XML 130 R4.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Interest income:      
Loans and leases: Taxable $ 32,364 $ 29,155 $ 26,035
Loans and leases: Nontaxable 1,077 958 860
Interest-bearing deposits with financial institutions 47 104 48
Restricted regulatory securities 417 194 135
Investment securities:      
U.S. government agency and corporations 3,633 3,314 2,515
States and political subdivisions (nontaxable) 1,731 1,594 1,449
Other securities   11 22
Total interest income 39,269 35,330 31,064
Interest expense:      
Deposits 6,176 3,811 2,750
Securities sold under repurchase agreements   16 21
Other short-term borrowings and other 878 667 205
FHLB advances 500 379 247
Total interest expense 7,554 4,873 3,223
Net interest income 31,715 30,457 27,841
Provision for loan losses 1,085 1,450 1,450
Net interest income after provision for loan losses 30,630 29,007 26,391
Other income:      
Earnings on bank-owned life insurance 647 598 581
Gain (loss) on write-down, sale or disposal of:      
Loans 856 645 878
Available-for-sale debt securities 14 10 (147)
Equity securities   44  
Premises and equipment (13) (18) (164)
Total other income 10,193 9,200 8,367
Other expenses:      
Salaries and employee benefits 14,761 13,678 13,072
Premises and equipment 4,124 3,775 3,838
Advertising and marketing 1,610 1,656 1,859
Professional services 1,362 1,606 1,863
Data processing and communication 1,765 1,470 1,233
Automated transaction processing 877 784 735
Merger-related expenses 440    
Office supplies and postage 413 399 460
FDIC assessment 133 267 267
PA shares tax 303 242 262
Loan collection 264 132 224
Other real estate owned 121 177 200
Other 748 886 823
Total other expenses 26,921 25,072 24,836
Income before income taxes 13,902 13,135 9,922
Provision for income taxes 2,326 2,129 1,206
Net income $ 11,576 $ 11,006 $ 8,716
Per share data:      
Net income - basic $ 3.06 $ 2.93 $ 2.35
Net income - diluted 3.03 2.90 2.33
Dividends $ 1.06 $ 0.98 $ 0.88
Deposit Account [Member]      
Other income:      
Other income: revenues from contracts with customers $ 2,286 $ 2,244 $ 2,227
Credit and Debit Card [Member]      
Other income:      
Other income: revenues from contracts with customers 2,208 2,051 1,756
Fiduciary and Trust [Member]      
Other income:      
Other income: revenues from contracts with customers 1,350 1,319 1,040
Investment Advisory, Management and Administrative Service [Member]      
Other income:      
Other income: revenues from contracts with customers 946 759 596
Loans [Member]      
Other income:      
Other income: revenues from contracts with customers 1,054 579 728
Financial Service, Other [Member]      
Other income:      
Other income: revenues from contracts with customers $ 845 $ 969 $ 872