XML 33 R22.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Note 5 - Loans and Leases (Tables)
6 Months Ended
Jun. 30, 2024
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

(dollars in thousands)

 

June 30, 2024

  

December 31, 2023

 

Commercial and industrial:

        

Commercial

 $154,158  $152,640 

Municipal

  107,219   94,724 

Commercial real estate:

        

Non-owner occupied

  355,024   337,671 

Owner occupied

  274,762   278,293 

Construction

  53,959   39,823 

Consumer:

        

Home equity installment

  54,558   56,640 

Home equity line of credit

  57,188   52,348 

Auto loans - Recourse

  11,014   10,756 

Auto loans - Non-recourse

  92,756   112,595 

Direct finance leases

  31,125   33,601 

Other

  23,499   16,500 

Residential:

        

Real estate

  481,966   465,010 

Construction

  32,645   36,536 

Total

  1,729,873   1,687,137 

Less:

        

Allowance for credit losses on loans

  (18,975)  (18,806)

Unearned lease revenue

  (2,055)  (2,039)

Loans and leases, net

 $1,708,843  $1,666,292 
Schedule of Unamortized Net Costs and Premiums Included in Loans [Table Text Block]

(dollars in thousands)

 

June 30, 2024

  

December 31, 2023

 

Net unamortized fair value mark discount on acquired loans

 $(5,598) $(6,468)

Net unamortized deferred loan origination costs

  4,979   4,930 

Total

 $(619) $(1,538)
Financing Receivable, Nonaccrual [Table Text Block]

(dollars in thousands)

 

Non-accrual With No Allowance for Credit Loss

  

Non-accrual With an Allowance for Credit Loss

  

Total Non-accrual

  

Loans Past Due Over 89 Days Still Accruing

 

At June 30, 2024

                

Commercial and industrial:

                

Commercial

 $-  $2,685  $2,685  $- 

Municipal

  -   -   -   - 

Commercial real estate:

                

Non-owner occupied

  724   -   724   - 

Owner occupied

  2,320   84   2,404   - 

Consumer:

                

Home equity installment

  56   -   56   - 

Home equity line of credit

  402   -   402   - 

Auto loans - Recourse

  -   -   -   - 

Auto loans - Non-recourse

  5   -   5   - 

Direct finance leases

  -   -   -   34 

Other

  20   -   20   - 

Residential:

                

Real estate

  593   -   593   - 

Total

 $4,120  $2,769  $6,889  $34 

(dollars in thousands)

 

Non-accrual With No Allowance for Credit Loss

  

Non-accrual With an Allowance for Credit Loss

  

Total Non-accrual

  

Loans Past Due Over 89 Days Still Accruing

 

At December 31, 2023

                

Commercial and industrial:

                

Commercial

 $39  $16  $55  $- 

Municipal

  -   -   -   - 

Commercial real estate:

                

Non-owner occupied

  252   -   252   - 

Owner occupied

  2,040   210   2,250   - 

Construction

  -       -     

Consumer:

                

Home equity installment

  70   -   70   - 

Home equity line of credit

  297   67   364   - 

Auto loans - Recourse

  -   -   -   - 

Auto loans - Non-recourse

  32   7   39   - 

Direct finance leases

  -   -   -   14 

Other

  -   -   -   - 

Residential:

                

Real estate

  278   -   278   - 

Total

 $3,008  $300  $3,308  $14 
Financing Receivable, Modified [Table Text Block]
  

Loans modified during the six months ended:

 

(dollars in thousands)

 

June 30, 2024

 
  

Principal Forgiveness

  

Payment Delay

  

Term Extension

  

Interest Rate Reduction

  

Combination Term Extension and Principal Forgiveness

  

Combination Term Extension Interest Rate Reduction

  

Total Class of Financing Receivable

 

Commercial and industrial:

                            

Commercial

 $-  $50  $-  $-  $-  $-   0.03%

Commercial real estate:

                            

Non-owner occupied

  -   285   -   -   -   -   0.08%

Owner occupied

  -   -   6,546   -   -   -   2.38%

Total

 $-  $335  $6,546  $-  $-  $-    
  

Loans modified during the six months ended:

 

(dollars in thousands)

 

June 30, 2023

 
  

Principal Forgiveness

  

