XML 19 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Interest income:      
Loans and leases: Taxable $ 23,609 $ 22,710 $ 21,799
Loans and leases: Nontaxable 753 654 538
Interest-bearing deposits with financial institutions 67 26 26
Investment securities:      
U.S. government agency and corporations 1,709 1,180 1,088
States and political subdivisions (nontaxable) 1,282 1,301 1,280
Other securities 75 143 112
Federal funds sold     1
Total interest income 27,495 26,014 24,844
Interest expense:      
Deposits 2,309 2,236 2,036
Securities sold under repurchase agreements 20 18 21
Other short-term borrowings and other 29 20 8
Long-term debt   255 852
Total interest expense 2,358 2,529 2,917
Net interest income 25,137 23,485 21,927
Provision for loan losses 1,025 1,075 1,060
Net interest income after provision for loan losses 24,112 22,410 20,867
Other income:      
Service charges on deposit accounts 2,139 1,756 1,837
Interchange fees 1,551 1,375 1,324
Fees from trust fiduciary activities 721 739 674
Fees from financial services 586 504 545
Service charges on loans 859 809 750
Fees and other revenue 783 764 682
Earnings on bank-owned life insurance 353 342 339
Gain (loss) on sale or disposal of:      
Loans 1,009 1,191 645
Investment securities 9 80 599
Premises and equipment (5) (27) (41)
Total other income 8,005 7,533 7,354
Other expenses:      
Salaries and employee benefits 11,594 10,476 9,877
Premises and equipment 3,543 3,590 3,501
Advertising and marketing 1,223 1,482 1,279
Professional services 1,561 1,631 1,368
FDIC assessment 351 397 358
Loan collection 194 160 224
Other real estate owned 207 205 344
Office supplies and postage 472 434 461
Automated transaction processing 607 615 627
FHLB prepayment fee   570 457
Data processing and communication 981 582 402
PA shares tax 320 148 212
Other 602 732 593
Total other expenses 21,655 21,022 19,703
Income before income taxes 10,462 8,921 8,518
Provision for income taxes 2,769 1,818 2,166
Net income $ 7,693 $ 7,103 $ 6,352
Per share data:      
Net income - basic $ 3.14 $ 2.91 $ 2.63
Net income - diluted 3.13 2.90 2.62
Dividends $ 1.24 $ 1.16 $ 1.10