XML 48 R35.htm IDEA: XBRL DOCUMENT v3.23.1
Note 5 - Loans and Leases (Tables)
12 Months Ended
Dec. 31, 2022
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

(dollars in thousands)

 

December 31, 2022

   

December 31, 2021

 

Commercial and industrial

  $ 234,478     $ 236,304  

Commercial real estate:

               

Non-owner occupied

    316,867       312,848  

Owner occupied

    270,810       248,755  

Construction

    18,941       21,147  

Consumer:

               

Home equity installment

    59,118       47,571  

Home equity line of credit

    52,568       54,878  

Auto loans

    131,936       118,029  

Direct finance leases

    33,223       26,232  

Other

    7,611       8,013  

Residential:

               

Real estate

    398,136       325,861  

Construction

    42,232       34,919  

Total

    1,565,920       1,434,557  

Less:

               

Allowance for loan losses

    (17,149 )     (15,624 )

Unearned lease revenue

    (1,746 )     (1,429 )

Loans and leases, net

  $ 1,547,025     $ 1,417,504  
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Table Text Block]
   

For the years ended

 

(dollars in thousands)

 

December 31, 2022

   

December 31, 2021

 

Balance at beginning of period

  $ 1,088     $ 563  

Accretable yield on acquired loans

    -       589  

Reclassification from non-accretable difference

    543       453  

Reclassification to loan balance due to charge-off

    (3 )     -  

Accretion of accretable yield

    (399 )     (517 )

Balance at end of period

  $ 1,229     $ 1,088  
Financing Receivable, Nonaccrual [Table Text Block]

(dollars in thousands)

 

December 31, 2022

   

December 31, 2021

 

Commercial and industrial

  $ 719     $ 154  

Commercial real estate:

               

Non-owner occupied

    383       478  

Owner occupied

    1,066       1,570  

Consumer:

               

Home equity installment

    -       -  

Home equity line of credit

    211       97  

Auto loans

    153       78  

Residential:

               

Real estate

    3       572  

Total

  $ 2,535     $ 2,949  
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
   

Loans modified as TDRs for the twelve months ended:

 

(dollars in thousands)

 

December 31, 2022

   

December 31, 2021

 
                                                 
           

Recorded

   

Increase in

           

Recorded

   

Increase in

 
   

Number

   

investment

   

allowance

   

Number

   

investment

   

allowance

 
   

of

   

(as of

   

(as of

   

of

   

(as of

   

(as of

 
   

contracts

   

period end)

   

period end)

   

contracts

   

period end)

   

period end)

 

Commercial real estate - owner occupied

    -     $ -     $ -       1     $ 512     $ -  

Total

    -     $ -     $ -       1     $ 512     $ -  
Financing Receivable, Past Due [Table Text Block]
                                                     

Recorded

 
                   

Past due

                             

investment past

 
   

30 - 59 Days

   

60 - 89 Days

   

90 days

   

Total

           

Total

     

due ≥ 90 days

 

December 31, 2022

 

past due

   

past due

   

or more (1)

   

past due

   

Current

   

loans (3)

     

and accruing

 
                                                           

Commercial and industrial

  $ -     $ -     $ 719     $ 719     $ 233,759     $ 234,478       $ -  

Commercial real estate:

                                                         

Non-owner occupied

    -       -       383       383       316,484       316,867         -  

Owner occupied

    42       -       1,066       1,108       269,702       270,810         -  

Construction

    -       -       -       -       18,941       18,941         -  

Consumer:

                                                         

Home equity installment

    239       -       -       239       58,879       59,118         -  

Home equity line of credit

    110       151       211       472       52,096       52,568         -  

Auto loans

    563       201       169       933       131,003       131,936         16  

Direct finance leases

    186       -       17       203       31,274       31,477   (2)     17  

Other

    12       7       -       19       7,592       7,611         -  

Residential:

                                                         

Real estate

    -       327       3       330       397,806       398,136         -  

Construction

    -       -       -       -       42,232       42,232         -  

Total

  $ 1,152     $ 686     $ 2,568     $ 4,406     $ 1,559,768     $ 1,564,174       $ 33  
                                                   

Recorded

 
                   

Past due

                           

investment past

 
   

30 - 59 Days

   

60 - 89 Days

   

90 days

   

Total

           

Total

   

due ≥ 90 days

 

December 31, 2021

 

past due

   

past due

   

or more (1)

   

past due

   

Current

   

loans (3)

   

and accruing

 
                                                         

Commercial and industrial

  $ -     $ 4     $ 154     $ 158     $ 236,146     $ 236,304     $ -  

Commercial real estate:

                                                       

Non-owner occupied

    -       675       478       1,153       311,695       312,848       -  

Owner occupied

    -       -       1,570       1,570       247,185       248,755       -  

Construction

    -       -       -       -       21,147       21,147       -  

Consumer:

                                                       

Home equity installment

    87       32       -       119       47,452       47,571       -  

Home equity line of credit

    -       -       97       97       54,781       54,878       -  

Auto loans

    410       45       78       533       117,496       118,029       -  

Direct finance leases

    173       38       64       275       24,528       24,803  (2)     64  

Other

    49       17       -       66       7,947       8,013       -  

Residential:

