

Non-owner occupied

  426   -   426   - 

Owner occupied

  2,531   84   2,615   - 

Consumer:

                

Home equity installment

  51   -   51   - 

Home equity line of credit

  223   277   500   - 

Auto loans - Recourse

  -   -   -   8 

Auto loans - Non-recourse

  4   -   4   - 

Direct finance leases

  -   -   -   58 

Other

  20   -   20   - 

Residential:

                

Real estate

  619   -   619   - 

Total

 $3,874  $3,204  $7,078  $66 

(dollars in thousands)

 

Non-accrual With No Allowance for Credit Loss

  

Non-accrual With an Allowance for Credit Loss

  

Total Non-accrual

  

Loans Past Due Over 89 Days Still Accruing

 

At December 31, 2023

                

Commercial and industrial:

                

Commercial

 $39  $16  $55  $- 

Municipal

  -   -   -   - 

Commercial real estate:

                

Non-owner occupied

  252   -   252   - 

Owner occupied

  2,040   210   2,250   - 

Construction

  -       -     

Consumer:

                

Home equity installment

  70   -   70   - 

Home equity line of credit

  297   67   364   - 

Auto loans - Recourse

  -   -   -   - 

Auto loans - Non-recourse

  32   7   39   - 

Direct finance leases

  -   -   -   14 

Other

  -   -   -   - 

Residential:

                

Real estate

  278   -   278   - 

Total

 $3,008  $300  $3,308  $14 
Financing Receivable, Modified [Table Text Block]
  

Loans modified during the nine months ended:

 

(dollars in thousands)

 

September 30, 2024

 
  

Principal Forgiveness

  

Payment Delay

  

Term Extension

  

Interest Rate Reduction

  

Combination Term Extension and Principal Forgiveness

  

Combination Term Extension Interest Rate Reduction

  

Total Class of Financing Receivable

 

Commercial and industrial:

                            

Commercial

 $-  $50  $-  $-  $-  $-   0.03%

Commercial real estate:

                            

Non-owner occupied

  -   285   -   -   -   -   0.07%

Owner occupied

  -   -   6,614   -   -   -   2.23%

Total

 $-  $335  $6,614  $-  $-  $-    
  

Loans modified during the nine months ended:

 

(dollars in thousands)

 

September 30, 2023

 
  

Principal Forgiveness

  

Payment Delay

  

Term Extension

  

Interest Rate Reduction

  

Combination Term Extension and Principal Forgiveness

  

Combination Term Extension Interest Rate Reduction

  

Total Class of Financing Receivable

 

Commercial and industrial:

                            

Commercial

 $-  $46  $-  $-  $-  $-   0.03%

Commercial real estate:

                            

Non-owner occupied

  -   -   915   3,131   -   -   1.30%

Owner occupied

  -   -   128   -   -   -   0.04%

Total

 $-  $46  $1,043  $3,131  $-  $-    

(dollars in thousands)

 

September 30, 2024

 
  

Current

  

30 - 59 Days Past Due

  

60 - 89 Days Past Due

  

Greater Than 89 Days Past Due

  

Total Past Due

 
                     

Commercial and industrial:

                    

Commercial

 $50  $-  $-  $-  $- 

Commercial real estate:

                    

Non-owner occupied

  -   -   285   -   285 

Owner occupied

  8,143   -   -   -   - 

Total

 $8,193  $-  $285  $-  $285 

(dollars in thousands)

 

September 30, 2024

 
  

Principal Forgiveness

  

Weighted-Average Interest Rate Reduction

  

Weighted-Average Term Extension (Months)

 
             

Commercial real estate:

            

Owner occupied

 $-   -   12.0 

(dollars in thousands)

 

September 30, 2023

 
  

Principal Forgiveness

  

Weighted-Average Interest Rate Reduction

  

Weighted-Average Term Extension (Months)

 
             

Commercial real estate:

            

Non-owner occupied

 $-   6.13%  8.8 

Owner occupied

  -   -   74.0 

Total

 $-   6.13%  82.8 
Financing Receivable, Modified, Subsequent Default [Table Text Block]