Payment Delay

  

Term Extension

  

Interest Rate Reduction

  

Combination Term Extension and Principal Forgiveness

  

Combination Term Extension Interest Rate Reduction

  

Total Class of Financing Receivable

 

Commercial and industrial:

                            

Commercial

 $-  $46  $-  $-  $-  $-   0.03%

Commercial real estate:

                            

Non-owner occupied

  -   -   915   3,191   -   -   1.30%

Total

 $-  $46  $915  $3,191  $-  $-    

(dollars in thousands)

 

June 30, 2024

 
  

Principal Forgiveness

  

Weighted-Average Interest Rate Reduction

  

Weighted-Average Term Extension (Months)

 
             

Commercial real estate:

            

Owner occupied

 $-   -   5.0 

(dollars in thousands)

 

June 30, 2023

 
  

Principal Forgiveness

  

Weighted-Average Interest Rate Reduction

  

Weighted-Average Term Extension (Months)

 
             

Commercial real estate:

            

Non-owner occupied

 $-   6.13%  8.8 
Financing Receivable, Past Due [Table Text Block]
                           

Recorded

 
          

Past due

               

investment past

 
  

30 - 59 Days

  

60 - 89 Days

  

90 days

  

Total

      

Total

   

due ≥ 90 days

 

June 30, 2024

 

past due

  

past due

  

or more (1)

  

past due

  

Current

  

loans (3)

   

and accruing

 
                              

Commercial and industrial:

                             

Commercial

 $-  $99  $2,685  $2,784  $151,374  $154,158   $- 

Municipal

  -   -   -   -   107,219   107,219      

Commercial real estate:

                             

Non-owner occupied

  -   -   724   724   354,300   355,024    - 

Owner occupied

  427   71   2,404   2,902   271,860   274,762    - 

Construction

  -   -   -   -   53,959   53,959    - 

Consumer:

                             

Home equity installment

  191   -   56   247   54,311   54,558    - 

Home equity line of credit

  84   245   402   731   56,457   57,188    - 

Auto loans - Recourse

  101   -   -   101   10,913   11,014    - 

Auto loans - Non-recourse

  271   24   5   300   92,456   92,756    - 

Direct finance leases

  79   -   34   113   28,957   29,070 

(2)

  34 

Other

  132   34   20   186   23,313   23,499    - 

Residential:

                             

Real estate

  221   187   593   1,001   480,965   481,966    - 

Construction

  -   -   -   -   32,645   32,645    - 

Total

 $1,506  $660  $6,923  $9,089  $1,718,729  $1,727,818   $34 
                           

Recorded

 
          

Past due

               

investment past

 
  

30 - 59 Days

  

60 - 89 Days

  

90 days

  

Total

      

Total

   

due ≥ 90 days

 

December 31, 2023

 

past due

  

past due

  

or more (1)

  

past due

  

Current

  

loans (3)

   

and accruing

 
                              

Commercial and industrial

                             

Commercial

 $77  $16  $55  $148  $152,492  $152,640   $- 

Municipal

  -   -   -   -   94,724   94,724      

Commercial real estate:

                             

Non-owner occupied

  85   65   252   402   337,269   337,671    - 

Owner occupied

  1,875   104   2,250   4,229   274,064   278,293    - 

Construction

  -   -   -   -   39,823   39,823    - 

Consumer:

                             

Home equity installment

  105   150   70   325   56,315   56,640    - 

Home equity line of credit

  60   92   364   516   51,832   52,348    - 

Auto loans - Recourse

  86   1   -   87   10,669   10,756    - 

Auto loans - Non-recourse

  417   48   39   504   112,091   112,595    - 

Direct finance leases

  548   -   14   562   31,000   31,562 

(2)

  14 

Other

  30   4   -   34   16,466   16,500    - 

Residential:

                             

Real estate

  42   682   278   1,002   464,008   465,010    - 

Construction

  -   -   -   -   36,536   36,536    - 

Total

 $3,325  $1,162  $3,322  $7,809  $1,677,289  $1,685,098   $14 
Financing Receivable Credit Quality Indicators [Table Text Block]

June 30, 2024

 

2024

  

2023

  

2022

  

2021

  

2020

  

Prior

  

Revolving Loans Amortized Cost Basis

  

