EX-99.1 2 fdbc-20191023xex99_1.htm EX-99.1 3rd Quarter 2019 Earnings Release Exhibit 991



Exhibit 99.1

FIDELITY D & D BANCORP, INC.

FOR IMMEDIATE RELEASE



Date:  October 23, 2019



Contacts:





 

Daniel J. Santaniello

Salvatore R. DeFrancesco, Jr.

President and Chief Executive Officer

Treasurer and Chief Financial Officer

570-504-8035

570-504-8000



FIDELITY D & D BANCORP, INC.

REPORTS THIRD QUARTER 2019 FINANCIAL RESULTS



Dunmore, PA – Fidelity D & D Bancorp, Inc.  (NASDAQ: FDBC) and its banking subsidiary Fidelity Deposit and Discount Bank,  announced net income for the quarter ended September 30, 2019 of $3.1 million,  or $0.80 diluted earnings per share,  compared to $2.9 million, or $0.75 diluted earnings per share, for the quarter ended September 30, 2018The $0.2 million, or 7%, growth in net income resulted primarily from $0.3 million higher net interest income combined with a  $0.3 million increase in non-interest income and $0.1 million lower provision for loan losses, partially offset by a  $0.5 million increase in operating expenses.    The Company experienced a  $50.1 million, or 6%, increase in average interest-earning assets funded by a  $70.8 million increase in average deposits and a  $13.3 million increase in average shareholders’ equity partially offset by $24.8 million less in average borrowings for the third quarter of 2019 compared to the same 2018 period.    Return on average assets (ROA) and return on average equity (ROE) were 1.22% and 11.77 %, respectively, for the third quarter of 2019 and 1.22% and 12.65%, respectively, for the third quarter of 2018.



We are very pleased that third quarter and 2019 year-to-date financial results posted record net income,” stated Daniel J. Santaniello, President and Chief Executive Officer.  “Additionally, for the first time in the Company’s history, total assets exceeded $1 billion.  The continued asset growth and record earnings reflect the Fidelity Bankers’ commitment to building relationships and partnering with our clients to achieve financial success.  We continue to increase deposits, loans, and non-interest income, while effectively managing expenses.



Net income increased $0.7 million, or 9%, for the nine months ended September 30, 2019 to $8.9 million from $8.2 million for the same 2018 period.  The year-to-date increase was primarily driven by 6% higher total revenue from a $1.2 million increase in net interest income and $0.6 million more non-interest income.  The 5% increase in net interest income was the result of $62.7 million growth in average interest-earning assets.  This total revenue growth combined with a  $0.3 million lower provision for loan losses more than offset $1.3 million in additional non-interest expenses.  Earnings per share on a diluted basis were $2.32 and  $2.15 for the nine months ended September 30, 2019 and 2018, respectively.



Consolidated Third Quarter Operating Results Overview



Net interest income was $8.0 million for the third quarter of 2019, a $0.3 million, or 4%, increase over the  $7.7  million earned for the third quarter of 2018.    The net interest income growth resulted from a  $50.1 million larger average balance of interest-earning assets that generated a  20 basis point higher fully-taxable equivalent (FTE) yield which  increased interest income by $1.0 millionThe loan portfolio had the biggest impact, producing a  $0.7 million increase in interest income from a  $30.7 million higher average balance and a 20 basis point higher yield with all portfolios contributing to the increaseThe investment portfolio benefited from the Company investing $19.5 million more, on average, in mortgage backed securities and municipal securities which caused interest income on investments to increase $0.1 millionPartially offsetting this interest income growth, interest expense increased $0.7 million.  The average balance of interest-bearing deposits increased $76.2 million and the rates paid on these deposits increased 36 basis points resulting in $0.7 million in


 

additional interest expense.  The cost of interest-bearing liabilities was 1.17% for the third quarter of 2019, an increase of 34 basis points over the 0.83%  paid for the third quarter of 2018.  The Company’s FTE net interest spread was 3.18% for the third quarter of 2019, or 14 basis points lower than the 3.32% recorded for the same 2018 quarter.  The decrease was due to the rates paid on interest-bearing liabilities increasing faster than the yields earned on interest-earning assets.  The cost of funds increased 28 basis points despite a 34 basis point higher rate paid on interest-bearing liabilities.    The Company’s FTE net interest margin decreased by seven basis points to 3.49% for the three months ended September 30, 2019 from 3.56% for the same 2018 period.



