XML 16 R7.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Cash Flows from Operating Activities:    
Net (loss) income $ (53) $ 800
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities:    
Amortization and accretion of investment premiums and discounts, net (23) (17)
Amortization and accretion of purchase loan premiums and discounts, net 698 639
Amortization of debt issuance costs 44 9
Amortization of core deposit intangible 11 12
Amortization of servicing assets of sold SBA loans 27 10
Provision for credit losses 1,336 0
Depreciation and amortization 275 323
Gain on sales of available-for-sale securities (24) 0
Share-based compensation 23 21
(Increase) decrease in deferred income taxes, net (23) 298
Originations of SBA loans held for sale (3,218) (5,057)
Proceeds from sale of SBA loans held for sale 1,628 2,574
Gains on sale of SBA loans held for sale, net (81) (208)
Changes in assets and liabilities:    
(Increase) decrease in accrued interest and dividends receivable (41) 226
Decrease (increase) in other assets 1,003 (2,520)
Decrease in accrued expenses and other liabilities (1,794) (1,430)
Net cash used in operating activities (212) (4,320)
Cash Flows from Investing Activities:    
Proceeds from maturity or sales on available-for-sale securities 1,780 2,500
Principal repayments on available-for-sale securities 1,074 2,209
Purchases of available-for-sale securities (8,343) (1,000)
Redemptions (purchases) of Federal Reserve Bank stock (46) (26)
Purchases of Federal Home Loan Bank stock (2,500) 0
Origination of loans receivable (48,490) (42,570)
Purchases of loans receivable (10,623) (39,022)
Payments received on loans receivable 26,309 46,882
Purchases of premises and equipment (98) (91)
Proceeds from sale of other real estate owned 0 0
Net cash used in investing activities (40,937) (31,118)
Cash Flows from Financing Activities:    
(Decrease) increase in deposits, net (3,978) 31,287
Increase in FHLB borrowings 65,000 0
Principal repayments of note payable (52) (51)
Decrease in advances from borrowers for taxes and insurance 1,938 1,473
Net cash provided by financing activities 62,908 32,709
Net increase (decrease) in cash and cash equivalents 21,759 (2,729)
Cash and cash equivalents at beginning of period 38,493 47,045
Cash and cash equivalents at end of period 60,252 44,316
Supplemental Disclosures of Cash Flow Information:    
Cash paid for interest 5,438 1,247
Cash refund from income taxes (2) 0
Non-cash transactions:    
Capitalized servicing assets 34 52
Transfers of loans held for sale to loans receivable 0 0
Operating lease right-of-use assets 0 61
Decrease in interest rate swaps (97) (405)
Capital raise deferred costs 0 863
Expected credit loss for loans - ASC 362 adoption 7,372 0
Expected credit loss for unfunded commitments - ASC 362 adoption 1,094 0
Deferred tax assets - ASC 362 adoption $ (2,275) $ 0