Loans modified within the previous twelve months that subsequently defaulted during the nine months ended:

 

(dollars in thousands)

 

September 30, 2024

 
  

Principal Forgiveness

  

Payment Delay

  

Term Extension

  

Interest Rate Reduction

 
                 

Commercial real estate:

                

Non-owner occupied

 $-  $285  $-  $- 

Total

 $-  $285  $-  $- 
Financing Receivable, Past Due [Table Text Block]
                           

Recorded

 
          

Past due

               

investment past

 
  

30 - 59 Days

  

60 - 89 Days

  

90 days

  

Total

      

Total

   

due ≥ 90 days

 

September 30, 2024

 

past due

  

past due

  

or more (1)

  

past due

  

Current

  

loans (3)

   

and accruing

 
                              

Commercial and industrial:

                             

Commercial

 $29  $-  $2,843  $2,872  $165,761  $168,633   $- 

Municipal

  -   -   -   -   113,362   113,362      

Commercial real estate:

                             

Non-owner occupied

  -   285   426   711   381,386   382,097    - 

Owner occupied

  2,383   -   2,615   4,998   291,203   296,201    - 

Construction

  -   -   -   -   56,273   56,273    - 

Consumer:

                             

Home equity installment

  265   -   51   316   54,302   54,618    - 

Home equity line of credit

  37   15   500   552   56,835   57,387    - 

Auto loans - Recourse

  43   2   8   53   11,432   11,485    8 

Auto loans - Non-recourse

  429   75   4   508   83,397   83,905    - 

Direct finance leases

  102   -   58   160   26,491   26,651 

(2)

  58 

Other

  5   4   20   29   23,495   23,524    - 

Residential:

                             

Real estate

  -   274   619   893   489,549   490,442    - 

Construction

  -   -   -   -   29,208   29,208    - 

Total

 $3,293  $655  $7,144  $11,092  $1,782,694  $1,793,786   $66 
                           

Recorded

 
          

Past due

               

investment past

 
  

30 - 59 Days

  

60 - 89 Days

  

90 days

  

Total

      

Total

   

due ≥ 90 days

 

December 31, 2023

 

past due

  

past due

  

or more (1)

  

past due

  

Current

  

loans (3)

   

and accruing

 
                              

Commercial and industrial

                             

Commercial

 $77  $16  $55  $148  $152,492  $152,640   $- 

Municipal

  -   -   -   -   94,724   94,724      

Commercial real estate:

                             

Non-owner occupied

  85   65   252   402   337,269   337,671    - 

Owner occupied

  1,875   104   2,250   4,229   274,064   278,293    - 

Construction

  -   -   -   -   39,823   39,823    - 

Consumer:

                             

Home equity installment

  105   150   70   325   56,315   56,640    - 

Home equity line of credit

  60   92   364   516   51,832   52,348    - 

Auto loans - Recourse

  86   1   -   87   10,669   10,756    - 

Auto loans - Non-recourse

  417   48   39   504   112,091   112,595    - 

Direct finance leases

  548   -   14   562   31,000   31,562 

(2)

  14 

Other

  30   4   -   34   16,466   16,500    - 

Residential:

                             

Real estate

  42   682   278   1,002   464,008   465,010    - 

Construction

  -   -   -   -   36,536   36,536    - 

Total

 $3,325  $1,162  $3,322  $7,809  $1,677,289  $1,685,098   $14 
Financing Receivable Credit Quality Indicators [Table Text Block]

September 30, 2024

 

2024

  

2023

  

2022

  

2021

  

2020

  

Prior

  

Revolving Loans Amortized Cost Basis

  

Revolving Loans Converted to Term

  

Total

 

Commercial and industrial

                                    

Risk Rating

                                    

Pass

 $26,038  $27,376  $12,323  $13,091  $3,604  $15,431  $62,747  $-  $160,610 

Special Mention

  -   -   70   150   -   -   -   -   220 

Substandard

  -   38   366   6,247   13   1,041   98   -   7,803 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total commercial and industrial

 $26,038  $27,414  $12,759  $19,488  $3,617  $16,472  $62,845  $-  $168,633 

Current period gross write-offs

 $-  $-  $-  $30  $21  $202  $-  $-  $253 
                                     

Commercial and industrial - municipal

                                    