The provision for loan losses was $320 thousand for the third quarter of 2019, a $80 thousand decrease compared to $400 thousand for the third quarter of 2018.    The decrease in the provision for loan losses from the third quarter of 2018 was due primarily to a deceleration in the Company’s loan growth along with improved asset quality when compared to the third quarter of 2019.     



Total other income increased $0.3 million to $2.6 million for the third quarter of 2019 compared to $2.3 million for the third quarter of 2018.   The increase in other income was primarily due to $0.2 million higher service charges on loans and a $0.1 million increase in financial service fees during the third quarter of 2019 compared to the same 2018 period. 



Other expenses increased $0.5 million, or 8%, for the third quarter of 2019 to $6.6 million from $6.1 million for the same 2018 quarterMost of the increase was due to $0.2 million in added salaries and employee benefits, $0.1 million more data processing and communication expense, $0.1 million in additional premises and equipment expense due to a new branch which opened in December of 2018 and $0.1 million in additional professional service expenses. 



Consolidated Year-To-Date Operating Results Overview



Net interest income was $23.7 million for the nine months ended September 30, 2019 compared to $22.5 million for the nine months ended September 30, 2018.  The $1.2 million, or 5%, improvement was the result of earnings from a larger average balance of higher-yielding interest-earning assets which more than offset the increased interest expense from higher rates paid on more interest-bearing liabilities.  The loan portfolio caused the largest impact, producing $2.9 million more in interest income, of which $1.6 million was the result of higher average loan balances and $1.3 million stemmed from higher yields earned on loans.  The investment portfolio contributed $0.5 million in additional earnings, primarily from a higher yield on a larger mortgage-backed securities portfolio.  On the liability side, interest expense increased by $2.4 million primarily due to higher rates paid on $48.7 million more interest-bearing deposits.  A larger average balance of borrowings at higher rates also contributed $0.6 million in additional interest expense.  FTE net interest spread was 3.25% for the first nine months of 2019, or 17 basis points lower than the 3.42% recorded for the first nine months of 2018The rates paid on interest-bearing liabilities rose faster than the yields earned on interest-earning assets, which reduced the spread.  Over the same time period, the Company’s FTE net interest margin decreased by six basis points to 3.55% from 3.61%.



For the nine months ended September 30, 2019, the provision for loan losses was $0.8 million compared to $1.1 million for the same 2018 period.  The $0.3 million reduction in the provision was due to deceleration in the Company’s loan growth during 2019 along with improved asset quality when compared to the same 2018 period.



Total other income for the nine months ended September 30, 2019 was $7.5 million, an increase of $0.6 million, or 9%, from $6.9 million for the nine months ended September 30, 2018.  The increase in other income was comprised of the following: $0.4 million in loan service charges, $0.1 million in interchange fees and $0.2 million in financial service fees.



Other expenses increased to $19.8 million,  for the nine months ended September 30, 2019, an increase of $1.3 million, or 7%, from $18.5 million for the nine months ended September 30, 2018.  The largest driver of this increase was a $0.7 million increase in salaries and employee benefits expense.  In addition, there was $0.3 


 

million in additional premises and equipment expenses, a $0.3 million increase in data processing expense and $0.1 million more loan collection expenses.  These increases were partially offset by $0.3 million lower professional service expenses.



Consolidated Balance Sheet & Asset Quality Overview



During the third quarter of 2019, the Company’s total assets grew to over $1 billion for the first time.  The  Company’s total assets increased $30.3 million, or 3%, to $1,011.4 million at September 30, 2019 from $981.1 million at December 31, 2018.  This asset growth resulted primarily from a  $16.7 million increase in the loan portfolio and $6.4 million increase in the investment portfolioDeposit growth of $82.1 million was used to pay down $68.7 million in borrowings and fund loan growthThe Company  will focus on increasing assets using its relationship management strategy to grow loans and deposits and achieve profitable returns.  The Company has begun its Luzerne County expansion plans, opening the Back Mountain branch in December 2018 and the Mountain Top branch in October 2019.