Revolving Loans Converted to Term

  

Total

 

Commercial and industrial

                                    

Risk Rating

                                    

Pass

 $14,097  $28,369  $13,928  $14,021  $4,295  $16,374  $54,980  $-  $146,064 

Special Mention

  -   -   129   172   -   -   -   -   301 

Substandard

  -   -   230   6,298   15   1,170   80   -   7,793 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total commercial and industrial

 $14,097  $28,369  $14,287  $20,491  $4,310  $17,544  $55,060  $-  $154,158 

Current period gross write-offs

 $-  $-  $-  $30  $21  $102  $-  $-  $153 
                                     

Commercial and industrial - municipal

                                    

Risk Rating

                                    

Pass

 $16,360  $24,507  $14,002  $21,914  $12,904  $17,532  $-  $-  $107,219 

Special Mention

  -   -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total commercial and industrial - municipal

 $16,360  $24,507  $14,002  $21,914  $12,904  $17,532  $-  $-  $107,219 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $-  $- 
                                     

Commercial real estate - non-owner occupied

                                    

Risk Rating

                                    

Pass

 $39,748  $34,903  $57,518  $70,061  $46,515  $90,527  $7,550  $-  $346,822 

Special Mention

  -   -   -   -   -   -   -   -   - 

Substandard

  -   -   -   692   102   7,408   -   -   8,202 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total commercial real estate - non-owner occupied

 $39,748  $34,903  $57,518  $70,753  $46,617  $97,935  $7,550  $-  $355,024 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $-  $- 
                                     

Commercial real estate - owner occupied

                                    

Risk Rating

                                    

Pass

 $7,824  $30,314  $32,710  $42,965  $22,591  $103,250  $16,161  $-  $255,815 

Special Mention

  -   -   -   475   -   -   -   -   475 

Substandard

  -   -   6,687   457   521   10,807   -   -   18,472 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total commercial real estate - owner occupied

 $7,824  $30,314  $39,397  $43,897  $23,112  $114,057  $16,161  $-  $274,762 

Current period gross write-offs

 $-  $-  $-  $-  $-  $131  $-  $-  $131 
                                     

Commercial real estate - construction

                                    

Risk Rating

                                    

Pass

 $7,122  $24,960  $17,794  $-  $-  $3,689  $394  $-  $53,959 

Special Mention

  -   -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total commercial real estate - construction

 $7,122  $24,960  $17,794  $-  $-  $3,689  $394  $-  $53,959 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $-  $- 

June 30, 2024

 

2024

  

2023

  

2022

  

2021

  

2020

  

Prior

  

Revolving Loans Amortized Cost Basis

  

Revolving Loans Converted to Term

  

Total

 

Home equity installment

                                    

Payment performance

                                    

Performing

 $2,713  $8,140  $16,658  $8,608  $7,093  $11,290  $-  $-  $54,502 

Non-performing

  -   -   -   -   -   56   -   -   56 

Total home equity installment

 $2,713  $8,140  $16,658  $8,608  $7,093  $11,346  $-  $-  $54,558 

Current period gross write-offs

 $-  $-  $-  $-  $-  $7  $-  $-  $7 
                                     

Home equity line of credit

                                    

Payment performance

                                    

Performing

 $-  $-  $-  $-  $-  $-  $46,298  $10,488  $56,786 

Non-performing

  -   -   -   -   -   -   402   -   402 

Total home equity line of credit

 $-  $-  $-  $-  $-  $-  $46,700  $10,488  $57,188 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $13  $13 
                                     

Auto loans - recourse

                                    

Payment performance

                                    

Performing

 $2,591  $2,803  $1,494  $2,194  $1,383  $549  $-  $-  $11,014 

Non-performing

  -   -   -   -   -   -   -   -   - 

Total auto loans - recourse

 $2,591  $2,803  $1,494  $2,194  $1,383  $549  $-  $-  $11,014 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $-  $- 
                                     

Auto loans - non-recourse

                                    

Payment performance

                                    

Performing

 $2,838  $33,584  $34,776  $13,455  $5,696  $2,402  $-  $-  $92,751 

Non-performing

  -   -   -   -   -   5   -   -   5 

Total auto loans - non-recourse

 $2,838  $33,584  $34,776  $13,455  $5,696  $2,407  $-  $-  $92,756 

Current period gross write-offs

 $-  $15  $31  $17  $3  $14  $-  $-  $80 
                                     

Direct finance leases (1)

