XML 23 R9.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash Flows from Operating Activities:      
Net (loss) income $ (12,710) $ (39,882) $ (4,179)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:      
Accretion of investment premiums and discounts, net (336) (160) (116)
Amortization and accretion of purchase loan premiums and discounts, net (174) 17 1,902
Amortization of debt issuance costs 193 177 177
Amortization of core deposit intangible 47 47 46
Amortization of servicing assets of sold SBA loans 153 229 114
Impairment of intangible assets 0 0 1,107
Provision for credit losses 1,505 12,455 7,429
Depreciation and amortization 986 1,078 1,193
Loss (gain) on sales of available-for-sale securities 0 334 (24)
Gain on sale of premises and equipment (1) (3) 0
Share-based compensation 5,233 184 105
Decrease (increase) in deferred tax assets 0 23,100 (4,211)
Increase in deferred tax liabilities 59 724 0
Originations of loans held for sale, net (908,916) (577,242) (189,453)
Proceeds from sale of loans held for sale 896,135 581,560 174,066
Gains on sale of loans held for sale, net 2,230 (440) (169)
Net gain on sale and write-down of other real estate owned 77 0 0
Changes in assets and liabilities:      
Decrease in accrued interest and dividends receivable 619 1,731 48
(Increase) decrease in other assets 808 (1,123) 1,750
Decrease in accrued expenses and other liabilities (78) (103) (500)
Net cash provided by (used in) operating activities (14,170) 2,683 (10,715)
Cash Flows from Investing Activities:      
Proceeds from maturity or sales on available-for-sale securities 0 8,325 1,780
Principal repayments on available-for-sale securities 4,399 3,629 4,324
Purchases of available-for-sale securities (145,188) (2,319) (10,415)
Proceeds from maturity of other investments 4,450 0 0
(Purchases) redemptions of Federal Reserve Bank stock (1,584) 713 537
(Purchases) redemptions of Federal Home Loan Bank stock 100 3,423 (328)
Origination of loans receivable 0 (48,936) (145,531)
Purchases of loans receivable (26,376) (187) (21,108)
Payments received on loans receivable 141,080 170,405 143,977
Purchases of premises and equipment (172) (55) (412)
Proceeds from sale of premises and equipment 1 13 0
Proceeds from sale of other real estate owned 2,766 0 0
Net cash provided by (used in) investing activities (20,524) 135,011 (27,176)
Increase (decrease) in deposits, net      
Increase (decrease) in deposits, net (811) 126,286 (20,135)
(Repayments) proceeds from FHLB daily borrowing, net (3,000) (68,000) 16,000
Repayments of FHLB long term borrowings 0 (30,000) 0
Proceeds from FRB and correspondent bank borrowings 70,000 42,000 285,500
Repayments of FRB and correspondent bank borrowings (70,000) (112,000) (215,500)
Principal repayments of senior notes (2,884) 0 0
Principal repayments of note payable (162) (214) (209)
Increase in advances from borrowers for taxes and insurance (579) 308 278
Proceeds from preferred stock issuance 5,450 0 0
Private Placement Costs for preferred stock (351) 0 0
Proceeds from common stock issuance 85,572 0 0
Private Placement Costs for common stock (4,023) 0 0
Net cash (used in) provided by financing activities 79,212 (41,620) 65,934
Net increase (decrease) in cash, cash equivalents and restricted cash 44,518 96,074 28,043
Cash, cash equivalents and restricted cash at beginning of period 162,610 66,536 38,493
Cash, cash equivalents and restricted cash at end of period 207,127 162,610 66,536
Supplemental Disclosures of Cash Flow Information:      
Cash paid for interest 29,317 31,924 29,631
Cash paid (refund) for income taxes, net (16) 66 3,536
Non-cash transactions:      
Change in unrealized loss (gain) on available-for-sale securities, net of tax (3,562) 420 (384)
Transfers of loans held for sale to loans receivable 4,048 5,526 0
Transfers of loans receivable to loans held for sale 0 (4,339) 0
Transfers of loans receivable to OREO 0 0 2,843
Capitalized servicing assets 48 138 85
Capitalized project costs 142 0 0
Retained beneficial interest 518 0 0
Operating lease right-of-use assets / liabilities 10 177 16
Increase (decrease) in interest rate swaps (44) 9 (129)
Deferred cost for capital raise (120) (120) 0
Deferred debt issuance costs (23) 0 56
Decrease in premises and equipment recorded under other liabilities (35) 0 0
Senior debt conversion to common stock (9,705) 0 0
Subordinated debt conversion to common stock (2,000) 0 0
Accrued interest capitalized into principal 1,098 0 0
Preferred Stock conversion to Common Stock 5,099 0 0
Decrease in premises and equipment recorded under other liabilities 0 (65) 0
Expected credit loss for loans - ASC 326 adoption 0 0 13,001
Expected credit loss for unfunded loan commitments - ASC 326 adoption 0 0 2,737
Deferred tax assets - ASC 326 adoption 0 0 (4,228)
Retained earnings adjustment - ASC 326 adoption $ 0 $ 0 $ 11,510