Total non-performing assets were $5.5 million, or 0.55% of total assets, at September 30, 2019.  Non-performing assets decreased $0.8 million from December 31, 2018, as a $0.9 million decrease in troubled debt restructured loans and a $0.4 million decrease in non-performing loans was partially offset by a $0.5 million increase in other real estate owned.  Net charge-offs to average total loans increased to 0.21% at September 30, 2019 compared to 0.13% at December 31, 2018.



During the first nine months of 2019, the Company purchased an additional $2.0 million of bank-owned life insurance for tax-free income to mitigate added employee benefit costs.  On January 1, 2019, the Company recognized right-of-use assets and lease liabilities for leases classified as operating leases as it transitioned to ASU 2016-02, Leases (Topic 842).    At September 30, 2019, the right-of-use assets and operating lease liabilities amounted to $5.5 million and $6.1 million, respectively.



Shareholders’ equity increased $11.2 million, or 12%, to $104.8 million at September 30, 2019 from $93.6 million at December 31, 2018.   Net income of $8.9 million was supplemented by a  $4.5 million, after tax, improvement in net unrealized gains from the investment portfolio.  An additional $0.9 million recorded from the issuance of common stock under the Company’s stock plans and stock-based compensation, was offset by $3.0 million in cash dividends paid to shareholdersThe Company remains well capitalized and is positioned for continued growth with total shareholders’ equity at 10.36% of total assets at September 30, 2019.  Book value per share was $27.71 at September 30, 2019 compared to $24.89 at December 31, 2018.



Fidelity D & D Bancorp, Inc. has built a strong history as trusted financial advisors to the clients served by The Fidelity Deposit and Discount Bank and is proud to be an active member of the community of Northeastern Pennsylvania.  Part of the Bank’s mission is to be a good corporate partner within its market areas by providing over 1,600 hours of volunteer time to non-profit organizations yearly.    The Company serves multiple office locations throughout Lackawanna and Luzerne Counties providing personal and business banking products and services, including wealth management planning through fiduciary activities with the Bank’s full trust powers; as well as offering a full array of asset management services.  The Bank provides 24 hour, 7 day a week service to customers through branch offices, online at www.bankatfidelity.com, and through the Customer Care Center at 800-388-4380.  The Bank's deposits are insured by the Federal Deposit Insurance Corporation up to the full extent permitted by law.



Forward-looking statements

Certain of the matters discussed in this press release constitute forward-looking statements for purposes of the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended, and as such may involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements.  The words “expect,” “anticipate,” “intend,” “plan,” “believe,” “estimate,” and similar expressions are intended to identify such forward-looking statements.


 

The Company’s actual results may differ materially from the results anticipated in these forward-looking statements due to a variety of factors, including, without limitation:

§

the effects of economic conditions on current customers, specifically the effect of the economy on loan customers’ ability to repay loans;

§

the costs and effects of litigation and of unexpected or adverse outcomes in such litigation;

§

the impact of new or changes in existing laws and regulations, including the Tax Cuts and Jobs Act and Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 and the regulations promulgated there under;

§

impacts of the capital and liquidity requirements of the Basel III standards and other regulatory pronouncements, regulations and rules;

§

governmental monetary and fiscal policies, as well as legislative and regulatory changes;

§

effects of short- and long-term federal budget and tax negotiations and their effect on economic and business conditions;

§

the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Financial Accounting Standards Board and other accounting standard setters;

§

the risks of changes in interest rates on the level and composition of deposits, loan demand, and the values of loan collateral, securities and interest rate protection agreements, as well as interest rate risks;

§

the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions operating in our market area and elsewhere, including institutions operating locally, regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone, computer and the internet;

§

technological changes;

§

the interruption or breach in security of our information systems and other technological risks and attacks resulting in failures or disruptions in customer account management, general ledger processing and loan or deposit updates and potential impacts resulting therefrom including additional costs, reputational damage, regulatory penalties, and financial losses;

§

acquisitions and integration of acquired businesses;

§

the failure of assumptions underlying the establishment of reserves for loan losses and estimations of values of collateral and various financial assets and liabilities;

§

volatilities in the securities markets;

§

acts of war or terrorism;

§

disruption of credit and equity markets; and

§

the risk that our analyses of these risks and forces could be incorrect and/or that the strategies developed to address them could be unsuccessful.

