XML 67 R53.htm IDEA: XBRL DOCUMENT v3.26.1
Fair Value and Interest Rate Risk (Tables)
12 Months Ended
Dec. 31, 2025
Fair Value Disclosures [Abstract]  
Schedule of Financial Assets and Liabilities
The following table provides a comparison of the carrying amounts and estimated fair values of Patriot’s financial assets and liabilities as of December 31, 2025 and 2024:
December 31, 2025December 31, 2024
(In thousands)Fair Value
Hierarchy
Carrying
Amount
Estimated
Fair Value
Carrying
Amount
Estimated
Fair Value
Financial Assets:
Cash and noninterest bearing balances due from banksLevel 1$2,411 $2,411 $3,295 $3,295 
Interest-bearing deposits due from banksLevel 1183,980 183,980 144,273 144,273 
Restricted cashLevel 120,736 20,736 15,042 15,042 
Available-for-sale securitiesLevel 2212,950 212,950 68,869 68,869 
Available-for-sale securitiesLevel 311,727 11,727 11,123 11,123 
Other investmentsLevel 2— — 4,450 4,450 
Federal Reserve Bank stockLevel 22,961 2,961 1,377 1,377 
Federal Home Loan Bank stockLevel 2679 679 779 779 
Loans receivable, netLevel 3585,723 571,015 700,167 675,901 
Loans held for saleLevel 224,513 24,513 15,702 15,702 
Servicing assetsLevel 3660 652 766 852 
Other real estate ownedLevel 2— — 2,843 2,843 
Accrued interest receivableLevel 24,869 4,869 5,488 5,488 
Retained beneficial interestLevel 3518 518 — — 
Interest rate swap receivableLevel 239 39 83 83 
Financial assets, total$1,051,675 $1,037,050 $974,257 $950,077 
Financial Liabilities:
Demand depositsLevel 2$106,766 $106,766 $119,212 $119,212 
Negotiable order of withdrawal accountsLevel 224,281 24,281 31,549 31,549 
Savings depositsLevel 238,036 38,036 38,743 38,743 
Interest bearing DDALevel 2172,527 172,527 205,995 205,995 
Money market depositsLevel 2191,177 191,177 262,023 262,023 
Time depositsLevel 2266,256 266,262 239,373 239,077 
Brokered depositsLevel 1150,502 144,556 69,702 69,435 
FHLB, FRB and correspondent bank borrowingsLevel 2— — 3,000 3,000 
Senior notesLevel 2— — 11,861 11,677 
Subordinated debtLevel 28,289 8,102 9,898 9,575 
Junior subordinated debt owed to unconsolidated trustLevel 28,157 8,157 8,147 8,147 
Note payableLevel 3— — 162 158 
Accrued interest payableLevel 2615 615 1,417 1,417 
Interest rate swap liabilityLevel 239 39 83 83 
Financial liabilities, total$966,645 $960,435 $1,001,165 $1,000,091 
Schedule of Financial Assets Measured at Fair Value on a Recurring Basis
The following tables detail the financial assets measured at fair value on a recurring basis and the valuation techniques utilized relative to the fair value hierarchy, as of December 31, 2025 and 2024.
(In thousands)Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant
Observable Inputs
(Level 2)
Significant
Unobservable Inputs
(Level 3)
Total
December 31, 2025:
U. S. Government agency and MBS$— $204,068 $— $204,068 
Corporate bonds— 1,736 11,727 13,463 
Subordinated notes— 3,752 — 3,752 
SBA loan pools— 3,394 — 3,394 
Available-for-sale securities$— $212,950 $11,727 $224,677 
Retained beneficial interest$— $— $518 $518 
Interest rate swap receivable$— $39 $— $39 
Interest rate swap liability$— $39 $— $39 
December 31, 2024:
U. S. Government agency and MBS$— $60,223 $— $60,223 
Corporate bonds— 1,612 11,123 12,735 
Subordinated notes— 3,461 — 3,461 
SBA loan pools— 3,573 — 3,573 
Municipal bonds— — — — 
Available-for-sale securities$— $68,869 $11,123 $79,992 
Interest rate swap receivable$— $83 $— $83 
Interest rate swap liability$— $83 $— $83 
Schedule of Reconciliation of Level 3 Available-for-sale Securities
The reconciliation of the beginning and ending balances for Level 3 available-for-sale securities for the years ended December 31, 2025, 2024, and 2023 is as follows:
Year Ended December 31,
(In thousands)202520242023
Level 3 fair value, beginning of period$11,123 $10,262 $9,427 
Purchases— — — 
Realized gain (loss)— — — 
Unrealized gain (loss)604 861 835 
Transfers in and /or out of Level 3— — — 
Level 3 fair value, end of period$11,727 $11,123 $10,262 
Schedule of Quantitative Information About Level 3 Fair Value Measurements
The table below presents the valuation methodology and unobservable inputs for level 3 assets measured at fair value on a non-recurring basis as of December 31, 2025 and 2024:
(In thousands)Fair Value Valuation
Methodology
Unobservable Inputs Range of Inputs
December 31, 2025:
Individually evaluated loans, net$10,394 Real Estate AppraisalsDiscount for appraisal type8%-14%
Servicing assets652 Discounted Cash FlowsMarket discount rates10%-15%
Retained beneficial interest(a)$518 Discounted Cash FlowsMarket discount rates10%-15%
Loss projections (% exposure)10%-20%
Claim timing (months)9 months-18 months
December 31, 2024:
Individually evaluated loans, net$24,552 Real Estate AppraisalsDiscount for appraisal type5.8%-20%
Servicing assets852 Discounted Cash FlowsMarket discount rates14.73 %-14.90 %
(a) Loss projections applied in the discounted cash flow analysis ranged from approximately 10% to 20%, with lower loss assumptions applied to stronger credits and higher loss assumptions applied to loans with elevated credit risk, weighted average of approximately 15%. Claim timing assumptions ranged from approximately 9 to 18 months, with shorter timeframes applied to loans expected to resolve more quickly and longer timeframes applied to loans requiring extended workout or recovery periods, weighted average of approximately 12 months.