                                    

Payment performance

                                    

Performing

 $5,178  $8,877  $8,982  $5,276  $683  $40  $-  $-  $29,036 

Non-performing

  -   -   -   34   -   -   -   -   34 

Total direct finance leases

 $5,178  $8,877  $8,982  $5,310  $683  $40  $-  $-  $29,070 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $-  $- 
                                     

Consumer - other

                                    

Payment performance

                                    

Performing

 $9,137  $6,884  $2,513  $1,596  $532  $805  $2,012  $-  $23,479 

Non-performing

  -   -   20   -   -   -   -   -   20 

Total consumer - other

 $9,137  $6,884  $2,533  $1,596  $532  $805  $2,012  $-  $23,499 

Current period gross write-offs

 $9  $29  $16  $11  $4  $24  $-  $-  $93 
                                     

Residential real estate

                                    

Payment performance

                                    

Performing

 $19,881  $51,305  $85,810  $138,763  $51,968  $133,646  $-  $-  $481,373 

Non-performing

  -   315   -   -   -   278   -   -   593 

Total residential real estate

 $19,881  $51,620  $85,810  $138,763  $51,968  $133,924  $-  $-  $481,966 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $-  $- 
                                     

Residential - construction

                                    

Payment performance

                                    

Performing

 $4,395  $14,756  $6,549  $5,337  $979  $629  $-  $-  $32,645 

Non-performing

  -   -   -   -   -   -   -   -   - 

Total residential - construction

 $4,395  $14,756  $6,549  $5,337  $979  $629  $-  $-  $32,645 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $-  $- 

December 31, 2023

 

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving Loans Amortized Cost Basis

  

Revolving Loans Converted to Term

  

Total

 

Commercial and industrial

                                    

Risk Rating

                                    

Pass

 $30,328  $19,115  $22,820  $4,848  $6,922  $12,156  $53,758  $-  $149,947 

Special Mention

  -   597   288   -   -   55   30   -   970 

Substandard

  -   -   16   20   53   324   1,310   -   1,723 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total commercial and industrial

 $30,328  $19,712  $23,124  $4,868  $6,975  $12,535  $55,098  $-  $152,640 

Current period gross write-offs

 $-  $-  $300  $20  $-  $-  $-  $-  $320 
                                     

Commercial and industrial - municipal

                                    

Risk Rating

                                    

Pass

 $27,016  $13,933  $21,241  $13,137  $1,445  $17,952  $-  $-  $94,724 

Special Mention

  -   -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total commercial and industrial - municipal

 $27,016  $13,933  $21,241  $13,137  $1,445  $17,952  $-  $-  $94,724 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $-  $- 
                                     

Commercial real estate - non-owner occupied

                                    

Risk Rating

                                    

Pass

 $34,349  $57,874  $72,806  $48,088  $16,245  $89,117  $7,168  $-  $325,647 

Special Mention

  -   -   1,044   304   -   1,375   -   -   2,723 

Substandard

  -   65   1,063   129   566   7,478   -   -   9,301 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total commercial real estate - non-owner occupied

 $34,349  $57,939  $74,913  $48,521  $16,811  $97,970  $7,168  $-  $337,671 

Current period gross write-offs

 $-  $-  $-  $-  $-  $32  $-  $-  $32 
                                     

Commercial real estate - owner occupied

                                    

Risk Rating

                                    

Pass

 $29,182  $38,767  $45,643  $23,980  $25,781  $85,167  $9,342  $-  $257,862 

Special Mention

  -   199   554   -   -   -   125   -   878 

Substandard

     7,029   379   560   -   10,991   594   -   19,553 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total commercial real estate - owner occupied

 $29,182  $45,995  $46,576  $24,540  $25,781  $96,158  $10,061  $-  $278,293 

Current period gross write-offs

 $-  $-  $-  $-  $-  $59  $-  $-  $59 
                                     

Commercial real estate - construction

                                    

Risk Rating

                                    

Pass

 $15,075  $17,358  $852  $-  $-  $3,739  $2,799  $-  $39,823 

Special Mention

  -   -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total commercial real estate - construction