The Company cautions readers not to place undue reliance on forward-looking statements, which reflect analyses only as of the date of this release.  The Company has no obligation to update any forward-looking statements to reflect events or circumstances after the date of this release.

For more information please visit our investor relations web site located through www.bankatfidelity.com.


 



FIDELITY D & D BANCORP, INC.

Unaudited Condensed Consolidated Balance Sheets

(dollars in thousands)

 



 

 

 

 



 

 

 

 

At Period End:

September 30, 2019

December 31, 2018

Assets

 

 

 

 

Cash and cash equivalents

$

18,687 

$

17,485 

Investment securities

 

189,246 

 

182,810 

Federal Home Loan Bank stock

 

3,818 

 

6,339 

Loans and leases

 

750,470 

 

733,771 

Allowance for loan losses

 

(9,441)

 

(9,747)

Premises and equipment, net

 

18,149 

 

18,289 

Life insurance cash surrender value

 

23,094 

 

20,615 

Other assets

 

17,401 

 

11,540 



 

 

 

 

Total assets

$

1,011,424 

$

981,102 



 

 

 

 

Liabilities

 

 

 

 

Non-interest-bearing deposits

$

203,816 

$

194,731 

Interest-bearing deposits

 

648,506 

 

575,452 

Total deposits

 

852,322 

 

770,183 

Short-term borrowings

 

24,355 

 

76,366 

FHLB advances

 

15,000 

 

31,704 

Other liabilities

 

14,958 

 

9,292 

Total liabilities

 

906,635 

 

887,545 



 

 

 

 

Shareholders' equity

 

104,789 

 

93,557 



 

 

 

 

Total liabilities and shareholders' equity

$

1,011,424 

$

981,102 



 

 

 

 



 

 

 

 

Average Year-To-Date Balances:

September 30, 2019

December 31, 2018

Assets

 

 

 

 

Cash and cash equivalents

$

15,470 

$

18,639 

Investment securities

 

189,319 

 

172,085 

Loans and leases, net

 

714,243 

 

678,217 

Premises and equipment, net

 

18,311 

 

16,389 

Other assets

 

38,259 

 

32,612 



 

 

 

 

Total assets

$

975,602 

$

917,942 



 

 

 

 

Liabilities

 

 

 

 

Non-interest-bearing deposits

$

195,757 

$

196,790 

Interest-bearing deposits

 

610,636 

 

564,763 

Total deposits

 

806,393 

 

761,553 

Short-term borrowings

 

37,968 

 

37,558 

FHLB advances

 

19,109 

 

22,109 

Other liabilities

 

13,094 

 

7,697 

Total liabilities

 

876,564 

 

828,917 



 

 

 

 

Shareholders' equity

 

99,038 

 

89,025 



 

 

 

 

Total liabilities and shareholders' equity

$

975,602 

$

917,942 




 



FIDELITY D & D BANCORP, INC.

