XML 63 R49.htm IDEA: XBRL DOCUMENT v3.20.4
Leases (Tables)
12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Analysis of Leased Property under Finance Leases

Asset Balance at December 31,

(dollars in thousands)

2020

2019

Equipment

$

485

$

397

Less accumulated depreciation and amortization

(202)

(117)

Leased property under finance leases, net

$

283

$

280

Schedule of Future Minimum Lease Payments under Finance Leases

(dollars in thousands)

Amount

2021

$

101

2022

101

2023

74

2024

17

2025

8

2026 and thereafter

-

Total minimum lease payments (a)

301

Less amount representing interest (b)

(10)

Present value of net minimum lease payments

$

291

(a)The future minimum lease payments have not been reduced by estimated executory costs (such as taxes and maintenance) since this amount was deemed immaterial by management.

(b)Amount necessary to reduce net minimum lease payments to present value calculated at the Company’s incremental borrowing rate upon lease inception.

Schedule of Lease Costs and Other Information

(dollars in thousands)

2020

2019

Lease cost

Finance lease cost:

Amortization of right-of-use assets

$

85

$

75

Interest on lease liabilities

8

10

Operating lease cost

540

431

Short-term lease cost

18

18

Variable lease cost

(2)

(1)

Total lease cost

$

649

$

533

Other information

Cash paid for amounts included in the measurement of lease liabilities

Operating cash flows from finance leases

$

8

$

10

Operating cash flows from operating leases (Fixed payments)

$

496

$

349

Operating cash flows from operating leases (Liability reduction)

$

250

$

85

Financing cash flows from finance leases

$

83

$

73

Right-of-use assets obtained in exchange for new finance lease liabilities

$

88

$

22

Right-of-use assets obtained in exchange for new operating lease liabilities

$

1,338

$

6,189

Weighted-average remaining lease term - finance leases

3.12 yrs

3.67 yrs

Weighted average remaining lease term - operating leases

21.30 yrs

23.88 yrs

Weighted-average discount rate - finance leases

2.52%

3.07%

Weighted-average discount rate - operating leases

3.56%

3.78%

Schedule of Future Minimum Lease Payments under Operating Leases

(dollars in thousands)

Amount

2021

$

527

2022

505

2023

508

2024

511

2025

517

2026 and thereafter

8,381

Total future minimum lease payments

10,949

Plus variable payment adjustment

264

Less amount representing interest

(3,569)

Present value of net future minimum lease payments

$

7,644

Schedule of Undiscounted Cash Flows to be Received

(dollars in thousands)

Amount

2021

$

211

2022

68

2023

48

2024

51

2025

54

2026 and thereafter

81

Total lease payments to be received

$

513

Schedule of Lease Income

For the years ended December 31,

(dollars in thousands)

2020

2019

2018

Lease income - direct finance leases

Interest income on lease receivables

$

722

$

683

$

580

Lease income - operating leases

236

239

217

Total lease income

$

958

$

922

$

797