                                                       

Real estate

    -       452       572       1,024       324,837       325,861       -  

Construction

    -       -       -       -       34,919       34,919       -  

Total

  $ 719     $ 1,263     $ 3,013     $ 4,995     $ 1,428,133     $ 1,433,128     $ 64  
Impaired Financing Receivables [Table Text Block]
           

Recorded

   

Recorded

                 
   

Unpaid

   

investment

   

investment

   

Total

         
   

principal

   

with

   

with no

   

recorded

   

Related

 

(dollars in thousands)

 

balance

   

allowance

   

allowance

   

investment

   

allowance

 

December 31, 2022

                                       

Commercial and industrial

  $ 942     $ 139     $ 580     $ 719     $ 48  

Commercial real estate:

                                       

Non-owner occupied

    762       215       547       762       42  

Owner occupied

    2,347       1,304       716       2,020       70  

Consumer:

                                       

Home equity installment

    33       -       -       -       -  

Home equity line of credit

    255       -       211       211       -  

Auto loans

    213       18       135       153       1  

Residential:

                                       

Real estate

    50       -       3       3       -  

Total

  $ 4,602     $ 1,676     $ 2,192     $ 3,868     $ 161  
           

Recorded

   

Recorded

                 
   

Unpaid

   

investment

   

investment

   

Total

         
   

principal

   

with

   

with no

   

recorded

   

Related

 

(dollars in thousands)

 

balance

   

allowance

   

allowance

   

investment

   

allowance

 

December 31, 2021

                                       

Commercial and industrial

  $ 218     $ 18     $ 136     $ 154     $ 18  

Commercial real estate:

                                       

Non-owner occupied

    2,470       1,674       796       2,470       474  

Owner occupied

    3,185       1,802       762       2,564       763  

Consumer:

                                       

Home equity installment

    33       -       -       -       -  

Home equity line of credit

    137       -       97       97       -  

Auto loans

    98       10       68       78       4  

Residential:

                                       

Real estate

    699       -       572       572       -  

Total

  $ 6,840     $ 3,504     $ 2,431     $ 5,935     $ 1,259  
                                                 
   

December 31, 2022

   

December 31, 2021

 
                   

Cash basis

                   

Cash basis

 
   

Average

   

Interest

   

interest

   

Average

   

Interest

   

interest

 
   

recorded

   

income

   

income

   

recorded

   

income

   

income

 

(dollars in thousands)

 

investment

   

recognized

   

recognized

   

investment

   

recognized

   

recognized

 
                                                 

Commercial and industrial

  $ 468     $ -     $ -     $ 380     $ 2     $ -  

Commercial real estate:

                                               

Non-owner occupied

    1,263       104       -       2,698       195       -  

Owner occupied

    2,279       125       -       1,883       55       -  

Construction

    -       -       -       -       -       -  

Consumer:

                                               

Home equity installment

    -       -       -       28       6       -  

Home equity line of credit

    153       7       -       202       20       -  

Auto loans

    162       5       -       42       2       -  

Direct finance leases

    -       -       -       -       -       -  

Other

    -       -       -       -       -       -  

Residential:

                                               

Real estate

    158       41       -       682       -       -  

Construction

    -       -       -       -       -       -  

Total

  $ 4,483     $ 282     $ -     $ 5,915     $ 280     $ -  
Financing Receivable Credit Quality Indicators [Table Text Block]
   

December 31, 2022

 

(dollars in thousands)

 

Pass

   

Special mention

   

Substandard

   

Doubtful

   

Total

 
                                         

Commercial and industrial

  $ 231,614     $ 229     $ 2,635     $ -     $ 234,478  

Commercial real estate - non-owner occupied

    301,386       4,227       11,254       -       316,867  

Commercial real estate - owner occupied

    255,921       803       14,086       -       270,810  

Commercial real estate - construction

    18,941       -       -       -       18,941  

Total commercial

  $ 807,862     $ 5,259     $ 27,975     $ -     $ 841,096  
   

December 31, 2022

 

(dollars in thousands)

 

Performing

   

Non-performing

   

Total

 

Consumer

                       

Home equity installment

  $ 59,118     $ -     $ 59,118  

Home equity line of credit

    52,357       211       52,568  

Auto loans

    131,767       169       131,936  

Direct finance leases (1)

    31,460       17       31,477  

Other

    7,611       -       7,611  

Total consumer

    282,313       397       282,710  

Residential

                       

Real estate

    398,133       3       398,136  

Construction

    42,232       -       42,232  

Total residential

    440,365       3       440,368  

Total consumer & residential

  $ 722,678     $ 400     $ 723,078  
   

December 31, 2021

 

(dollars in thousands)

 

Pass

   

Special mention

   

Substandard

   

Doubtful

   

Total

 
                                         