Unaudited Condensed Consolidated Statements of Income

(dollars in thousands)







 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Nine Months Ended

 

 



 

Sep. 30, 2019

 

Sep. 30, 2018

 

Sep. 30, 2019

 

Sep. 30, 2018

 

 

Interest income

 

 

 

 

 

 

 

 

 

 

Loans and leases

$

8,499 

$

7,779 

$

24,850 

$

21,940 

 

 

Securities and other

 

1,509 

 

1,249 

 

4,470 

 

3,766 

 

 



 

 

 

 

 

 

 

 

 

 

Total interest income

 

10,008 

 

9,028 

 

29,320 

 

25,706 

 

 



 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

Deposits

 

1,683 

 

981 

 

4,489 

 

2,671 

 

 

Borrowings and debt

 

325 

 

336 

 

1,127 

 

542 

 

 



 

 

 

 

 

 

 

 

 

 

Total interest expense

 

2,008 

 

1,317 

 

5,616 

 

3,213 

 

 



 

 

 

 

 

 

 

 

 

 

Net interest income

 

8,000 

 

7,711 

 

23,704 

 

22,493 

 

 



 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

(320)

 

(400)

 

(830)

 

(1,125)

 

 

Other income

 

2,632 

 

2,283 

 

7,578 

 

6,937 

 

 

Other expenses

 

(6,643)

 

(6,172)

 

(19,848)

 

(18,542)

 

 



 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

3,669 

 

3,422 

 

10,604 

 

9,763 

 

 



 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

(611)

 

(559)

 

(1,742)

 

(1,604)

 

 

Net income

$

3,058 

$

2,863 

$

8,862 

$

8,159 

 

 



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



Three Months Ended



 

Sep. 30, 2019

 

Jun. 30, 2019

 

Mar. 31, 2019

 

Dec. 31, 2018

 

Sep. 30, 2018

Interest income

 

 

 

 

 

 

 

 

 

 

Loans and leases

$

8,499 

$

8,193 

$

8,158 

$

8,173 

$

7,779 

Securities and other

 

1,509 

 

1,464 

 

1,497 

 

1,451 

 

1,249 



 

 

 

 

 

 

 

 

 

 

Total interest income

 

10,008 

 

9,657 

 

9,655 

 

9,624 

 

9,028 



 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

Deposits

 

1,683 

 

1,474 

 

1,331 

 

1,140 

 

981 

Borrowings and debt

 

325 

 

389 

 

414 

 

520 

 

336 



 

 

 

 

 

 

 

 

 

 

Total interest expense

 

2,008 

 

1,863 

 

1,745 

 

1,660 

 

1,317 



 

 

 

 

 

 

 

 

 

 

Net interest income

 

8,000 

 

7,794 

 

7,910 

 

7,964 

 

7,711 



 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

(320)

 

(255)

 

(255)

 

(325)

 

(400)

Other income

 

2,632 

 

2,489 

 

2,457 

 

2,263 

 

2,283 

Other expenses

 

(6,643)

 

(6,435)

 

(6,770)

 

(6,530)

 

(6,172)



 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

3,669 

 

3,593 

 

3,342 

 

3,372 

 

3,422 



 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

(611)

 

(591)

 

(540)

 

(525)

 

(559)

Net income

$

3,058 

$

3,002 

$

2,802 

$

2,847 

$

2,863 



 

 

 

 

 

 

 

 

 

 


 



FIDELITY D & D BANCORP, INC.

Unaudited Condensed Consolidated Balance Sheets

(dollars in thousands)





 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

At Period End:

 

Sep. 30, 2019

 

Jun. 30, 2019

 

Mar. 31, 2019

 

Dec. 31, 2018

 

Sep. 30, 2018

Assets

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

18,687 

$

19,190 

$

15,310 

$

17,485 

$

16,944 

Investment securities

 

189,246 

 

189,899 

 

182,496 

 

182,810 

 

171,451 

Federal Home Loan Bank stock

 

3,818 

 

4,396 

 

3,663 

 

6,339 

 

4,717 

Loans and leases

 

750,470 

 

735,685 

 

713,761 

 

733,771 

 

715,413 

Allowance for loan losses

 

(9,441)

 

(9,495)

 

(9,522)

 

(9,747)

 

(9,944)

Premises and equipment, net

 

18,149 

 

18,353 

 

18,186 

 

18,289 

 

16,204 

Life insurance cash surrender value

 

23,094 

 

22,926 

 

22,761 

 

20,615 

 

20,464 

Other assets

 

17,401 

 

16,085 

 

17,565 

 

11,540 

 

14,605 



 

 

 

 

 

 

 

 

 

 

