XML 17 R7.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Cash Flows from Operating Activities:    
Net loss $ (3,380) $ (1,314)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Accretion of investment premiums and discounts, net (68) (52)
Amortization and accretion of purchase loan premiums and discounts, net 76 1,227
Amortization of debt issuance costs 88 87
Amortization of core deposit intangible 24 23
Amortization of servicing assets of sold SBA loans 140 62
Provision for credit losses 3,750 3,545
Depreciation and amortization 557 615
Loss (gain) on sales of available-for-sale securities 24 (24)
Gain on sale of premises and equipment (3) 0
Share-based compensation 65 46
Increase in deferred income taxes, net (906) (494)
Originations of loans held for sale, net (274,325) (3,578)
Proceeds from sale of loans held for sale 280,134 3,095
Gains on sale of loans held for sale, net (321) (166)
Changes in assets and liabilities:    
Decrease (increase) in accrued interest and dividends receivable 767 (361)
(Increase) decrease in other assets (260) 1,984
Increase (decrease) in accrued expenses and other liabilities 1,484 (899)
Net cash provided by operating activities 7,846 3,796
Cash Flows from Investing Activities:    
Proceeds from maturity or sales on available-for-sale securities 2,281 1,780
Principal repayments on available-for-sale securities 1,997 2,153
Purchases of available-for-sale securities (2,319) (10,415)
(Purchases) Redemptions of FRB stock (103) 104
Redemptions (purchases) of FHLB stock 631 (4,198)
Origination of loans receivable (23,081) (132,611)
Purchases of loans receivable (86) (16,443)
Payments received on loans receivable 92,039 61,343
Purchases of premises and equipment (91) (230)
Proceeds from sale of premises and equipment 13 0
Net cash provided by (used in) investing activities 71,281 (98,517)
Cash Flows from Financing Activities:    
(Decrease) increase in deposits, net (39,409) 2,933
(Decrease) increase in FHLB, FRB and correspondent bank borrowings (14,100) 122,000
Principal repayments of note payable (106) (104)
Increase in advances from borrowers for taxes and insurance 1,604 2,208
Net cash (used in) provided by financing activities (52,011) 127,037
Net increase in cash, cash equivalents and restricted cash 27,116 32,316
Cash, cash equivalents and restricted cash at beginning of period 66,536 38,493
Cash, cash equivalents and restricted cash at end of period 93,652 70,809
Supplemental Disclosures of Cash Flow Information:    
Cash paid for interest 14,832 12,609
Cash paid for income taxes 500 44
Non-cash transactions:    
Net change in unrealized loss on available-for-sale securities 541 394
Transfers of loans held for sale to loans receivable 5,526 0
Transfers of loans receivable to loans held for sale (4,339) 0
Capitalized servicing assets 74 58
Operating lease right-of-use assets / liabilities 138 16
Decrease in interest rate swaps 21 41
Increase in other assets for premises and equipment 71 0
Expected credit loss for loans - ASC 326 adoption 0 13,001
Expected credit loss for unfunded loan commitments - ASC 326 adoption 0 2,737
Deferred tax assets - ASC 326 adoption $ 0 $ (4,228)