XML 17 R3.htm IDEA: XBRL DOCUMENT v3.24.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Cash and due from banks:    
Noninterest bearing deposits and cash $ 2,195,000 $ 5,182,000
Interest bearing deposits 50,322,000 33,311,000
Restricted cash 14,019,000 0
Total cash, cash equivalents and restricted cash 66,536,000 38,493,000
Investment securities:    
Available-for-sale securities, at fair value 89,187,000 84,520,000
Other investments, at cost 4,450,000 4,450,000
Total investment securities 93,637,000 88,970,000
Federal Reserve Bank (FRB) stock, at cost 2,090,000 2,627,000
Federal Home Loan Bank (FHLB) stock, at cost 4,202,000 3,874,000
Loans receivable (net of allowance for credit losses: 2023: $15,925 and 2022: $10,310) 832,934,000 838,006,000
Loans held for sale 20,767,000 5,211,000
Accrued interest and dividends receivable 7,219,000 7,267,000
Premises and equipment, net 29,875,000 30,641,000
Other real estate owned 2,843,000 0
Deferred tax asset 24,134,000 15,527,000
Goodwill 0 1,107,000
Core deposit intangible, net 203,000 249,000
Other assets 8,985,000 11,387,000
Total assets 1,093,425,000 1,043,359,000
Deposits:    
Noninterest bearing deposits 110,056,000 269,636,000
Interest bearing deposits 730,255,000 590,810,000
Total deposits 840,311,000 860,446,000
FHLB, FRB and correspondent bank borrowings 171,000,000 85,000,000
Senior notes, net 11,723,000 11,640,000
Subordinated debt, net 9,869,000 9,840,000
Junior subordinated debt owed to unconsolidated trust, net 8,137,000 8,128,000
Note payable 376,000 585,000
Advances from borrowers for taxes and insurance 1,164,000 886,000
Accrued expenses and other liabilities 6,462,000 7,251,000
Total liabilities 1,049,042,000 983,776,000
Commitments and Contingencies
Shareholders' equity    
Preferred stock, no par value; 1,000,000 shares authorized, no shares issued and outstanding 0 0
Common stock, $.01 par value, 100,000,000 shares authorized; As of December 31, 2023: 4,049,814 shares issued; 3,976,073 shares outstanding; As of December 31, 2022: 4,038,927 shares issued; 3,965,186 shares outstanding; 106,670,000 106,565,000
Accumulated deficit (47,026,000) (31,337,000)
Accumulated other comprehensive loss (15,261,000) (15,645,000)
Total shareholders' equity 44,383,000 59,583,000
Total liabilities and shareholders' equity $ 1,093,425,000 $ 1,043,359,000