Risk Rating

                                    

Pass

 $22,439  $24,442  $14,729  $21,682  $12,806  $17,264  $-  $-  $113,362 

Special Mention

  -   -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total commercial and industrial - municipal

 $22,439  $24,442  $14,729  $21,682  $12,806  $17,264  $-  $-  $113,362 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $-  $- 
                                     

Commercial real estate - non-owner occupied

                                    

Risk Rating

                                    

Pass

 $64,523  $34,847  $59,010  $69,135  $45,837  $92,976  $7,770  $-  $374,098 

Special Mention

  -   -   -   -   -   -   -   -   - 

Substandard

  -   -   -   689   97   7,213   -   -   7,999 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total commercial real estate - non-owner occupied

 $64,523  $34,847  $59,010  $69,824  $45,934  $100,189  $7,770  $-  $382,097 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $-  $- 
                                     

Commercial real estate - owner occupied

                                    

Risk Rating

                                    

Pass

 $36,214  $32,684  $32,171  $42,201  $21,863  $96,223  $15,727  $-  $277,083 

Special Mention

  -   -   -   463   -   -   -   -   463 

Substandard

  -   -   6,751   452   515   10,794   143   -   18,655 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total commercial real estate - owner occupied

 $36,214  $32,684  $38,922  $43,116  $22,378  $107,017  $15,870  $-  $296,201 

Current period gross write-offs

 $-  $-  $-  $-  $-  $132  $-  $-  $132 
                                     

Commercial real estate - construction

                                    

Risk Rating

                                    

Pass

 $14,078  $23,970  $15,831  $-  $-  $394  $2,000  $-  $56,273 

Special Mention

  -   -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total commercial real estate - construction

 $14,078  $23,970  $15,831  $-  $-  $394  $2,000  $-  $56,273 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $-  $- 

September 30, 2024

 

2024

  

2023

  

2022

  

2021

  

2020

  

Prior

  

Revolving Loans Amortized Cost Basis

  

Revolving Loans Converted to Term

  

Total

 

Home equity installment

                                    

Payment performance

                                    

Performing

 $5,301  $7,910  $16,110  $8,074  $6,715  $10,457  $-  $-  $54,567 

Non-performing

  -   -   -   -   -   51   -   -   51 

Total home equity installment

 $5,301  $7,910  $16,110  $8,074  $6,715  $10,508  $-  $-  $54,618 

Current period gross write-offs

 $-  $-  $-  $-  $-  $7  $-  $-  $7 
                                     

Home equity line of credit

                                    

Payment performance

                                    

Performing

 $-  $-  $-  $-  $-  $-  $46,592  $10,295  $56,887 

Non-performing

  -   -   -   -   -   -   500   -   500 

Total home equity line of credit

 $-  $-  $-  $-  $-  $-  $47,092  $10,295  $57,387 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $13  $13 
                                     

Auto loans - recourse

                                    

Payment performance

                                    

Performing

 $4,089  $2,498  $1,338  $1,939  $1,199  $414  $-  $-  $11,477 

Non-performing

  -   8   -   -   -   -   -   -   8 

Total auto loans - recourse

 $4,089  $2,506  $1,338  $1,939  $1,199  $414  $-  $-  $11,485 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $-  $- 
                                     

Auto loans - non-recourse

                                    

Payment performance

                                    

Performing

 $4,554  $30,413  $31,146  $11,628  $4,562  $1,598  $-  $-  $83,901 

Non-performing

  -   -   -   -   -   4   -   -   4 

Total auto loans - non-recourse

 $4,554  $30,413  $31,146  $11,628  $4,562  $1,602  $-  $-  $83,905 

Current period gross write-offs

 $-  $16  $47  $23  $6  $13  $-  $-  $105 
                                     

Direct finance leases (1)

                                    

Payment performance

                                    

Performing

 $6,337  $7,713  $8,264  $3,995  $259  $25  $-  $-  $26,593 

Non-performing

  -   -   -   58   -   -   -   -   58 

Total direct finance leases

 $6,337  $7,713  $8,264  $4,053  $259  $25  $-  $-  $26,651 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $-  $- 
                                     