 $15,075  $17,358  $852  $-  $-  $3,739  $2,799  $-  $39,823 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $-  $- 

December 31, 2023

 

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving Loans Amortized Cost Basis

  

Revolving Loans Converted to Term

  

Total

 

Home equity installment

                                    

Payment performance

                                    

Performing

 $8,581  $17,890  $9,487  $7,988  $3,832  $8,792  $-  $-  $56,570 

Non-performing

  -   -   -   -   -   70   -   -   70 

Total home equity installment

 $8,581  $17,890  $9,487  $7,988  $3,832  $8,862  $-  $-  $56,640 

Current period gross write-offs

 $-  $-  $-  $-  $-  $26  $-  $-  $26 
                                     

Home equity line of credit

                                    

Payment performance

                                    

Performing

 $-  $-  $-  $-  $-  $-  $40,939  $11,045  $51,984 

Non-performing

  -   -   -   -   -   -   364   -   364 

Total home equity line of credit

 $-  $-  $-  $-  $-  $-  $41,303  $11,045  $52,348 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $-  $- 
                                     

Auto loans - recourse

                                    

Payment performance

                                    

Performing

 $3,120  $1,957  $2,834  $1,926  $765  $154  $-  $-  $10,756 

Non-performing

  -   -   -   -   -   -   -   -   - 

Total auto loans - recourse

 $3,120  $1,957  $2,834  $1,926  $765  $154  $-  $-  $10,756 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $-  $- 
                                     

Auto loans - non-recourse

                                    

Payment performance

                                    

Performing

 $39,673  $42,059  $17,314  $8,162  $3,999  $1,349  $-  $-  $112,556 

Non-performing

  -   -   3   17   -   19   -   -   39 

Total auto loans - non-recourse

 $39,673  $42,059  $17,317  $8,179  $3,999  $1,368  $-  $-  $112,595 

Current period gross write-offs

 $3  $7  $105  $36  $15  $-  $-  $-  $166 
                                     

Direct finance leases (1)

                                    

Payment performance

                                    

Performing

 $11,569  $10,728  $7,508  $1,660  $83  $-  $-  $-  $31,548 

Non-performing

  -   -   14   -   -   -   -   -   14 

Total direct finance leases

 $11,569  $10,728  $7,522  $1,660  $83  $-  $-  $-  $31,562 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $-  $- 
                                     

Consumer - other

                                    

Payment performance

                                    

Performing

 $8,127  $3,266  $1,963  $705  $368  $762  $1,309  $-  $16,500 

Non-performing

  -   -   -   -   -   -   -   -   - 

Total consumer - other

 $8,127  $3,266  $1,963  $705  $368  $762  $1,309  $-  $16,500 

Current period gross write-offs

 $125  $77  $16  $7  $17  $29  $-  $-  $271 
                                     

Residential real estate

                                    

Payment performance

                                    

Performing

 $53,604  $80,516  $137,620  $51,710  $29,859  $111,423  $-  $-  $464,732 

Non-performing

  -   -   -   -   -   278   -   -   278 

Total residential real estate

 $53,604  $80,516  $137,620  $51,710  $29,859  $111,701  $-  $-  $465,010 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $-  $- 
                                     

Residential - construction

                                    

Payment performance

                                    

Performing

 $10,733  $13,084  $9,267  $2,675  $343  $434  $-  $-  $36,536 

Non-performing

  -   -   -   -   -   -   -   -   - 

Total residential - construction

 $10,733  $13,084  $9,267  $2,675  $343  $434  $-  $-  $36,536 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $-  $- 
Schedule of Collateral Dependent Loans [Table Text Block]

(dollars in thousands)

 

Real Estate

  

Other

  

Total Collateral-Dependent Loans

 

At June 30, 2024

            

Commercial and industrial:

            

Commercial

 $-  $2,685  $2,685 

Commercial real estate:

            

Non-owner occupied

  724   -   724 

Owner occupied

  2,404   -   2,404 

Consumer:

            

Home equity installment

  56   -   56 

Home equity line of credit

  402   -   402 

Auto loans - Non-recourse

  -   5   5 

Other

  20   -   20 

Residential:

            

Real estate

  593   -   593 

Total

 $4,199  $2,690  $6,889 

(dollars in thousands)

