XML 62 R48.htm IDEA: XBRL DOCUMENT v3.20.4
Acquisition (Tables)
12 Months Ended
Dec. 31, 2020
Acquisition [Abstract]  
Summary of Consideration Paid for MNB

Purchase Price Consideration in Common Stock

MNB shares outstanding

1,132,873

Exchange ratio

1.039

Total FDBC shares

1,177,055

Shares paid in cash for fractional shares

84.71

Cash consideration (per MNB share)

$

43.77

Cash portion of purchase price (cash in lieu of fractional shares)

$

3,708

Total FDBC shares issued

1,176,970

FDBC’s share price for purposes of calculation

$

38.58

Equity portion of purchase price

$

45,407,503

Total consideration paid

$

45,411,210

Allocation of Purchase Price

In thousands    

Total Purchase Price

$

45,411

Estimated Fair Value of Assets Acquired

Cash and cash equivalents

53,004

Investment securities

123,420

Loans held for sale

604

Loans

244,679

Restricted investments in bank stock

692

Premises and equipment

6,907

Core deposit intangible asset

1,973

Other assets

13,264

Total assets acquired

444,543

Estimated Fair Value of Liabilities Assumed

Non-interest bearing deposits

118,822

Interest bearing deposits

276,816

FHLB borrowings

7,627

Other liabilities

2,710

Total liabilities assumed

405,975

Net Assets Acquired

38,568

Goodwill Recorded in Acquisition

$

6,843

Summary of Fair Value Adjustments of Loans Acquired

Dollars in thousands

Gross amortized cost basis at April 30, 2020

$

250,347

Interest rate fair value adjustment on pools of homogeneous loans

3,335

Credit fair value adjustment on pools of homogeneous loans

(6,863)

Credit fair value adjustment on purchased credit impaired loans

(1,536)

Fair value of acquired loans at April 30, 2020

$

245,283

Summary of Credit Adjustment on Acquired Impaired Loans

Dollars in thousands

Contractual principal and interest at acquisition

$

3,778

Nonaccretable difference

(2,214)

Expected cash flows at acquisition

1,564

Accretable yield

(248)

Fair value of purchased impaired loans

$

1,316

Summary of Supplemental Pro Forma Financial Information

Years ended December 31,

(Dollars in thousands)

2020

2019

Net interest income

$

48,812

$

46,199

Other income

14,387

11,966

Total net interest income and other income

$

63,199

$

58,165

Net income

14,272

16,035

Basic earnings per common share

$

2.87

$

3.24

Diluted earnings per common share

$

2.85

$

3.21