Consumer - other

                                    

Payment performance

                                    

Performing

 $10,806  $6,395  $2,191  $1,176  $455  $666  $1,815  $-  $23,504 

Non-performing

  -   -   20   -   -   -   -   -   20 

Total consumer - other

 $10,806  $6,395  $2,211  $1,176  $455  $666  $1,815  $-  $23,524 

Current period gross write-offs

 $21  $80  $20  $27  $5  $34  $-  $-  $187 
                                     

Residential real estate

                                    

Payment performance

                                    

Performing

 $27,383  $53,157  $88,117  $139,021  $52,430  $129,715  $-  $-  $489,823 

Non-performing

  -   315   -   -   -   304   -   -   619 

Total residential real estate

 $27,383  $53,472  $88,117  $139,021  $52,430  $130,019  $-  $-  $490,442 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $-  $- 
                                     

Residential - construction

                                    

Payment performance

                                    

Performing

 $9,997  $13,958  $2,941  $2,312  $-  $-  $-  $-  $29,208 

Non-performing

  -   -   -   -   -   -   -   -   - 

Total residential - construction

 $9,997  $13,958  $2,941  $2,312  $-  $-  $-  $-  $29,208 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $-  $- 

December 31, 2023

 

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving Loans Amortized Cost Basis

  

Revolving Loans Converted to Term

  

Total

 

Commercial and industrial

                                    

Risk Rating

                                    

Pass

 $30,328  $19,115  $22,820  $4,848  $6,922  $12,156  $53,758  $-  $149,947 

Special Mention

  -   597   288   -   -   55   30   -   970 

Substandard

  -   -   16   20   53   324   1,310   -   1,723 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total commercial and industrial

 $30,328  $19,712  $23,124  $4,868  $6,975  $12,535  $55,098  $-  $152,640 

Current period gross write-offs

 $-  $-  $300  $20  $-  $-  $-  $-  $320 
                                     

Commercial and industrial - municipal

                                    

Risk Rating

                                    

Pass

 $27,016  $13,933  $21,241  $13,137  $1,445  $17,952  $-  $-  $94,724 

Special Mention

  -   -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total commercial and industrial - municipal

 $27,016  $13,933  $21,241  $13,137  $1,445  $17,952  $-  $-  $94,724 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $-  $- 
                                     

Commercial real estate - non-owner occupied

                                    

Risk Rating

                                    

Pass

 $34,349  $57,874  $72,806  $48,088  $16,245  $89,117  $7,168  $-  $325,647 

Special Mention

  -   -   1,044   304   -   1,375   -   -   2,723 

Substandard

  -   65   1,063   129   566   7,478   -   -   9,301 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total commercial real estate - non-owner occupied

 $34,349  $57,939  $74,913  $48,521  $16,811  $97,970  $7,168  $-  $337,671 

Current period gross write-offs

 $-  $-  $-  $-  $-  $32  $-  $-  $32 
                                     

Commercial real estate - owner occupied

                                    

Risk Rating

                                    

Pass

 $29,182  $38,767  $45,643  $23,980  $25,781  $85,167  $9,342  $-  $257,862 

Special Mention

  -   199   554   -   -   -   125   -   878 

Substandard

     7,029   379   560   -   10,991   594   -   19,553 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total commercial real estate - owner occupied

 $29,182  $45,995  $46,576  $24,540  $25,781  $96,158  $10,061  $-  $278,293 

Current period gross write-offs

 $-  $-  $-  $-  $-  $59  $-  $-  $59 
                                     

Commercial real estate - construction

                                    

Risk Rating

                                    

Pass

 $15,075  $17,358  $852  $-  $-  $3,739  $2,799  $-  $39,823 

Special Mention

  -   -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total commercial real estate - construction

 $15,075  $17,358  $852  $-  $-  $3,739  $2,799  $-  $39,823 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $-  $- 

December 31, 2023

 

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving Loans Amortized Cost Basis

  

Revolving Loans Converted to Term

  

Total

 

Home equity installment

                                    

