XML 19 R5.htm IDEA: XBRL DOCUMENT v3.24.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Interest and Dividend Income      
Interest and fees on loans $ 54,310 $ 40,823 $ 30,115
Interest on investment securities 2,653 2,307 1,924
Dividends on investment securities 504 384 223
Other interest income 1,490 498 89
Total interest and dividend income 58,957 44,012 32,351
Interest Expense      
Interest on deposits 21,668 5,300 2,243
Interest on FHLB, FRB and correspondent bank borrowings 6,141 3,509 2,986
Interest on senior debt 1,159 866 913
Interest on subordinated debt 1,481 1,066 933
Interest on note payable 8 12 15
Total interest expense 30,457 10,753 7,090
Net interest income 28,500 33,259 25,261
Provision (credit) for credit losses 7,429 1,885 (500)
Net interest income after provision (credit) for credit losses 21,071 31,374 25,761
Non-interest Income      
Loan application, inspection and processing fees 694 386 257
Deposit fees and service charges 285 256 251
Gains on sales of loans 169 1,461 1,886
Rental income 395 566 543
Gain on sale of investment securities 24 0 76
Digital Payments income 2,294 683 103
Other income 2,144 253 1,307
Total non-interest income 6,005 3,605 4,423
Non-interest Expense      
Salaries and benefits 17,598 15,506 11,089
Occupancy and equipment expense 3,410 3,428 3,430
Data processing expense 1,228 1,185 1,451
Professional and other outside services 3,369 2,664 3,155
Project expenses, net 93 133 1,882
Advertising and promotional expense 269 232 235
Loan administration and processing expense 259 234 134
Regulatory assessments 1,176 817 907
Insurance expense, net 277 271 280
Communications, stationary and supplies 870 616 604
Intangible asset impairment 1,107 0 0
Other operating expense 3,053 2,136 2,004
Total non-interest expense 32,709 27,222 25,171
(Loss) Income before income taxes (5,633) 7,757 5,013
(Benefit) provision for income taxes (1,454) 1,596 (81)
Net (loss) income $ (4,179) $ 6,161 $ 5,094
Basic (loss) earnings per share (usd per share) $ (1.05) $ 1.56 $ 1.29
Diluted (loss) earnings per common share (usd per share) $ (1.05) $ 1.55 $ 1.29