 

Real Estate

  

Other

  

Total Collateral-Dependent Loans

 

At December 31, 2023

            

Commercial and industrial:

            

Commercial

 $-  $55  $55 

Commercial real estate:

            

Non-owner occupied

  252   -   252 

Owner occupied

  2,250   -   2,250 

Consumer:

            

Home equity installment

  70   -   70 

Home equity line of credit

  364   -   364 

Auto loans - Non-recourse

  -   39   39 

Residential:

            

Real estate

  278   -   278 

Total

 $3,214  $94  $3,308 
Financing Receivable, Allowance for Credit Loss [Table Text Block]

As of and for the six months ended June 30, 2024

                     
  

Commercial &

  

Commercial

      

Residential

         

(dollars in thousands)

 

industrial

  

real estate

  

Consumer

  

real estate

  

Unallocated

  

Total

 

Allowance for Credit Losses:

                        

Beginning balance

 $1,850  $8,835  $2,391  $5,694  $36  $18,806 

Charge-offs

  (153)  (131)  (193)  -   -   (477)

Recoveries

  5   155   41   45   -   246 

Provision (benefit) for credit losses

  479   (172)  129   (13)  (23)  400 

Ending balance

 $2,181  $8,687  $2,368  $5,726  $13  $18,975 

As of and for the three months ended June 30, 2024

                     
  

Commercial &

  

Commercial

      

Residential

         

(dollars in thousands)

 

industrial

  

real estate

  

Consumer

  

real estate

  

Unallocated

  

Total

 

Allowance for Credit Losses:

                        

Beginning balance

 $1,904  $8,824  $2,263  $5,846  $49  $18,886 

Charge-offs

  (39)  (126)  (86)  -   -   (251)

Recoveries

  3   -   19   43   -   65 

Provision (benefit) for credit losses

  313   (11)  172   (163)  (36)  275 

Ending balance

 $2,181  $8,687  $2,368  $5,726  $13  $18,975 

As of and for the six months ended June 30, 2023

                     
  

Commercial &

  

Commercial

      

Residential

         

(dollars in thousands)

 

industrial

  

real estate

  

Consumer

  

real estate

  

Unallocated

  

Total

 

Allowance for Credit Losses:

                        

Beginning balance

 $2,924  $7,162  $2,827  $4,169  $67  $17,149 

Impact of adopting ASC 326

  278   756   (547)  198   (67)  618 

Initial allowance on loans purchased with credit deterioration

  -   126   -   -   -   126 

Charge-offs

  (320)  (32)  (245)  -   -   (597)

Recoveries

  22   41   126   10   -   199 

Provision (benefit) for credit losses

  (543)  525   353   470   50   855 

Ending balance

 $2,361  $8,578  $2,514  $4,847  $50  $18,350 

As of and for the three months ended June 30, 2023

                     
  

Commercial &

  

Commercial

      

Residential

         

(dollars in thousands)

 

industrial

  

real estate

  

Consumer

  

real estate

  

Unallocated

  

Total

 

Allowance for Credit Losses:

                        

Beginning balance

 $2,550  $8,157  $2,448  $4,683  $72  $17,910 

Charge-offs

  (150)  -   (143)  -   -   (293)

Recoveries

  1   2   55   -   -   58 

Provision (benefit) for credit losses

  (40)  419   154   164   (22)  675 

Ending balance

 $2,361  $8,578  $2,514  $4,847  $50  $18,350 
Schedule of Credit Loss on Unfunded Commitments [Table Text Block]

(dollars in thousands)

 

For the Six Months Ended June 30, 2024

  

For the Six Months Ended June 30, 2023

 

Beginning balance

 $944  $49 

Impact of adopting ASC 326

  -   1,060 

Provision (benefit) for credit losses

  90   175 

Ending balance

 $1,034  $1,284 
Sales-Type and Direct Financing Leases, Payment to be Received, Maturity [Table Text Block]

(dollars in thousands)

 

Amount

 
     

2024

 $6,516 

2025

  14,171 

2026

  6,671 

2027

  3,108 

2028

  121 

2029 and thereafter

  38 

Total future minimum lease payments receivable

  30,625 

Less: Unearned income

  (2,055)

Undiscounted cash flows to be received

 $28,570