Payment performance

                                    

Performing

 $8,581  $17,890  $9,487  $7,988  $3,832  $8,792  $-  $-  $56,570 

Non-performing

  -   -   -   -   -   70   -   -   70 

Total home equity installment

 $8,581  $17,890  $9,487  $7,988  $3,832  $8,862  $-  $-  $56,640 

Current period gross write-offs

 $-  $-  $-  $-  $-  $26  $-  $-  $26 
                                     

Home equity line of credit

                                    

Payment performance

                                    

Performing

 $-  $-  $-  $-  $-  $-  $40,939  $11,045  $51,984 

Non-performing

  -   -   -   -   -   -   364   -   364 

Total home equity line of credit

 $-  $-  $-  $-  $-  $-  $41,303  $11,045  $52,348 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $-  $- 
                                     

Auto loans - recourse

                                    

Payment performance

                                    

Performing

 $3,120  $1,957  $2,834  $1,926  $765  $154  $-  $-  $10,756 

Non-performing

  -   -   -   -   -   -   -   -   - 

Total auto loans - recourse

 $3,120  $1,957  $2,834  $1,926  $765  $154  $-  $-  $10,756 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $-  $- 
                                     

Auto loans - non-recourse

                                    

Payment performance

                                    

Performing

 $39,673  $42,059  $17,314  $8,162  $3,999  $1,349  $-  $-  $112,556 

Non-performing

  -   -   3   17   -   19   -   -   39 

Total auto loans - non-recourse

 $39,673  $42,059  $17,317  $8,179  $3,999  $1,368  $-  $-  $112,595 

Current period gross write-offs

 $3  $7  $105  $36  $15  $-  $-  $-  $166 
                                     

Direct finance leases (2)

                                    

Payment performance

                                    

Performing

 $11,569  $10,728  $7,508  $1,660  $83  $-  $-  $-  $31,548 

Non-performing

  -   -   14   -   -   -   -   -   14 

Total direct finance leases

 $11,569  $10,728  $7,522  $1,660  $83  $-  $-  $-  $31,562 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $-  $- 
                                     

Consumer - other

                                    

Payment performance

                                    

Performing

 $8,127  $3,266  $1,963  $705  $368  $762  $1,309  $-  $16,500 

Non-performing

  -   -   -   -   -   -   -   -   - 

Total consumer - other

 $8,127  $3,266  $1,963  $705  $368  $762  $1,309  $-  $16,500 

Current period gross write-offs

 $125  $77  $16  $7  $17  $29  $-  $-  $271 
                                     

Residential real estate

                                    

Payment performance

                                    

Performing

 $53,604  $80,516  $137,620  $51,710  $29,859  $111,423  $-  $-  $464,732 

Non-performing

  -   -   -   -   -   278   -   -   278 

Total residential real estate

 $53,604  $80,516  $137,620  $51,710  $29,859  $111,701  $-  $-  $465,010 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $-  $- 
                                     

Residential - construction

                                    

Payment performance

                                    

Performing

 $10,733  $13,084  $9,267  $2,675  $343  $434  $-  $-  $36,536 

Non-performing

  -   -   -   -   -   -   -   -   - 

Total residential - construction

 $10,733  $13,084  $9,267  $2,675  $343  $434  $-  $-  $36,536 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $-  $- 
Schedule of Collateral Dependent Loans [Table Text Block]

(dollars in thousands)

 

Real Estate

  

Other

  

Total Collateral-Dependent Loans

 

At September 30, 2024

            

Commercial and industrial:

            

Commercial

 $-  $2,843  $2,843 

Commercial real estate:

            

Non-owner occupied

  426   -   426 

Owner occupied

  2,615   -   2,615 

Consumer:

            

Home equity installment

  51   -   51 

Home equity line of credit

  500   -   500 

Auto loans - Non-recourse

  -   4   4 

Other

  20   -   20 

Residential:

            

Real estate

  619   -   619 

Total

 $4,231  $2,847  $7,078 

(dollars in thousands)

 

Real Estate

  

Other

  

Total Collateral-Dependent Loans

 

At December 31, 2023

            

Commercial and industrial:

            