Commercial and industrial

  $ 233,565     $ 339     $ 2,400     $ -     $ 236,304  

Commercial real estate - non-owner occupied

    289,679       16,614       6,555       -       312,848  

Commercial real estate - owner occupied

    230,146       7,089       11,520       -       248,755  

Commercial real estate - construction

    21,147       -       -       -       21,147  

Total commercial

  $ 774,537     $ 24,042     $ 20,475     $ -     $ 819,054  
   

December 31, 2021

 

(dollars in thousands)

 

Performing

   

Non-performing

   

Total

 
                         

Consumer

                       

Home equity installment

  $ 47,571     $ -     $ 47,571  

Home equity line of credit

    54,781       97       54,878  

Auto loans

    117,951       78       118,029  

Direct finance leases (2)

    24,739       64       24,803  

Other

    8,013       -       8,013  

Total consumer

    253,055       239       253,294  

Residential

                       

Real estate

    325,289       572       325,861  

Construction

    34,919       -       34,919  

Total residential

    360,208       572       360,780  

Total consumer & residential

  $ 613,263     $ 811     $ 614,074  
Financing Receivable, Allowance for Credit Loss [Table Text Block]

As of and for the year ended December 31, 2022

                                           
   

Commercial &

   

Commercial

             

Residential

                 

(dollars in thousands)

 

industrial

   

real estate

   

Consumer

     

real estate

   

Unallocated

   

Total

 

Allowance for Loan Losses:

                                                 

Beginning balance

  $ 2,204     $ 7,422     $ 2,404       $ 3,508     $ 86     $ 15,624  

Charge-offs

    (371 )     (67 )     (377 )       -       -       (815 )

Recoveries

    11       153       74         2       -       240  

Provision

    1,080       (346 )     726         659       (19 )     2,100  

Ending balance

  $ 2,924     $ 7,162     $ 2,827       $ 4,169     $ 67     $ 17,149  

Ending balance: individually evaluated for impairment

  $ 48     $ 112     $ 1       $ -     $ -     $ 161  

Ending balance: collectively evaluated for impairment

  $ 2,876     $ 7,050     $ 2,826       $ 4,169     $ 67     $ 16,988  

Loans Receivables:

                                                 

Ending balance (2)

  $ 234,478     $ 606,618     $ 282,710   (1)   $ 440,368     $ -     $ 1,564,174  

Ending balance: individually evaluated for impairment

  $ 719     $ 2,782     $ 364       $ 3     $ -     $ 3,868  

Ending balance: collectively evaluated for impairment

  $ 233,759     $ 603,836     $ 282,346       $ 440,365     $ -     $ 1,560,306  

As of and for the year ended December 31, 2021

                                                 
   

Commercial &

   

Commercial

             

Residential

                 

(dollars in thousands)

 

industrial

   

real estate

   

Consumer

     

real estate

   

Unallocated

   

Total

 

Allowance for Loan Losses:

                                                 

Beginning balance

  $ 2,407     $ 6,383     $ 2,552       $ 2,781     $ 79     $ 14,202  

Charge-offs

    (130 )     (491 )     (206 )       (162 )     -       (989 )

Recoveries

    23       250       138         -       -       411  

Provision

    (96 )     1,280       (80 )       889       7       2,000  

Ending balance

  $ 2,204     $ 7,422     $ 2,404       $ 3,508     $ 86     $ 15,624  

Ending balance: individually evaluated for impairment

  $ 18     $ 1,237     $ 4       $ -     $ -     $ 1,259  

Ending balance: collectively evaluated for impairment

  $ 2,186     $ 6,185     $ 2,400       $ 3,508     $ 86     $ 14,365  

Loans Receivables:

                                                 

Ending balance (2)

  $ 236,304     $ 582,750     $ 253,294  (1)     $ 360,780     $ -     $ 1,433,128  

Ending balance: individually evaluated for impairment

  $ 154     $ 5,034     $ 175       $ 572     $ -     $ 5,935  

Ending balance: collectively evaluated for impairment

  $ 236,150     $ 577,716     $ 253,119       $ 360,208     $ -     $ 1,427,193  

As of and for the year ended December 31, 2020

                                               
   

Commercial &

   

Commercial

           

Residential

                 

(dollars in thousands)

 

industrial

   

real estate

   

Consumer

   

real estate

   

Unallocated

   

Total

 

Allowance for Loan Losses:

                                               

Beginning balance

  $ 1,484     $ 3,933     $ 2,013     $ 2,278     $ 39     $ 9,747  

Charge-offs

    (372 )     (465 )     (296 )     (35 )     -       (1,168 )

Recoveries

    26       30       120       197       -       373  

Provision

    1,269       2,885       715       341       40       5,250  

Ending balance

  $ 2,407     $ 6,383     $ 2,552     $ 2,781     $ 79     $ 14,202  
Sales-type and Direct Financing Leases, Lease Receivable, Maturity [Table Text Block]

(dollars in thousands)

 

Amount

 
         

2023

  $ 10,838  

2024

    10,035  

2025

    10,889  

2026

    1,433  

2027

    28  

2028 and thereafter

    -  

Total future minimum lease payments receivable

    33,223  

Less: Unearned income

    (1,746 )

Undiscounted cash flows to be received

  $ 31,477