Total assets

$

1,011,424 

$

997,039 

$

964,220 

$

981,102 

$

949,854 



 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

   

Non-interest-bearing deposits

$

203,816 

$

215,973 

$

230,610 

$

194,731 

$

206,588 

Interest-bearing deposits

 

648,506 

 

623,650 

 

594,675 

 

575,452 

 

572,473 

Total deposits

 

852,322 

 

839,623 

 

825,285 

 

770,183 

 

779,061 

Short-term borrowings

 

24,355 

 

29,105 

 

5,906 

 

76,366 

 

40,269 

FHLB advances

 

15,000 

 

15,000 

 

21,704 

 

31,704 

 

31,704 

Other liabilities

 

14,958 

 

11,885 

 

13,583 

 

9,292 

 

8,768 

Total liabilities

 

906,635 

 

895,613 

 

866,478 

 

887,545 

 

859,802 



 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

104,789 

 

101,426 

 

97,742 

 

93,557 

 

90,052 



 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

$

1,011,424 

$

997,039 

$

964,220 

$

981,102 

$

949,854 



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

Average Quarterly Balances:

 

Sep. 30, 2019

 

Jun. 30, 2019

 

Mar. 31, 2019

 

Dec. 31, 2018

 

Sep. 30, 2018

Assets

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

15,357 

$

14,518 

$

16,548 

$

14,682 

$

14,597 

Investment securities

 

194,125 

 

189,704 

 

184,017 

 

183,548 

 

169,280 

Loans and leases, net

 

727,441 

 

704,748 

 

710,351 

 

715,974 

 

696,678 

Premises and equipment, net

 

18,288 

 

18,362 

 

18,281 

 

16,499 

 

16,257 

Other assets

 

40,008 

 

38,135 

 

36,598 

 

33,921 

 

33,123 



 

 

 

 

 

 

 

 

 

 

Total assets

$

995,219 

$

965,467 

$

965,795 

$

964,624 

$

929,935 



 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

   

Non-interest-bearing deposits

$

198,188 

$

193,702 

$

195,349 

$

200,936 

$

203,530 

Interest-bearing deposits

 

630,810 

 

602,161 

 

598,582 

 

573,211 

 

554,652 

Total deposits

 

828,998 

 

795,863 

 

793,931 

 

774,147 

 

758,182 

Short-term borrowings

 

34,096 

 

39,291 

 

40,587 

 

59,289 

 

55,141 

FHLB advances

 

15,000 

 

18,831 

 

23,593 

 

31,704 

 

18,725 

Other liabilities

 

14,008 

 

12,477 

 

12,783 

 

8,625 

 

8,077 

Total liabilities

 

892,102 

 

866,462 

 

870,894 

 

873,765 

 

840,125 



 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

103,117 

 

99,005 

 

94,901 

 

90,859 

 

89,810 



 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

$

995,219 

$

965,467 

$

965,795 

$

964,624 

$

929,935 




 



FIDELITY D & D BANCORP, INC.

Selected Financial Ratios and Other Data



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

Three Months Ended



 

Sep. 30, 2019

 

Jun. 30, 2019

 

Mar. 31, 2019

 

Dec. 31, 2018

 

Sep. 30, 2018

Selected returns and financial ratios

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

$

0.82 

$

0.79 

$

0.74 

$

0.76 

$

0.76 

Diluted earnings per share

$

0.80 

$

0.79 

$

0.73 

$

0.75 

$

0.75 

Dividends per share

$

0.26 

$

0.26 

$

0.26 

$

0.26 

$

0.24 

Yield on interest-earning assets (FTE)*

 

4.35% 

 

4.36% 

 

4.40% 

 

4.26% 

 

4.15% 

Cost of interest-bearing liabilities

 

1.17% 

 

1.13% 

 

1.07% 

 

0.99% 

 

0.83% 

Cost of funds

 

0.91% 

 

0.88% 

 

0.82% 

 

0.76% 

 

0.63% 

Net interest spread (FTE)*

 

3.18% 

 

3.23% 

 

3.33% 

 

3.27% 

 