Commercial

 $-  $55  $55 

Commercial real estate:

            

Non-owner occupied

  252   -   252 

Owner occupied

  2,250   -   2,250 

Consumer:

            

Home equity installment

  70   -   70 

Home equity line of credit

  364   -   364 

Auto loans - Non-recourse

  -   39   39 

Residential:

            

Real estate

  278   -   278 

Total

 $3,214  $94  $3,308 
Financing Receivable, Allowance for Credit Loss [Table Text Block]

As of and for the nine months ended September 30, 2024

                     
  

Commercial &

  

Commercial

      

Residential

         

(dollars in thousands)

 

industrial

  

real estate

  

Consumer

  

real estate

  

Unallocated

  

Total

 

Allowance for Credit Losses:

                        

Beginning balance

 $1,850  $8,835  $2,391  $5,694  $36  $18,806 

Charge-offs

  (253)  (132)  (312)  -   -   (697)

Recoveries

  7   335   59   45   -   446 

Provision (benefit) for credit losses

  940   31   208   (100)  (4)  1,075 

Ending balance

 $2,544  $9,069  $2,346  $5,639  $32  $19,630 

As of and for the three months ended September 30, 2024

                     
  

Commercial &

  

Commercial

      

Residential

         

(dollars in thousands)

 

industrial

  

real estate

  

Consumer

  

real estate

  

Unallocated

  

Total

 

Allowance for Credit Losses:

                        

Beginning balance

 $2,181  $8,687  $2,368  $5,726  $13  $18,975 

Charge-offs

  (100)  (1)  (119)  -   -   (220)

Recoveries

  2   181   17   -   -   200 

Provision (benefit) for credit losses

  461   202   80   (87)  19   675 

Ending balance

 $2,544  $9,069  $2,346  $5,639  $32  $19,630 

As of and for the nine months ended September 30, 2023

                     
  

Commercial &

  

Commercial

      

Residential

         

(dollars in thousands)

 

industrial

  

real estate

  

Consumer

  

real estate

  

Unallocated

  

Total

 

Allowance for Credit Losses:

                        

Beginning balance

 $2,924  $7,162  $2,827  $4,169  $67  $17,149 

Impact of adopting ASC 326

  278   756   (547)  198   (67)  618 

Initial allowance on loans purchased with credit deterioration

  -   126   -   -   -   126 

Charge-offs

  (320)  (92)  (349)  -   -   (761)

Recoveries

  23   44   148   30   -   245 

Provision (benefit) for credit losses

  (1,039)  803   56   1,536   24   1,380 

Ending balance

 $1,866  $8,799  $2,135  $5,933  $24  $18,757 

As of and for the three months ended September 30, 2023

                     
  

Commercial &

  

Commercial

      

Residential

         

(dollars in thousands)

 

industrial

  

real estate

  

Consumer

  

real estate

  

Unallocated

  

Total

 

Allowance for Credit Losses:

                        

Beginning balance

 $2,361  $8,578  $2,514  $4,847  $50  $18,350 

Charge-offs

  -   (59)  (105)  -   -   (164)

Recoveries

  1   3   22   20   -   46 

Provision (benefit) for credit losses

  (496)  277   (296)  1,066   (26)  525 

Ending balance

 $1,866  $8,799  $2,135  $5,933  $24  $18,757 
Schedule of Credit Loss on Unfunded Commitments [Table Text Block]

(dollars in thousands)

 

For the Nine Months Ended September 30, 2024

  

For the Nine Months Ended September 30, 2023

 

Beginning balance

 $944  $49 

Impact of adopting ASC 326

  -   1,060 

Provision (benefit) for credit losses

  225   (100)

Ending balance

 $1,169  $1,009 
Sales-Type and Direct Financing Leases, Payment to be Received, Maturity [Table Text Block]

(dollars in thousands)

 

Amount

 
     

2024

 $2,811 

2025

  14,174 

2026

  7,082 

2027

  3,666 

2028

  286 

2029 and thereafter

  104 

Total future minimum lease payments receivable

  28,123 

Less: Unearned income

  (1,940)

Undiscounted cash flows to be received

 $26,183