3.32% 

Net interest margin (FTE)*

 

3.49% 

 

3.54% 

 

3.62% 

 

3.54% 

 

3.56% 

Return on average assets

 

1.22% 

 

1.25% 

 

1.18% 

 

1.17% 

 

1.22% 

Return on average equity

 

11.77% 

 

12.16% 

 

11.98% 

 

12.43% 

 

12.65% 

Efficiency ratio (FTE)*

 

61.41% 

 

61.47% 

 

64.15% 

 

62.66% 

 

60.65% 

Expense ratio

 

1.60% 

 

1.64% 

 

1.81% 

 

1.76% 

 

1.66% 



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

Nine Months Ended

 

 

 

 

 

 



 

Sep. 30, 2019

 

Sep. 30, 2018

 

 

 

 

 

 

Basic earnings per share

$

2.35 

$

2.17 

 

 

 

 

 

 

Diluted earnings per share

$

2.32 

$

2.15 

 

 

 

 

 

 

Dividends per share

$

0.78 

$

0.72 

 

 

 

 

 

 

Yield on interest-earning assets (FTE)*

 

4.37% 

 

4.12% 

 

 

 

 

 

 

Cost of interest-bearing liabilities

 

1.12% 

 

0.70% 

 

 

 

 

 

 

Cost of funds

 

0.87% 

 

0.53% 

 

 

 

 

 

 

Net interest spread (FTE)*

 

3.25% 

 

3.42% 

 

 

 

 

 

 

Net interest margin (FTE)*

 

3.55% 

 

3.61% 

 

 

 

 

 

 

Return on average assets

 

1.21% 

 

1.21% 

 

 

 

 

 

 

Return on average equity

 

11.96% 

 

12.34% 

 

 

 

 

 

 

Efficiency ratio (FTE)*

 

62.34% 

 

61.91% 

 

 

 

 

 

 

Expense ratio

 

1.68% 

 

1.72% 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

Other financial data

 

At period end:

(dollars in thousands except per share data)

 

Sep. 30, 2019

 

Jun. 30, 2019

 

Mar. 31, 2019

 

Dec. 31, 2018

 

Sep. 30, 2018

Interest income adjustment to FTE*

$

186 

$

185 

$

187 

$

196 

$

182 

Book value per share

$

27.71 

$

26.82 

$

25.85 

$

24.89 

$

23.97 

Equity to assets

 

10.36% 

 

10.17% 

 

10.14% 

 

9.54% 

 

9.48% 

Allowance for loan losses to:

 

 

 

 

 

 

 

 

 

 

Total loans

 

1.26% 

 

1.29% 

 

1.34% 

 

1.34% 

 

1.40% 

Non-accrual loans

 

2.45x

 

2.31x

 

2.54x

 

2.27x

 

2.63x

Non-accrual loans to total loans

 

0.51% 

 

0.56% 

 

0.53% 

 

0.59% 

 

0.53% 

Non-performing assets to total assets

 

0.55% 

 

0.62% 

 

0.62% 

 

0.64% 

 

0.65% 

Net charge-offs to average total loans

 

0.21% 

 

0.21% 

 

0.27% 

 

0.13% 

 

0.07% 



 

 

 

 

 

 

 

 

 

 

Capital Adequacy Ratios

 

 

 

 

 

 

 

 

 

 

Total risk-based capital ratio

 

15.56% 

 

15.01% 

 

15.24% 

 

14.75% 

 

14.87% 

Common equity tier 1 risk-based capital ratio

 

14.31% 

 

13.76% 

 

13.99% 

 

13.50% 

 

13.61% 

Tier 1 risk-based capital ratio

 

14.31% 

 

13.76% 

 

13.99% 

 

13.50% 

 

13.61% 

Leverage ratio

 

10.20% 

 

10.26% 

 

9.99% 

 

9.79% 

 

9.93% 



 

 

 

 

 

 

 

 

 

 

* Interest income was FTE adjusted, using the corporate federal tax rate of 21% for 2019 and 2018, to recognize the income from tax-exempt interest-earning assets as if the interest was taxable.